← GOLDMAN SACHS GROUP INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net earnings | $7.4b |
$4.3b
-42.07%
|
$10.5b
+144.03%
|
$8.5b
-19.06%
|
$9.5b
+11.73%
|
$21.6b
+128.72%
|
$11.3b
-47.95%
|
$8.5b
-24.38%
|
$14.3b
+67.64%
|
$17.2b
+20.31%
|
— | |
| Net Income (Loss) Attributable to Parent | $7.4b |
$4.3b
-42.07%
|
$10.5b
+144.03%
|
$8.5b
-19.06%
|
$9.5b
+11.73%
|
$21.6b
+128.72%
|
$11.3b
-47.95%
|
$8.5b
-24.38%
|
$14.3b
+67.64%
|
$17.2b
+20.31%
|
— | |
| Net Income (Loss) Available to Common Stockholders, Basic | $7.1b |
$3.7b
-48.00%
|
$9.9b
+167.57%
|
$7.9b
-19.91%
|
$8.9b
+12.89%
|
$21.2b
+137.25%
|
$10.8b
-49.11%
|
$7.9b
-26.54%
|
$13.5b
+71.05%
|
$16.3b
+20.52%
|
— | |
| Amortization of Intangible Assets | $162.0m | $150.0m | $152.0m | $173.0m | $147.0m | $120.0m | $174.0m | $681.0m | $176.0m | $83.0m | — | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $2.5b | $4.9b | $2.4b | $2.2b | $2.1b | |
| Depreciation and amortization | $998.0m | $1.2b | $1.3b | $1.7b | $1.9b | $2.0b | $2.5b | $4.9b | $2.4b | $2.2b | $2.1b | |
| Deferred Income Tax | $551.0m | $5.5b | $2.6b | $334.0m | $833.0m | $5.0m | ($2.4b) | ($1.4b) | ($800.0m) | $204.0m | ($82.0m) | |
| Deferred Tax | — | — | — | — | — | — | ($2.4b) | ($1.4b) | ($800.0m) | $204.0m | ($82.0m) | |
| Dividends and dividend equivalents paid on common stock, preferred stock and share-based awards | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($3k) | ($4k) | ($4k) | ($4k) | ($5k) | — | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $2.2b | $1.1b | $745.0m | $830.0m | $985.0m | $1.6b | $1.3b | $1.3b | $2.2b | — | |
| Settlement of share-based awards in satisfaction of withholding tax requirements | ($1.1b) | ($2.2b) | ($1.1b) | ($745.0m) | ($830.0m) | ($985.0m) | ($1.6b) | ($1.3b) | ($1.3b) | ($2.2b) | — | |
| Share-based Payment Arrangement, Noncash Expense | $2.1b | $1.8b | $1.8b | $2.0b | $1.9b | $2.3b | $4.1b | $2.1b | $2.7b | $3.4b | $3.5b | |
| Share-based compensation | $2.1b | $1.8b | $1.8b | $2.0b | $1.9b | $2.3b | $4.1b | $2.1b | $2.7b | $3.4b | $3.5b | |
| Operating Lease, Impairment Loss | — | — | — | — | — | — | — | — | — | $0 | — | |
| Change In Working Capital | — | — | — | — | — | — | ($9.5b) | ($24.4b) | ($26.5b) | ($68.9b) | ($65.0b) | |
| Customer and other receivables and payables, net | ($14.7b) | ($30.1b) | $7.2b | ($7.7b) | ($30.9b) | $22.0b | $35.0b | ($28.2b) | ($8.4b) | ($43.2b) | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | $1.2b | $1.2b | ($1.2b) | — | |
| Net Cash Provided by (Used in) Operating Activities | $5.6b |
($17.7b)
-418.53%
|
$20.4b
+215.10%
|
$23.9b
+16.88%
|
($13.7b)
-157.52%
|
$921.0m
+106.71%
|
$8.7b
+845.49%
|
($12.6b)
-244.55%
|
($13.2b)
-4.97%
|
($45.2b)
-241.77%
|
($39.4b)
+12.83%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $2.9b | $3.2b | $8.0b | $8.4b | $6.3b | $4.7b | $3.7b | $2.3b | $2.1b | $2.1b | ($2.2b) | |
| Proceeds from sales of property, leasehold improvements and equipment | $381.0m | $574.0m | $3.7b | $6.6b | $3.0b | $3.9b | $2.7b | $3.3b | $1.6b | $803.0m | — | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | — | — | — | $8.0m | — | — | — | |
| Payments to Acquire Investments | — | $9.9b | $3.8b | $29.8b | $48.7b | $39.9b | $60.5b | $40.3b | — | — | ($137.8b) | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | — | — | — | — | — | — | — | $8.1b | $12.8b | $43.0m | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | ($14.9b) | $2.4b | $162.0m | $803.0m | $231.0m | $0 | $2.1b | ($487.0m) | — | — | — | |
| Net cash used for investing activities | $9.7b | ($28.6b) | ($22.7b) | ($24.2b) | ($34.4b) | ($30.5b) | ($76.0b) | ($17.3b) | ($49.6b) | ($44.2b) | — | |
| Net Cash Provided by (Used in) Investing Activities | — | — | ($22.7b) | ($24.2b) | ($34.4b) | ($30.5b) | ($76.0b) | ($17.3b) | ($49.6b) | ($44.2b) | ($95.0b) | |
| Cash flows from financing activities: | ||||||||||||
| Gain (Loss) on Extinguishment of Debt | ($3.0m) | $114.0m | $160.0m | $20.0m | $1.0m | $0 | $0 | — | — | — | — | |
| Issuance Of Debt | — | — | — | — | — | — | $86.3b | $50.2b | $72.5b | $94.7b | $156.0b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $86.3b | $50.2b | $72.5b | $94.7b | $156.0b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($46.2b) | ($57.6b) | ($76.6b) | ($74.8b) | ($81.5b) | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $38.1b | ($4.7b) | $10.6b | $19.0b | $99.7b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $40.1b | ($7.4b) | ($4.1b) | $19.9b | $74.6b | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | ($2.0b) | $2.7b | $14.6b | ($889.0m) | $25.1b | |
| Proceeds from issuance of unsecured long-term borrowings | $50.8b | $58.3b | $45.9b | $22.4b | $47.2b | $92.7b | $84.5b | $47.2b | $67.3b | $88.2b | — | |
| Repayment Of Debt | — | — | — | — | — | — | ($46.2b) | ($57.6b) | ($76.6b) | ($74.8b) | ($81.5b) | |
| Repayment of unsecured long-term borrowings, including the current portion | ($36.6b) | ($30.8b) | ($37.2b) | ($43.9b) | ($55.0b) | ($52.6b) | ($42.8b) | ($54.1b) | ($74.5b) | ($71.5b) | — | |
| Unsecured short-term borrowings, net | ($1.5b) | ($501.0m) | $2.3b | $14.0m | $7.7b | $2.1b | $321.0m | $2.0b | $934.0m | $3.0b | — | |
| Common Stock Payments | — | — | — | — | — | — | ($3.5b) | ($5.8b) | ($8.0b) | ($12.4b) | ($14.0b) | |
| Common stock repurchased | ($6.1b) | ($6.8b) | ($3.3b) | ($5.3b) | ($1.9b) | ($5.2b) | ($3.5b) | ($5.8b) | ($8.0b) | ($12.4b) | — | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $0 | $1.5b | $4.2b | $1.9b | $0 | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($3.5b) | ($5.8b) | ($8.0b) | ($12.4b) | ($14.0b) | |
| Payments for Repurchase of Common Stock | $6.1b | $6.8b | $3.3b | $5.3b | $1.9b | $5.2b | $3.5b | $5.8b | $8.0b | $12.4b | — | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($3.5b) | ($6.8b) | ($10.2b) | ($12.4b) | ($16.1b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($3.7b) | ($4.2b) | ($4.5b) | ($5.3b) | ($6.1b) | |
| Dividends paid | $1.7b | $1.8b | $1.8b | $2.1b | $2.3b | $2.7b | $3.7b | $4.2b | $4.5b | $5.3b | ($6.1b) | |
| Other Interest and Dividend Income | $1.3b | $2.1b | $3.4b | $3.4b | $1.4b | $1.5b | $5.0b | $13.9b | $15.7b | $14.4b | — | |
| Payments of Dividends | $1.7b | $1.8b | $1.8b | $2.1b | $2.3b | $2.7b | $3.7b | $4.2b | $4.5b | $5.3b | ($6.1b) | |
| Collateralized transactions (excluding other secured financings), net | $78.0m | $10.0b | $28.1b | $95.0b | ($13.0b) | ($70.1b) | ($101.0b) | $160.2b | $68.6b | ($12.9b) | — | |
| Net Other Financing Charges | — | — | — | — | — | — | $563.0m | $2.3b | $1.3b | $75.0m | $1.2b | |
| Other financing, net | — | — | — | $395.0m | $392.0m | $361.0m | $361.0m | $344.0m | $247.0m | ($82.0m) | — | |
| Other secured financings (short-term), net | ($808.0m) | ($405.0m) | $586.0m | ($2.0b) | $2.9b | ($1.3b) | ($2.3b) | $673.0m | $13.7b | ($3.9b) | — | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | $395.0m | $392.0m | $361.0m | $361.0m | $344.0m | $247.0m | ($82.0m) | — | |
| Proceeds from issuance of other secured financings (long-term) | $4.2b | $7.4b | $5.0b | $7.3b | $8.1b | $4.8b | $1.8b | $3.0b | $5.2b | $6.5b | — | |
| Repayment of other secured financings (long-term), including the current portion | ($7.4b) | ($4.7b) | ($9.5b) | ($7.5b) | ($4.1b) | ($6.6b) | ($3.4b) | ($3.6b) | ($2.0b) | ($3.3b) | — | |
| Net Cash Provided by (Used in) Financing Activities | $12.1b |
$35.2b
+190.84%
|
$22.8b
-35.36%
|
$3.4b
-85.20%
|
$70.4b
+1990.29%
|
$134.7b
+91.44%
|
$59.6b
-55.76%
|
$27.8b
-53.36%
|
$7.3b
-73.66%
|
$66.1b
+802.64%
|
$171.7b
+159.83%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | — | — | ($19.2b) | ($248.0m) | ($59.5b) | ($17.8b) | $190.3b | |
| Beginning Cash Position | — | — | — | — | — | — | $261.0b | $241.8b | $241.6b | $182.1b | $153.0b | |
| Cash and cash equivalents, beginning balance | $93.4b | $121.7b | $110.1b | $130.5b | $133.5b | $155.8b | $241.8b | $241.6b | $182.1b | $164.3b | — | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $241.8b | $241.6b | $182.1b | $164.3b | $190.3b | |
| Effect Of Exchange Rate Changes | — | — | — | — | $4.8b | ($5.4b) | ($11.6b) | $1.9b | ($4.0b) | $5.4b | ($3.1b) | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Additional Financial Items | ||||||||||||
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $59.6b | $27.8b | $7.3b | $66.1b | $171.7b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($76.0b) | ($17.3b) | ($49.6b) | ($44.2b) | ($95.0b) | |
| Cash payments for income taxes, net | — | $1.4b | $1.3b | $1.3b | $2.8b | $6.2b | $4.6b | $2.4b | $3.7b | $4.0b | — | |
| Cash payments for interest, net of capitalized interest | — | $11.2b | $16.7b | $18.6b | $9.1b | $5.5b | $19.0b | $60.0b | $72.6b | $65.5b | — | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($19.2b) | ($248.0m) | ($59.5b) | ($17.8b) | — | |
| Change In Other Working Capital | — | — | — | — | — | — | $88.4b | ($186.3b) | ($95.6b) | ($55.5b) | ($98.3b) | |
| Changes In Cash | — | — | — | — | — | — | ($7.7b) | ($2.1b) | ($55.5b) | ($23.3b) | $37.4b | |
| Deposits, net | $10.1b | $14.5b | $20.2b | $31.2b | $67.3b | $103.5b | $28.1b | $39.7b | $5.9b | $62.8b | — | |
| Derivative contracts with a financing element, net | $2.1b | $1.7b | $2.3b | $4.0b | $1.0b | $1.1b | $1.8b | $3.3b | $2.4b | $2.3b | — | |
| End Cash Position | — | — | — | — | — | — | $241.8b | $241.6b | $182.1b | $164.3b | $190.3b | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | ($1.1b) | ($4.3b) | $2.6b | ($9.5b) | ($3.2b) | ($3.5b) | $11.6b | ($9.8b) | ($6.4b) | ($13.2b) | — | |
| Financing Cash Flow | — | — | — | — | — | — | $59.6b |
$27.8b
-53.36%
|
$7.3b
-73.66%
|
$66.1b
+802.64%
|
$171.7b
+159.83%
|
|
| Free Cash Flow | — | — | — | — | — | — | $5.0b | ($14.9b) | ($15.3b) | ($47.2b) | ($41.5b) | |
| Goodwill | $3.7b | $3.7b | $3.8b | $4.2b | $4.3b | $4.3b | $6.4b | $5.9b | $5.9b | $5.9b | — | |
| Income Tax Expense (Benefit) | $2.9b | $6.8b | $2.0b | $2.1b | $3.0b | $5.4b | $2.2b | $2.2b | $4.1b | $4.7b | — | |
| Income Taxes Paid, Net | $1.1b | $1.4b | $1.3b | $1.3b | $2.8b | $6.2b | $4.6b | $2.4b | $3.7b | $4.0b | — | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $7.1b | $11.2b | $16.7b | $18.6b | $9.1b | $5.5b | $19.0b | $60.0b | $72.6b | $65.5b | — | |
| Investing Cash Flow | — | — | — | — | — | — | ($76.0b) | ($17.3b) | ($49.6b) | ($44.2b) | ($95.0b) | |
| Investment Income, Interest | — | — | — | — | — | — | — | $3.9b | $6.0b | $7.6b | — | |
| Loans (excluding loans held for sale), net | ($4.7b) | ($17.2b) | ($14.9b) | ($9.7b) | ($11.2b) | ($35.5b) | ($25.2b) | ($5.4b) | ($17.0b) | ($39.3b) | — | |
| Loans held for sale, net | — | ($2.4b) | $442.0m | ($1.5b) | $1.8b | ($5.6b) | $3.2b | $1.6b | $537.0m | ($504.0m) | — | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($2.1b) | $487.0m | $3.6b | $1.5b | ($247.0m) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($47.6b) | ($13.4b) | ($35.7b) | ($5.2b) | ($52.8b) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($1.0b) | $962.0m | ($478.0m) | ($1.3b) | ($1.5b) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | $496.0m | $2.0b | $1.9b | ($2.1b) | |
| Net cash received from business dispositions | — | — | — | — | — | — | ($2.1b) | $487.0m | $3.6b | $1.5b | — | |
| Net decrease in cash and cash equivalents | — | — | — | — | $22.3b | $105.2b | ($19.2b) | ($248.0m) | ($59.5b) | ($17.8b) | — | |
| Other Non Cash Items | — | — | — | — | — | — | $87.0m | ($3.3b) | ($6.6b) | $1.9b | — | |
| Other, net | ($7.0b) | $6.4b | $652.0m | ($6.0b) | $1.3b | ($13.6b) | $87.0m | ($3.3b) | ($6.6b) | $1.9b | — | |
| Preferred Stock Issuance | — | — | — | — | — | — | $0 | $1.5b | $4.2b | $1.9b | $0 | |
| Preferred Stock Payments | — | — | — | — | — | — | $0 | ($1.0b) | ($2.2b) | $0 | ($2.1b) | |
| Preferred stock redemption | ($1.2b) | ($850.0m) | ($650.0m) | ($1.1b) | ($350.0m) | ($2.7b) | $0 | ($1.0b) | ($2.2b) | $0 | — | |
| Proceeds from issuance of preferred stock, net of issuance costs | $1.3b | $1.5b | — | $1.1b | $349.0m | $2.2b | $0 | $1.5b | $4.2b | $1.9b | — | |
| Proceeds from paydowns and maturities | — | — | — | — | — | — | $3.7b | $8.6b | $15.5b | $21.7b | — | |
| Proceeds from sales | — | — | — | — | — | — | $2.0m | $3.2b | $19.0b | $61.3b | — | |
| Proceeds from sales, paydowns and maturities | — | — | — | — | — | — | $9.3b | $7.0b | $9.0b | $9.9b | — | |
| Provision for Loan, Lease, and Other Losses | — | — | $674.0m | $1.1b | $3.1b | $357.0m | $2.7b | $1.0b | $1.3b | ($1.1b) | ($1.4b) | |
| Provision for credit losses | $182.0m | $657.0m | $674.0m | $1.1b | $3.1b | $357.0m | $2.7b | $1.0b | $1.3b | ($1.1b) | — | |
| Purchase Of Business | — | — | — | — | — | $0 | ($2.1b) | — | — | — | — | |
| Purchase Of Investment | — | — | — | — | — | — | ($60.5b) | ($40.3b) | ($92.1b) | ($98.1b) | ($137.8b) | |
| Purchase Of PPE | $2.9b | $3.2b | $8.0b | $8.4b | $6.3b | $4.7b | ($3.7b) | ($2.3b) | ($2.1b) | ($2.1b) | ($2.2b) | |
| Purchases | — | — | — | — | — | — | ($6.7b) | ($4.8b) | ($8.2b) | ($9.4b) | ($2.2b) | |
| Sale Of Investment | — | — | — | — | — | — | $13.0b | $26.8b | $56.4b | $92.9b | $85.0b | |
| Sale Of PPE | — | — | — | — | — | — | $2.7b | $3.3b | $1.6b | $803.0m | $620.0m | |
| Stock Based Compensation | — | — | — | — | — | — | $4.1b | $2.1b | $2.7b | $3.4b | $3.5b | |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Trading assets | $15.3b | ($11.3b) | ($23.4b) | ($68.7b) | ($33.4b) | $15.2b | $45.3b | ($163.8b) | ($87.0b) | ($69.9b) | — | |
| Trading liabilities | — | ($5.3b) | ($3.7b) | ($231.0m) | $44.9b | $26.6b | $8.1b | $5.8b | ($212.0m) | $57.6b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.