← GRAVITY Co., Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.4b | $141.6b | $286.8b | $361.0b | $406.0b | $413.9b | $463.6b | $725.5b | $500.8b | $560.5b | |
| Total Revenue | $42.7m | $141.6b | $286.8b | $361.0b | $406.0b | $413.9b | $463.6b | $725.5b | $500.8b | $560.5b | |
| Cost of Revenue | $24.9m | $94.2b | $210.0b | $265.8b | $239.0b | $224.2b | $267.4b | $485.0b | $306.9b | ($364.3b) | |
| Cost of revenues | $29.6b | $94.2b | $210.0b | $265.8b | $239.0b | $224.2b | ($267.4b) | ($485.0b) | ($306.9b) | ($364.3b) | |
| Gross Profit | $17.8m | $47.4b | $76.7b | $95.2b | $166.9b | $189.8b | $196.3b | $240.6b | $193.9b | $196.3b | |
| Research and development | $1.6m | ($5.2b) | ($8.0b) | ($9.5b) | ($15.0b) | ($16.6b) | ($13.8b) | ($13.5b) | ($15.3b) | ($10.3b) | |
| Operating expenses: | |||||||||||
| Operating Income (Loss) | $2.8m | — | — | — | — | — | — | — | — | — | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $45.0m | — | — | — | — | — | — | — | — | — | |
| Applicable Tax Rate | — | $0 | $0 | — | — | — | — | — | — | — | |
| Average Effective Tax Rate | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $6.0b | — | |
| Depreciation Right of Use Assets | — | — | — | $2.1b | $3.0b | $3.4b | $4.0b | $4.1b | $4.6b | — | |
| Finance Income | $1.7b | $1.9b | $2.1b | $4.2b | $3.5b | $5.3b | $16.0b | $23.3b | $30.9b | $24.6b | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($439k) | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | $0 | — | — | — | — | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | $230.0m | $623.0m | $52.0m | $115.0m | $281.0m | $293.0m | $1.5b | $615.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $3.9b | — | — | — | — | — | — | — | — | — | |
| Investment Income, Interest | $434k | — | — | — | — | — | — | — | — | — | |
| Other Income | $44.0m | $165.0m | $122.0m | $353.0m | $658.0m | $607.0m | $605.0m | $913.0m | $789.0m | $313.0m | |
| Profit Loss Attributable To Noncontrolling Interests | ($70.0m) | ($5.0m) | ($57.0m) | ($146.0m) | ($147.0m) | ($67.0m) | ($104.0m) | ($37.0m) | ($17.0m) | ($154.0m) | |
| Profit Loss Attributable To Owners Of Parent | — | $13.3b | $31.4b | $39.9b | $62.7b | $65.9b | $83.2b | $132.0b | $84.9b | — | |
| Profit Loss Before Tax | $3.8b | $14.5b | $34.4b | $51.3b | $88.0b | $99.3b | $109.9b | $168.7b | $106.3b | $90.9b | |
| Profit Loss From Operating Activities | $3.8b | $14.0b | $33.4b | $48.7b | $88.4b | $96.7b | $104.7b | $160.4b | $85.4b | $77.4b | |
| Online games | — | — | $39.5b | $42.3b | $89.5b | $75.4b | $89.3b | $81.0b | $77.0b | $90.3b | |
| Mobile games | — | $82.6b | $239.5b | $301.9b | $298.3b | $320.2b | $358.8b | $629.6b | $405.7b | $455.2b | |
| Other revenue | — | $6.3b | $7.8b | $16.7b | $18.1b | $18.4b | $15.6b | $14.9b | $18.2b | $15.0b | |
| Operating profit | $3.8b | $14.0b | $33.4b | $48.7b | $88.4b | $96.7b | $104.7b | $160.4b | $85.4b | $77.4b | |
| Profit before income tax | $3.8b | $14.5b | $34.4b | $51.3b | $88.0b | $99.3b | $109.9b | $168.7b | $106.3b | $90.9b | |
| Profit for the year | $587.0m | $13.3b | $31.4b | $39.7b | $62.6b | $65.9b | $83.1b | $132.0b | $84.9b | $67.3b | |
| Foreign currency translation adjustments | ($77.0m) | $37.0m | $178.0m | $136.0m | ($1.3b) | $3.3b | $285.0m | $1.6b | $19.8b | $1.7b | |
| Remeasurement of defined benefit liabilities | — | — | — | $0 | $0 | ($3.0m) | ($4.0m) | $7.0m | $24.0m | $22.0m | |
| Owners of the Parent Company | $580.0m | $13.4b | $31.6b | $40.0b | $61.4b | $69.2b | $83.5b | $133.6b | $104.7b | $69.2b | |
| Non‑controlling interest | ($70.0m) | ($5.0m) | ($57.0m) | ($146.0m) | ($147.0m) | ($67.0m) | ($104.0m) | ($37.0m) | ($17.0m) | ($154.0m) | |
| Non-controlling interest | ($59k) | ($5.0m) | ($57.0m) | ($146.0m) | ($147.0m) | ($21.0m) | ($118.0m) | ($12.0m) | $48.0m | ($183.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2.8m | — | — | — | — | — | — | — | — | — | |
| Total comprehensive income (loss) for the year | $510.0m | $13.4b | $31.6b | $39.9b | $61.2b | $69.2b | $83.3b | $133.5b | $104.8b | $69.0b | |
| Net Income (Loss) Attributable to Parent | $207k | — | — | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($59k) | — | — | — | — | — | — | — | — | — | |
| Basic Earnings (Loss) Per Share | $95.00 | $1,917.00 | $4,525.00 | $5,738.00 | $9,023.00 | $9,490.00 | $11,968.00 | $18,999.00 | $12,221.00 | $9,709.00 | |
| Diluted Earnings (Loss) Per Share | $36.00 | $1,917.00 | $4,525.00 | $5,738.00 | $9,023.00 | $9,490.00 | $11,968.00 | $18,999.00 | $12,221.00 | $9,709.00 | |
| Research and Development Expense | — | $5.2b | $8.0b | $9.5b | $15.0b | $16.6b | $13.8b | $13.5b | $15.3b | — | |
| Selling, General and Administrative Expense | $13.3m | $28.0b | $34.8b | $36.9b | $62.4b | $75.6b | $77.6b | $66.1b | $92.5b | — | |
| Selling, general and administrative expenses | $13.3m | ($28.0b) | ($34.8b) | ($36.9b) | ($62.4b) | ($75.6b) | ($77.6b) | ($66.1b) | ($92.5b) | ($106.9b) | |
| Other Nonoperating Income (Expense) | $2k | — | — | — | — | — | — | — | — | — | |
| Current Tax Expense (Income) | — | $4.2b | $7.4b | $11.8b | $21.4b | $29.9b | $27.9b | $37.5b | $22.2b | — | |
| Depreciation And Amortisation Expense | — | $520.0m | $1.4b | $3.7b | $4.9b | $6.3b | — | — | — | — | |
| Donations And Subsidies Expense | — | — | — | — | — | — | $0 | $0 | — | — | |
| Employee Benefits Expense | — | $2.2b | $2.7b | $3.0b | $3.3b | $3.4b | $3.9b | $4.3b | $4.5b | — | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $10.0m | $9.0m | $21.0m | $23.0m | $22.0m | $47.0m | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $322.0m | $123.0m | $117.0m | $45.0m | $30.0m | $50.0m | — | |
| Finance Costs | ($1.7b) | $1.5b | $1.0b | $1.6b | $3.8b | $2.7b | $10.8b | $14.9b | $9.9b | ($11.1b) | |
| Postemployment Benefit Expense Defined Benefit Plans | — | — | — | — | — | $20.0m | — | — | — | — | |
| Postemployment Benefit Expense Defined Contribution Plans | — | $1.2b | $1.5b | $1.8b | $2.0b | $2.1b | $2.2b | $2.4b | $2.7b | — | |
| Other expenses | ($69.0m) | ($268.0m) | ($642.0m) | ($493.0m) | ($1.8b) | ($1.5b) | ($739.0m) | ($1.6b) | ($1.6b) | ($1.9b) | |
| Interest Expense | — | — | — | $277.0m | $186.0m | $115.0m | $127.0m | $162.0m | $135.0m | — | |
| Interest Expense On Lease Liabilities | — | — | — | $277.0m | $186.0m | $111.0m | $122.0m | $157.0m | $130.0m | — | |
| Current Income Tax Expense (Benefit) | $3.2b | — | — | — | — | — | — | — | — | — | |
| Income Tax Expense Continuing Operations | $2.7m | $1.1b | $3.1b | $11.5b | $25.5b | $33.4b | $26.8b | $36.7b | $21.4b | $23.6b | |
| Income tax expenses | $2.7m | $1.1b | $3.1b | $11.5b | $25.5b | $33.4b | $26.8b | $36.7b | $21.4b | $23.6b | |
| Income Tax Expense (Benefit) | $2.7m | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.