← GOODYEAR TIRE & RUBBER CO /OH/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $1.3b | $346.0m | $693.0m | ($311.0m) | ($1.3b) | $764.0m | $202.0m | ($689.0m) | $70.0m | ($1.7b) | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.3b | $365.0m | $708.0m | ($297.0m) | ($1.2b) | $780.0m | $209.0m | ($687.0m) | $60.0m | ($1.7b) | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1.3b | $365.0m | $708.0m | ($297.0m) | ($1.2b) | $780.0m | $209.0m | ($687.0m) | $60.0m | ($1.7b) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $20.0m | $19.0m | $15.0m | $14.0m | $4.0m | $16.0m | $7.0m | $2.0m | ($10.0m) | $21.0m | |
| Depreciation, Depletion and Amortization | $727.0m | $781.0m | $778.0m | $795.0m | $859.0m | $883.0m | $964.0m | $1.0b | $1.0b | $1.0b | |
| Amortization of Debt Issuance Costs and Discounts | $29.0m | $21.0m | $15.0m | $15.0m | $11.0m | $14.0m | $15.0m | $15.0m | $14.0m | $19.0m | |
| Amortization of Intangible Assets | $1.0m | $1.0m | $2.0m | $2.0m | $2.0m | $21.0m | $35.0m | $33.0m | $32.0m | $30.0m | |
| Depreciation | $726.0m | $779.0m | $776.0m | $793.0m | $857.0m | $862.0m | $928.0m | $967.0m | $1.0b | $1.0b | |
| Deferred Income Tax Expense (Benefit) | ($229.0m) | $385.0m | $131.0m | $323.0m | $23.0m | ($471.0m) | $28.0m | ($230.0m) | ($65.0m) | $1.4b | |
| Share-based Payment Arrangement, Expense | $23.0m | $22.0m | $16.0m | $27.0m | $31.0m | $36.0m | $14.0m | $19.0m | $23.0m | $23.0m | |
| Goodwill and Intangible Asset Impairment | $0 | $0 | $0 | $0 | — | — | $0 | $230.0m | $125.0m | $674.0m | |
| Goodwill, Impairment Loss | — | — | — | — | $182.0m | $0 | — | $230.0m | $0 | $674.0m | |
| Gain (Loss) on Disposition of Assets | $31.0m | $14.0m | $1.0m | $16.0m | ($2.0m) | $20.0m | $122.0m | $104.0m | $93.0m | $816.0m | |
| Gain (Loss) on Disposition of Other Assets | — | — | — | — | — | — | — | — | — | $816.0m | |
| Income (Loss) from Equity Method Investments | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | ($77.0m) | $513.0m | $303.0m | $474.0m | $110.0m | ($267.0m) | $190.0m | $10.0m | $95.0m | $1.6b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | — | $445.0m | |
| Other Nonoperating Income (Expense) | $10.0m | ($8.0m) | $174.0m | ($98.0m) | ($119.0m) | $94.0m | ($75.0m) | ($108.0m) | ($32.0m) | ($288.0m) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | ($211.0m) | $147.0m | $172.0m | ($71.0m) | ($132.0m) | $300.0m | $333.0m | $59.0m | ($127.0m) | ($215.0m) | |
| Increase (Decrease) in Inventories | $172.0m | $44.0m | $171.0m | ($6.0m) | ($713.0m) | $982.0m | $1.0b | ($908.0m) | $122.0m | ($12.0m) | |
| Deconsolidation, Gain (Loss), Amount | $0 | $0 | $272.0m | $0 | $0 | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $13.0m | $7.0m | $16.0m | $22.0m | $9.0m | ($29.0m) | ($12.0m) | ($87.0m) | $9.0m | ($14.0m) | |
| Gain (Loss) Related to Litigation Settlement | — | — | $53.0m | $11.0m | — | — | — | — | — | — | |
| Goodwill | $535.0m | $595.0m | $569.0m | $565.0m | $408.0m | $1.0b | $1.0b | $781.0m | $756.0m | $42.0m | |
| Pension Cost (Reversal of Cost) | — | — | — | — | — | — | — | $40.0m | $3.0m | $201.0m | |
| Proceeds from Stock Options Exercised | $17.0m | $19.0m | $9.0m | $2.0m | $0 | $26.0m | $1.0m | $3.0m | $3.0m | $1.0m | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $30.0m | — | — | — | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $5.0m | ($1.0m) | ($7.0m) | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.5b | $1.2b | $916.0m | $1.2b | $1.1b | $1.1b | $521.0m | $1.0b | $698.0m | $796.0m | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $996.0m | $881.0m | $811.0m | $770.0m | $647.0m | $981.0m | $1.1b | $1.1b | $1.2b | $826.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | $1.9b | $0 | $0 | — | — | |
| Payments for (Proceeds from) Other Investing Activities | $6.0m | $10.0m | $3.0m | $28.0m | $7.0m | ($7.0m) | $29.0m | $13.0m | ($7.0m) | ($3.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($973.0m) | ($879.0m) | ($867.0m) | ($800.0m) | ($667.0m) | ($2.8b) | ($914.0m) | ($1.0b) | ($1.0b) | $997.0m | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $5.0b | $6.5b | $6.5b | $5.9b | $6.3b | $9.9b | $10.5b | $9.9b | $14.4b | $16.1b | |
| Repayments of Long-term Debt | $5.4b | $6.3b | $6.5b | $6.0b | $6.1b | $8.5b | $9.9b | $10.2b | $14.4b | $17.8b | |
| Proceeds from Issuance of Common Stock | — | — | — | — | — | — | ($6.0m) | ($2.0m) | ($3.0m) | ($6.0m) | |
| Payments for Repurchase of Common Stock | $500.0m | $400.0m | $220.0m | $0 | $0 | — | — | — | — | — | |
| Payments of Ordinary Dividends, Common Stock | $82.0m | $110.0m | $138.0m | $148.0m | $37.0m | $0 | $0 | $0 | $0 | $0 | |
| Proceeds from (Payments for) Other Financing Activities | ($24.0m) | ($41.0m) | $7.0m | ($15.0m) | $0 | ($93.0m) | $8.0m | $15.0m | ($28.0m) | ($1.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($860.0m) | ($415.0m) | ($243.0m) | ($307.0m) | $203.0m | $1.3b | $575.0m | ($333.0m) | $225.0m | ($1.8b) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($15.0m) | $57.0m | ($43.0m) | $1.0m | ($1.0m) | ($38.0m) | ($35.0m) | $10.0m | ($39.0m) | $23.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($15.0m) | ($79.0m) | ($237.0m) | $101.0m | $650.0m | ($460.0m) | $147.0m | ($326.0m) | ($121.0m) | $46.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($15.0m) | $1.1b | $873.0m | $974.0m | $1.6b | $1.2b | $1.3b | $985.0m | $864.0m | $910.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $351.0m | $314.0m | $331.0m | $324.0m | $315.0m | $316.0m | $437.0m | $514.0m | $515.0m | $414.0m | |
| Income Taxes Paid, Net | $153.0m | $144.0m | $178.0m | $142.0m | $45.0m | $201.0m | $174.0m | $200.0m | $170.0m | $160.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.