|
Total Revenue
|
|
$0
|
$1.0m
|
$6k
|
$2.1m
|
$20.9m
|
$7.3m
|
$794k
|
$113.5m
|
$105.8m
|
$116.6m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$113.5m
|
$105.8m
|
—
|
|
Cost of Revenue
|
|
—
|
$445k
|
$3k
|
$938k
|
$9.2m
|
$3.2m
|
$347k
|
$4.6m
|
$3.9m
|
$5.4m
|
|
Cost of revenues
|
|
—
|
—
|
—
|
—
|
$9.2m
|
$7.4m
|
$798k
|
$4.6m
|
$3.9m
|
$5.4m
|
|
Gross Profit (derived)
|
|
—
|
$573k
|
$3k
|
$1.2m
|
$11.8m
|
$4.1m
|
$447k
|
$108.8m
|
$101.9m
|
$111.2m
|
|
Research and development
|
|
$11.6m
|
$12.8m
|
$21.5m
|
$43.9m
|
$53.0m
|
$68.9m
|
$13.0m
|
$13.8m
|
$12.0m
|
$13.7m
|
|
Operating Expenses
|
|
$20.8m
|
$22.8m
|
$33.8m
|
$57.3m
|
$78.3m
|
$95.2m
|
$9.4m
|
$176.0m
|
$85.7m
|
$105.1m
|
|
Total operating expenses
|
|
$20.8m
|
$22.8m
|
$33.8m
|
$57.3m
|
$78.3m
|
$95.2m
|
$9.4m
|
$180.7m
|
$89.6m
|
$105.1m
|
|
Comprehensive income from operations
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($614k)
|
($87.0m)
|
$16.4m
|
$12.5m
|
|
Operating Income (Loss)
|
|
($20.4m)
|
($21.8m)
|
($33.8m)
|
($57.3m)
|
($57.4m)
|
($87.9m)
|
($8.6m)
|
($67.2m)
|
$16.2m
|
$11.5m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$100k
|
$38k
|
$576k
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($5.2m)
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
—
|
$4
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Selling and marketing
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$54.2m
|
$61.2m
|
$57.5m
|
$65.2m
|
|
General and administrative
|
|
$9.3m
|
$10.0m
|
$12.4m
|
$13.4m
|
$16.2m
|
$19.0m
|
$17.4m
|
$14.7m
|
$16.1m
|
$20.8m
|
|
Loss on disposal of assets, net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($57.2m)
|
—
|
$66k
|
$4k
|
|
Interest income, net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$726k
|
$1.0m
|
$1.5m
|
$1.7m
|
|
Change in fair value of warrant liability
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($9.3m)
|
$7.2m
|
$2.7m
|
|
Provision for income taxes
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$348k
|
($8.5m)
|
($5.3m)
|
($4.6m)
|
|
Foreign currency translation adjustments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($4.9m)
|
($1.5m)
|
($1.5m)
|
$2.6m
|
|
Foreign currency translation adjustments attributable to noncontrolling interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($2.2m)
|
($647k)
|
($507k)
|
$818k
|
|
Comprehensive income attributable to noncontrolling interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($158k)
|
$6.8m
|
$5.3m
|
$5.7m
|
|
Comprehensive income attributable to common stockholders
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($456k)
|
($93.8m)
|
$11.1m
|
$6.8m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
($87.9m)
|
($7.9m)
|
($77.0m)
|
$23.2m
|
$14.4m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.0m
|
($85.5m)
|
$17.9m
|
$9.9m
|
|
Total income before income taxes
|
|
—
|
—
|
—
|
—
|
—
|
($87.9m)
|
($7.9m)
|
($77.0m)
|
$23.2m
|
$14.4m
|
|
Net Income (Loss) Attributable to Parent
|
|
($16.9m)
|
($21.6m)
|
($30.1m)
|
($55.2m)
|
($56.2m)
|
($87.9m)
|
($8.2m)
|
($85.5m)
|
$17.9m
|
$9.9m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
—
|
($25.5m)
|
($30.1m)
|
($55.2m)
|
($56.2m)
|
—
|
$4.3m
|
($92.9m)
|
$12.1m
|
$5.0m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.0m
|
$7.5m
|
$5.8m
|
$4.9m
|
|
Net income attributable to noncontrolling interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.0m
|
$7.5m
|
$5.8m
|
$4.9m
|
|
Earnings Per Share, Basic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($0.26)
|
($1.41)
|
$0.14
|
$0.06
|
|
Earnings Per Share, Diluted
|
|
($21.75)
|
—
|
—
|
—
|
—
|
—
|
($0.26)
|
($1.41)
|
$0.05
|
$0.02
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0.24
|
—
|
—
|
—
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
31.5m
|
65.8m
|
85.1m
|
89.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
—
|
—
|
—
|
—
|
31.5m
|
65.8m
|
102.3m
|
103.2m
|
|
Research and Development Expense
|
|
$11.6m
|
$12.8m
|
$21.5m
|
$43.9m
|
$53.0m
|
$68.9m
|
$13.0m
|
$13.8m
|
$12.0m
|
$13.7m
|
|
General and Administrative Expense
|
|
$9.3m
|
$10.0m
|
$12.4m
|
$13.4m
|
$16.2m
|
$19.0m
|
$17.4m
|
$14.7m
|
$16.1m
|
$20.8m
|
|
Other Nonoperating Income (Expense)
|
|
$86k
|
$261k
|
$1.6m
|
($39k)
|
$659k
|
($87k)
|
—
|
—
|
($1.7m)
|
($1.5m)
|
|
Costs and Expenses
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$180.7m
|
$89.6m
|
$105.1m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$600k
|
$700k
|
$1.7m
|
$1.7m
|
$500k
|
$700k
|
$900k
|
|
Selling and Marketing Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$61.2m
|
$57.5m
|
$65.2m
|
|
Other expense, net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($1.5m)
|
($1.7m)
|
($1.5m)
|
|
Current Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$9.3m
|
$6.3m
|
$5.7m
|
|
Interest Income (Expense), Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.0m
|
$1.5m
|
$1.7m
|
|
Interest Income (Expense), Nonoperating, Net
|
|
—
|
—
|
$2.2m
|
$2.1m
|
$561k
|
$39k
|
$537k
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$348k
|
$8.5m
|
$5.3m
|
$4.6m
|