← Garrett Motion Inc.
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $196.0m | $187.0m | $592.0m | $423.0m | $246.0m | $259.0m | $125.0m | $177.0m | |
| Accounts, notes and other receivables, net (Note 7) | $750.0m | $707.0m | $841.0m | $747.0m | $803.0m | $808.0m | $687.0m | $703.0m | |
| Inventories, net (Note 9) | $172.0m | $220.0m | $235.0m | $244.0m | $270.0m | $263.0m | $286.0m | $339.0m | |
| Other current assets (Note 10) | $61.0m | $85.0m | $110.0m | $56.0m | $110.0m | $75.0m | $94.0m | $98.0m | |
| Investments and long-term receivables | $39.0m | $36.0m | $30.0m | $28.0m | $30.0m | $29.0m | $10.0m | $11.0m | |
| Total current assets | $1.2b | $1.2b | $1.9b | $1.5b | $1.4b | $1.4b | $1.2b | $1.3b | |
| Property, plant and equipment, net (Note 12) | $438.0m | $471.0m | $505.0m | $485.0m | $470.0m | $477.0m | $449.0m | $462.0m | |
| Goodwill (Note 13) | $193.0m | $193.0m | $193.0m | $193.0m | $193.0m | $193.0m | $193.0m | $193.0m | |
| Other assets (Note 11) | $92.0m | $108.0m | $135.0m | $200.0m | $281.0m | $206.0m | $224.0m | $172.0m | |
| Restricted cash (Note 2) | — | — | $101.0m | $41.0m | $2.0m | $1.0m | $1.0m | $2.0m | |
| Deferred income taxes (Note 6) | $13.0m | $51.0m | $2.0m | $21.0m | $25.0m | $27.0m | $25.0m | $32.0m | |
| Other liabilities (Note 18) | $219.0m | $274.0m | $114.0m | $269.0m | $205.0m | $218.0m | $182.0m | $363.0m | |
| Retained deficit | ($2.6b) | ($2.3b) | ($2.2b) | ($1.8b) | ($1.5b) | ($1.9b) | ($1.7b) | ($1.4b) | |
| Total deficit | ($2.5b) | ($2.1b) | ($2.3b) | ($468.0m) | ($116.0m) | ($735.0m) | ($673.0m) | ($802.0m) | |
| Total assets | $2.1b | $2.3b | $3.0b | $2.7b | $2.6b | $2.5b | $2.3b | $2.4b | |
| Accounts payable | $916.0m | $1.0b | $1.0b | $1.0b | $1.0b | $1.1b | $972.0m | $1.1b | |
| Current maturities of long-term debt (Note 15) | $23.0m | $4.0m | $0 | $7.0m | $7.0m | $7.0m | $7.0m | $7.0m | |
| Accrued liabilities (Note 14) | $374.0m | $310.0m | $248.0m | $295.0m | $320.0m | $293.0m | $299.0m | $295.0m | |
| Total current liabilities | $1.4b | $1.4b | $1.8b | $1.5b | $1.4b | $1.4b | $1.3b | $1.4b | |
| Long-term debt (Note 15) | $1.6b | $1.4b | $1.1b | $1.2b | $1.1b | $1.6b | $1.5b | $1.4b | |
| Total liabilities | $4.6b | $4.4b | $5.3b | $3.2b | $2.8b | $3.3b | $2.9b | $3.2b | |
| Total liabilities and deficit | $2.1b | $2.3b | $3.0b | $2.7b | $2.6b | $2.5b | $2.3b | $2.4b | |
| Common Stock, par value $0.001; 1,000,000,000 and 1,000,000,000 shares authorized, 242,549,685 and 240,987,329 issued and 190,556,297 and 206,387,938 outstanding as of December 31, 2025 and 2024, respectively | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | $5.0m | $19.0m | $28.0m | $1.3b | $1.3b | $1.2b | $1.2b | $1.2b | |
| Accumulated other comprehensive (loss) income (Note 20) | $73.0m | $130.0m | ($129.0m) | ($4.0m) | $36.0m | ($3.0m) | $73.0m | ($138.0m) | |
| Treasury Stock, at cost; 51,993,388 and 34,599,391 shares as of December 31, 2025 and 2024, respectively (Note 19) | — | — | — | — | — | $0 | ($306.0m) | ($520.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.