|
Total Revenue
|
|
$214.2m
|
$259.3m
|
$282.2m
|
$306.2m
|
$330.1m
|
$391.2m
|
$378.9m
|
$515.1m
|
$805.0m
|
$495.3m
|
|
Cost of Revenue
|
|
$146.8m
|
$164.6m
|
$28.2m
|
$181.2m
|
$217.6m
|
$262.1m
|
$260.6m
|
$51.5m
|
$540.8m
|
$331.6m
|
|
Gross Profit (Calculated) (derived)
|
|
$67.4m
|
$94.7m
|
$254.0m
|
$125.0m
|
$112.5m
|
$129.1m
|
$118.3m
|
$463.5m
|
$264.2m
|
$163.7m
|
|
Operating Expenses
|
|
$153.9m
|
$173.2m
|
$208.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Income (Loss)
|
|
$60.3m
|
$86.0m
|
$68.0m
|
$114.9m
|
$99.2m
|
$111.9m
|
$100.5m
|
($15.4m)
|
$206.5m
|
$111.0m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$44.1m
|
$53.7m
|
$54.7m
|
$56.7m
|
$58.1m
|
$69.0m
|
$57.8m
|
$101.0m
|
$173.7m
|
$88.1m
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
$13.3m
|
$1.1m
|
($5.8m)
|
$23.6m
|
($153k)
|
$1.5m
|
$325k
|
($1.7m)
|
$57.0m
|
$94.7m
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$7.1m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
—
|
—
|
—
|
—
|
$56.2m
|
$64.6m
|
($118.4m)
|
($123.2m)
|
($177.1m)
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($1)
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($1)
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
—
|
$2.8m
|
$9.8m
|
$11.9m
|
$18.6m
|
$20.1m
|
$20.4m
|
$27.4m
|
$43.7m
|
$43.7m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$52.0m
|
$26.7m
|
$13.3m
|
$50.8m
|
$15.7m
|
$23.5m
|
$23.1m
|
($197.4m)
|
($127.1m)
|
($113.9m)
|
|
Gain (Loss) on Derivative Instruments, Net, Pretax
|
|
$7.4m
|
($8.3m)
|
$7.6m
|
$769k
|
($2.3m)
|
$5.8m
|
$18.6m
|
($3.7m)
|
$4.2m
|
($10.7m)
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($135.7m)
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($89.7m)
|
|
Net Investment Income
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$47.1m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$47.1m
|
$20.7m
|
$1.1m
|
$34.5m
|
($7.8m)
|
($8.7m)
|
($8.4m)
|
($239.3m)
|
($175.3m)
|
($269.2m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$437k
|
$21k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
—
|
—
|
—
|
$0.40
|
($0.09)
|
($0.20)
|
($0.09)
|
($1.71)
|
($0.76)
|
($1.21)
|
|
Earnings Per Share, Diluted
|
|
—
|
—
|
—
|
$0.39
|
($0.09)
|
($0.20)
|
($0.09)
|
($1.71)
|
($0.76)
|
($1.21)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
—
|
$2.13
|
$1.73
|
$1.73
|
$1.60
|
$1.55
|
$1.18
|
$0.84
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
69.4m
|
85.0m
|
89.5m
|
98.3m
|
103.7m
|
142.6m
|
230.4m
|
223.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
69.7m
|
86.3m
|
89.5m
|
98.3m
|
103.7m
|
142.6m
|
230.4m
|
223.3m
|
|
General and Administrative Expense
|
|
$7.1m
|
$8.6m
|
$10.4m
|
$10.1m
|
$13.3m
|
$17.2m
|
$17.7m
|
$40.2m
|
$57.7m
|
$52.8m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
$22k
|
($23k)
|
$216k
|
$289k
|
$121k
|
$981k
|
$2.3m
|
$1.7m
|
$4.3m
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$326.9m
|
$194.7m
|
|
Business Combination, Acquisition Related Costs
|
|
$9.8m
|
$2.0m
|
$13.8m
|
$1.3m
|
$663k
|
$141k
|
$244k
|
$54.5m
|
$6.0m
|
$6.7m
|
|
Current Income Tax Expense (Benefit)
|
|
$2.5m
|
$2.1m
|
$2.4m
|
$4.7m
|
$6.9m
|
$14.3m
|
$13.0m
|
$16.9m
|
$4.7m
|
$10.1m
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$19.0m
|
$28.9m
|
$28.7m
|
$28.3m
|
$32.4m
|
$32.7m
|
$32.9m
|
$67.8m
|
$142.5m
|
$51.2m
|
|
Interest Expense
|
|
$39.1m
|
$48.5m
|
$58.0m
|
$64.2m
|
$71.8m
|
$94.3m
|
$97.5m
|
$179.4m
|
—
|
—
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$1.3m
|
$1.4m
|
$1.4m
|
$1.3m
|
$1.4m
|
$1.5m
|
$1.6m
|
|
Income Tax Expense (Benefit)
|
|
$4.4m
|
$3.1m
|
$2.4m
|
$4.3m
|
$5.0m
|
$12.2m
|
$11.0m
|
$14.5m
|
$4.4m
|
$21.8m
|