Acushnet Holdings Corp.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $1.6b $1.6b $1.6b $1.7b $1.6b $2.1b $2.3b $2.4b $2.5b $2.6b
Cost of Revenue $773.5m $759.5m $791.4m $809.1m $782.3m $1.0b $1.1b $1.1b $1.3b $1.3b
Gross Profit $798.7m $800.8m $842.4m $872.2m $829.8m $1.1b $1.2b $1.3b $1.2b $1.2b
Operating Income (Loss) $140.8m $166.3m $172.3m $185.7m $145.5m $259.8m $281.5m $285.3m $304.3m $299.4m
Additional Financial Items
Amortization of Intangible Assets $6.6m $9.3m $8.0m $7.5m $7.8m $7.9m $7.9m $14.2m $14.0m $11.9m
Capitalized Computer Software, Amortization $5.8m $6.4m $6.3m $6.6m $7.1m $8.1m $9.0m $9.6m $10.9m $6.7m
Goodwill, Impairment Loss $0 $0 $0 $0 $3.8m $0 $0 $0 $0 $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic $63.9m $61.2m $54.0m $70.6m $16.7m $122.7m $130.6m $159.0m $185.4m $123.5m
Income (Loss) from Equity Method Investments ($1.1m)
Interest Income, Other $1.4m $1.2m $1.2m $848k $484k $590k $743k $1.7m $1.2m $1.1m
Preferred Stock Dividends and Other Adjustments $11.6m $0
Reclassification from AOCI, Current Period, before Tax, Attributable to Parent ($7.0m)
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic $10.2m $0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $165.1m $4.5m $3.2m $3.5m $4.0m $247.8m $259.4m $241.6m $249.7m $239.5m
Net Income (Loss) Attributable to Parent $45.0m $92.1m $99.9m $121.1m $96.0m $178.9m $199.3m $198.4m $214.3m $188.5m
Net Income (Loss) Available to Common Stockholders, Basic $23.2m $92.1m $99.9m $121.1m $96.0m $178.9m $199.3m $198.4m $214.3m $188.5m
Net Income (Loss) Attributable to Noncontrolling Interest $4.5m $4.5m $3.2m $3.5m $4.0m $5.4m $5.8m $178k ($12.5m) ($1.4m)
Earnings Per Share, Basic $0.74 $1.24 $1.34 $1.61 $1.29 $2.40 $2.77 $2.96 $3.38 $3.13
Earnings Per Share, Diluted $0.62 $1.23 $1.32 $1.60 $1.28 $2.38 $2.75 $2.94 $3.37 $3.11
Common Stock, Dividends, Per Share, Declared $0.74 $0.48 $0.52 $0.56 $0.62 $0.66 $0.72 $0.78 $0.86 $0.94
Weighted Average Number of Shares Outstanding, Basic 31.2m 74.4m 74.8m 75.4m 74.5m 74.5m 72.0m 67.1m 63.3m 60.3m
Weighted Average Number of Shares Outstanding, Diluted 64.3m 74.6m 75.5m 75.8m 75.1m 75.3m 72.6m 67.5m 63.6m 60.6m
Selling, General and Administrative Expense $600.8m $579.8m $611.9m $627.5m $610.6m $795.4m $833.4m $888.1m $801.6m $833.4m
Current Income Tax Expense (Benefit) $31.9m $27.2m $31.7m $32.1m $17.0m $51.6m $45.3m $27.6m $46.9m $38.4m
Interest Expense $49.9m
Interest Expense, Debt $400k
Nonoperating Income (Expense) ($1.7m) $1.1m ($3.6m) ($875k) ($16.8m) ($4.3m) ($8.8m) ($2.4m) ($2.0m) $15.4m
Research and Development Expense $48.8m $48.1m $51.5m $51.6m $48.9m $55.3m $56.4m $64.8m $67.8m $76.5m
Income Tax Expense (Benefit) $39.7m $55.1m $47.2m $40.6m $13.0m $63.6m $54.4m $43.0m $47.8m $52.4m
Interest Income (Expense), Net ($15.7m) ($18.4m) ($19.6m) ($15.6m) ($7.7m) ($13.3m) ($41.3m)
Interest Income (Expense), Nonoperating, Net ($52.6m) ($58.3m)
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component $4.4m $2.9m $10.4m $5.7m $8.0m $3.3m $3.0m $5.3m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.