GORMAN RUPP CO

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $57.6m $79.7m $46.5m $80.6m $108.2m $125.2m $6.8m $30.5m $24.2m $35.1m
Prepaid Expense and Other Assets, Current $5.8m $5.9m $7.1m $5.7m $5.2m $7.8m $14.6m $11.8m $9.8m $13.8m
Inventory, Net $69.0m $75.0m $87.4m $76.0m $82.7m $85.6m $111.1m $104.2m $99.2m $96.5m
Assets, Current $203.9m $227.9m $208.7m $227.7m $246.8m $277.2m $225.5m $236.1m $220.8m $233.7m
Property, Plant and Equipment, Net $122.1m $117.1m $113.5m $111.8m $108.7m $104.3m $128.6m $134.9m $131.8m $134.1m
Goodwill $28.0m $27.6m $27.2m $27.2m $27.5m $27.2m $257.7m $257.7m $257.6m $258.0m
Operating Lease, Right-of-Use Asset $1.3m $1.2m $19.0m $18.3m
Other Assets, Noncurrent $7.8m $7.8m $5.1m $8.3m $4.8m $6.2m $11.6m $24.8m $23.8m $22.2m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $71.4m $67.4m $67.7m $65.4m $50.8m $58.5m $93.1m $89.6m $87.6m $88.4m
Accrued Liabilities, Current $9.2m $9.8m $4.7m $5.3m $4.6m $5.7m $9.0m $12.6m $10.0m $12.3m
Assets $382.8m $395.0m $368.3m $382.8m $394.5m $420.8m $872.8m $890.4m $858.5m $860.1m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $1.2m $1.4m
Accounts Payable, Current $16.3m $15.8m $16.7m $16.0m $9.5m $17.6m $24.7m $23.3m $24.8m $25.9m
Operating Lease, Liability, Noncurrent $18.8m $18.3m
Deferred Revenue, Current $1.4m $460k $5.2m $4.9m $8.0m $9.2m $6.7m $12.5m $6.8m $7.7m
Long-term Debt, Excluding Current Maturities $0 $419.3m $382.6m $348.1m $284.4m
Long-term Debt, Current Maturities $0 $17.5m $21.9m $18.5m $23.1m
Liabilities, Current $49.4m $45.7m $48.5m $45.5m $38.5m $52.4m $85.2m $100.7m $87.5m $98.6m
Other Liabilities, Noncurrent $20.2m $32.4m
Deferred Tax Liabilities, Net $7.2m $3.3m $1.9m $611k $9.5m
Liabilities $79.9m $69.5m $75.2m $74.9m $78.9m $90.8m $541.6m $540.9m $484.7m $445.3m
Stockholders’ equity:
Common Stock, Value, Issued $5.1m $5.1m $5.1m $5.1m $5.1m $5.1m $5.1m $5.1m $5.1m $5.1m
Additional Paid in Capital $215k $526k $2.5m $1.1m $693k $1.8m $3.9m $5.8m $9.4m $11.5m
Retained Earnings (Accumulated Deficit) $318.0m $332.4m $308.9m $330.2m $340.1m $353.4m $346.7m $363.5m $384.8m $418.5m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($20.5m) ($12.5m) ($23.4m) ($28.5m) ($30.4m) ($30.3m) ($24.5m) ($24.9m) ($25.4m) ($20.4m)
Stockholders' Equity Attributable to Parent $302.9m $325.5m $293.1m $307.9m $315.5m $330.0m $331.2m $349.5m $373.8m $414.7m
Liabilities and Equity $382.8m $395.0m $368.3m $382.8m $394.5m $420.8m $872.8m $890.4m $858.5m $860.1m