GYRE THERAPEUTICS, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $0 $1.0m $6k $2.1m $20.9m $7.3m $794k $113.5m $105.8m $116.6m
Revenue from Contract with Customer, Including Assessed Tax $113.5m $105.8m
Cost of Revenue $445k $3k $938k $9.2m $3.2m $347k $4.6m $3.9m $5.4m
Cost of revenues $9.2m $7.4m $798k $4.6m $3.9m $5.4m
Gross Profit (derived) $573k $3k $1.2m $11.8m $4.1m $447k $108.8m $101.9m $111.2m
Research and development $11.6m $12.8m $21.5m $43.9m $53.0m $68.9m $13.0m $13.8m $12.0m $13.7m
Operating Expenses $20.8m $22.8m $33.8m $57.3m $78.3m $95.2m $9.4m $176.0m $85.7m $105.1m
Total operating expenses $20.8m $22.8m $33.8m $57.3m $78.3m $95.2m $9.4m $180.7m $89.6m $105.1m
Comprehensive income from operations ($614k) ($87.0m) $16.4m $12.5m
Operating Income (Loss) ($20.4m) ($21.8m) ($33.8m) ($57.3m) ($57.4m) ($87.9m) ($8.6m) ($67.2m) $16.2m $11.5m
Additional Financial Items
Amortization of Intangible Assets $100k $38k $576k
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($5.2m)
Preferred Stock Dividends, Income Statement Impact $4
Selling and marketing $54.2m $61.2m $57.5m $65.2m
General and administrative $9.3m $10.0m $12.4m $13.4m $16.2m $19.0m $17.4m $14.7m $16.1m $20.8m
Loss on disposal of assets, net ($57.2m) $66k $4k
Interest income, net $726k $1.0m $1.5m $1.7m
Change in fair value of warrant liability ($9.3m) $7.2m $2.7m
Provision for income taxes $348k ($8.5m) ($5.3m) ($4.6m)
Foreign currency translation adjustments ($4.9m) ($1.5m) ($1.5m) $2.6m
Foreign currency translation adjustments attributable to noncontrolling interest ($2.2m) ($647k) ($507k) $818k
Comprehensive income attributable to noncontrolling interest ($158k) $6.8m $5.3m $5.7m
Comprehensive income attributable to common stockholders ($456k) ($93.8m) $11.1m $6.8m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($87.9m) ($7.9m) ($77.0m) $23.2m $14.4m
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $2.0m ($85.5m) $17.9m $9.9m
Total income before income taxes ($87.9m) ($7.9m) ($77.0m) $23.2m $14.4m
Net Income (Loss) Attributable to Parent ($16.9m) ($21.6m) ($30.1m) ($55.2m) ($56.2m) ($87.9m) ($8.2m) ($85.5m) $17.9m $9.9m
Net Income (Loss) Available to Common Stockholders, Basic ($25.5m) ($30.1m) ($55.2m) ($56.2m) $4.3m ($92.9m) $12.1m $5.0m
Net Income (Loss) Attributable to Noncontrolling Interest $2.0m $7.5m $5.8m $4.9m
Net income attributable to noncontrolling interest $2.0m $7.5m $5.8m $4.9m
Earnings Per Share, Basic ($0.26) ($1.41) $0.14 $0.06
Earnings Per Share, Diluted ($21.75) ($0.26) ($1.41) $0.05 $0.02
Common Stock, Dividends, Per Share, Declared $0.24
Weighted Average Number of Shares Outstanding, Basic 31.5m 65.8m 85.1m 89.3m
Weighted Average Number of Shares Outstanding, Diluted 31.5m 65.8m 102.3m 103.2m
Research and Development Expense $11.6m $12.8m $21.5m $43.9m $53.0m $68.9m $13.0m $13.8m $12.0m $13.7m
General and Administrative Expense $9.3m $10.0m $12.4m $13.4m $16.2m $19.0m $17.4m $14.7m $16.1m $20.8m
Other Nonoperating Income (Expense) $86k $261k $1.6m ($39k) $659k ($87k) ($1.7m) ($1.5m)
Costs and Expenses $180.7m $89.6m $105.1m
Operating Lease, Expense $600k $700k $1.7m $1.7m $500k $700k $900k
Selling and Marketing Expense $61.2m $57.5m $65.2m
Other expense, net ($1.5m) ($1.7m) ($1.5m)
Current Income Tax Expense (Benefit) $9.3m $6.3m $5.7m
Interest Income (Expense), Net $1.0m $1.5m $1.7m
Interest Income (Expense), Nonoperating, Net $2.2m $2.1m $561k $39k $537k
Income Tax Expense (Benefit) $348k $8.5m $5.3m $4.6m