← HALLIBURTON CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $1.6b | $2.7b | $2.5b | $1.3b | |
| Net Income (Loss) Attributable to Parent | ($5.8b) | ($463.0m) | $1.7b | ($1.1b) | ($2.9b) | $1.5b | $1.6b | $2.6b | $2.5b | $1.3b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | ($5.8b) | ($444.0m) | $1.7b | ($1.1b) | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($5.8b) | ($449.0m) | $1.7b | ($1.1b) | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($2.0m) | ($19.0m) | $0 | $0 | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($2.0m) | ($19.0m) | $0 | $0 | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($6.0m) | ($5.0m) | $1.0m | $2.0m | $3.0m | $11.0m | $23.0m | $24.0m | $15.0m | $9.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($5.8b) | ($468.0m) | $1.7b | ($1.1b) | ($2.9b) | $1.5b | $1.6b | $2.7b | $2.5b | $1.3b | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $940.0m | $998.0m | $1.1b | $1.1b | |
| Depreciation, Depletion and Amortization | $1.5b | $1.6b | $1.6b | $1.6b | $1.1b | $904.0m | $940.0m | $998.0m | $1.1b | $1.1b | |
| Deferred Income Tax | — | — | — | — | — | — | $70.0m | $196.0m | $148.0m | $23.0m | |
| Deferred Income Tax Expense (Benefit) | ($1.5b) | $734.0m | ($267.0m) | ($396.0m) | ($444.0m) | ($486.0m) | $70.0m | $196.0m | $148.0m | — | |
| Deferred Income Taxes and Tax Credits | — | — | — | — | — | ($486.0m) | $70.0m | $196.0m | $148.0m | $23.0m | |
| Deferred Tax | — | — | — | — | — | — | $70.0m | $196.0m | $148.0m | $23.0m | |
| Asset Impairment Charge | — | — | — | — | — | — | $366.0m | $0 | $116.0m | $831.0m | |
| Gain (Loss) on Sale of Assets and Asset Impairment Charges | — | — | — | — | — | — | — | — | — | ($115.0m) | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Impairment of Intangible Assets (Excluding Goodwill) | $88.0m | — | — | — | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Finite-lived | — | — | — | $98.0m | $131.0m | — | — | — | — | — | |
| Impairments and other charges | $3.4b | $647.0m | $265.0m | $2.5b | $3.8b | $12.0m | $366.0m | $0 | $116.0m | $831.0m | |
| Operating Lease, Impairment Loss | — | — | — | $139.0m | $191.0m | — | — | — | — | — | |
| Gain (Loss) on Extinguishment of Debt | — | $104.0m | — | — | ($168.0m) | $0 | ($42.0m) | $0 | $0 | — | |
| Income (Loss) from Equity Method Investments | — | — | — | — | — | — | — | — | — | ($50.0m) | |
| Income Tax Expense (Benefit) | ($1.9b) | $1.1b | $157.0m | $7.0m | ($278.0m) | ($216.0m) | $515.0m | $701.0m | $718.0m | $479.0m | |
| Operating Lease, Expense | — | — | — | $355.0m | $296.0m | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | ($208.0m) | ($87.0m) | ($99.0m) | ($105.0m) | ($111.0m) | ($79.0m) | ($180.0m) | ($84.0m) | ($227.0m) | ($128.0m) | |
| Payments to Acquire Equity Method Investments | — | — | — | — | — | — | — | $0 | ($139.0m) | ($363.0m) | |
| Proceeds from Sale of Equity Method Investments | — | — | — | — | — | — | — | $0 | $0 | $120.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts payable | ($219.0m) | $753.0m | $483.0m | ($595.0m) | ($934.0m) | $795.0m | $852.0m | $49.0m | $62.0m | ($72.0m) | |
| Beginning Cash Position | — | — | — | — | — | — | $3.0b | $2.3b | $2.3b | $2.6b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($1.8b) | ($1.7b) | ($1.7b) | ($2.0b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($967.0m) | ($1.7b) | ($1.7b) | ($1.3b) | |
| Change In Account Payable | — | — | — | — | — | — | $852.0m | $49.0m | $62.0m | ($72.0m) | |
| Change In Inventory | — | — | — | — | — | — | ($642.0m) | ($303.0m) | $147.0m | $80.0m | |
| Change In Payable | — | — | — | — | — | — | $852.0m | $49.0m | $62.0m | ($72.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $852.0m | $49.0m | $62.0m | ($72.0m) | |
| Change In Receivables | — | — | — | — | — | — | ($1.2b) | ($257.0m) | ($312.0m) | $188.0m | |
| Change In Working Capital | — | — | — | — | — | — | ($941.0m) | ($511.0m) | ($103.0m) | $196.0m | |
| Changes In Cash | — | — | — | — | — | — | ($523.0m) | $128.0m | $481.0m | ($386.0m) | |
| End Cash Position | — | — | — | — | — | — | $2.3b | $2.3b | $2.6b | $2.2b | |
| Financing Cash Flow | — | — | — | — | — | — | ($1.8b) | ($1.7b) | ($1.7b) | ($2.0b) | |
| Free Cash Flow | — | — | — | — | — | — | $1.2b | $2.1b | $2.4b | $1.7b | |
| Gain (Loss) on Investments | — | — | — | — | — | — | — | — | ($43.0m) | $6.0m | |
| General and Administrative Expense | $228.0m | $256.0m | $254.0m | $227.0m | $182.0m | $204.0m | $240.0m | $226.0m | $239.0m | $239.0m | |
| Goodwill | $2.4b | $2.7b | $2.8b | $2.8b | $2.8b | $2.8b | $2.8b | $2.9b | $2.8b | $2.9b | |
| Income taxes | ($20.0m) | ($178.0m) | $178.0m | $363.0m | $300.0m | $214.0m | $354.0m | $616.0m | $538.0m | $639.0m | |
| Increase (Decrease) in Accounts Payable | ($219.0m) | $753.0m | $483.0m | ($595.0m) | ($934.0m) | $795.0m | $852.0m | $49.0m | $62.0m | ($72.0m) | |
| Increase (Decrease) in Accounts Receivable | ($899.0m) | $1.4b | $186.0m | ($636.0m) | ($1.4b) | $500.0m | $1.2b | $257.0m | $312.0m | ($188.0m) | |
| Increase (Decrease) in Inventories | ($552.0m) | $29.0m | $681.0m | $202.0m | ($340.0m) | $10.0m | $642.0m | $303.0m | ($147.0m) | ($80.0m) | |
| Interest | $659.0m | $594.0m | $556.0m | $534.0m | $509.0m | $517.0m | $487.0m | $460.0m | $441.0m | $432.0m | |
| Inventories | $552.0m | ($29.0m) | ($681.0m) | ($202.0m) | $340.0m | ($10.0m) | ($642.0m) | ($303.0m) | $147.0m | $80.0m | |
| Inventory Write-down | $166.0m | — | — | $458.0m | $505.0m | $0 | $70.0m | $0 | $0 | — | |
| Investing Cash Flow | — | — | — | — | — | — | ($967.0m) | ($1.7b) | ($1.7b) | ($1.3b) | |
| Investment Income, Interest | $59.0m | $112.0m | $44.0m | $23.0m | $38.0m | $60.0m | $117.0m | $81.0m | $97.0m | $88.0m | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $229.0m | $136.0m | $105.0m | $98.0m | |
| Maximum Percentage Gross Trade Receivables From One Customer | — | — | — | — | — | — | — | — | $0 | $0 | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $0 | ($13.0m) | ($166.0m) | ($548.0m) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | $200.0m | $195.0m | $223.0m | $185.0m | |
| Other Non Cash Items | — | — | — | — | — | — | $212.0m | $113.0m | $109.0m | ($552.0m) | |
| Other operating activities | ($219.0m) | $515.0m | $280.0m | $144.0m | $120.0m | ($225.0m) | $212.0m | $113.0m | $109.0m | ($552.0m) | |
| Payments to Acquire Marketable Securities | ($92.0m) | ($109.0m) | ($423.0m) | — | — | ($5.0m) | ($75.0m) | ($492.0m) | ($438.0m) | ($202.0m) | |
| Proceeds from Sale and Maturity of Marketable Securities | — | — | — | — | — | $0 | $0 | $131.0m | $214.0m | $444.0m | |
| Proceeds from Stock Options Exercised | $186.0m | $158.0m | $195.0m | $118.0m | $87.0m | $79.0m | $229.0m | $136.0m | $105.0m | $98.0m | |
| Purchase Of Business | — | — | — | — | — | — | — | ($13.0m) | ($166.0m) | ($548.0m) | |
| Receivables | $899.0m | ($1.4b) | ($186.0m) | $636.0m | $1.4b | ($500.0m) | ($1.2b) | ($257.0m) | ($312.0m) | $188.0m | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($250.0m) | ($800.0m) | ($1.0b) | ($1.0b) | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $24.0b | $22.4b | $14.4b | $15.3b | $20.3b | $23.0b | $22.9b | $22.2b | |
| Sale Of Business | — | — | — | — | — | $87.0m | $0 | $0 | — | — | |
| Sale Of PPE | — | — | — | — | — | — | $200.0m | $195.0m | $223.0m | $185.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | — | $13.0m | — | — | — | — | — | — | — | — | |
| Total cash flows used in financing activities | ($3.5b) | ($2.2b) | ($1.4b) | ($695.0m) | ($1.0b) | ($838.0m) | ($1.8b) | ($1.7b) | ($1.7b) | ($2.0b) | |
| Total cash flows used in investing activities | ($710.0m) | ($1.9b) | ($2.0b) | ($1.4b) | ($486.0m) | ($534.0m) | ($967.0m) | ($1.7b) | ($1.7b) | ($1.3b) | |
| Net Cash Provided by (Used in) Operating Activities | ($1.7b) | $2.5b | $3.2b | $2.4b | $1.9b | $1.9b | $2.2b | $3.5b | $3.9b | $2.9b | |
| Cash flows from investing activities: | |||||||||||
| Capital Expenditure | — | — | — | — | — | — | ($1.0b) | ($1.4b) | ($1.4b) | ($1.3b) | |
| Capital Expenditure Reported | $798.0m | $1.4b | $2.0b | $1.5b | $728.0m | $799.0m | ($1.0b) | ($1.4b) | ($1.4b) | ($1.3b) | |
| Capital expenditures | ($798.0m) | ($1.4b) | ($2.0b) | ($1.5b) | ($728.0m) | ($799.0m) | ($1.0b) | ($1.4b) | ($1.4b) | ($1.3b) | |
| Proceeds from sales of property, plant and equipment | $222.0m | $158.0m | $218.0m | $190.0m | $286.0m | $257.0m | $200.0m | $195.0m | $223.0m | $185.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $31.0m | $628.0m | $187.0m | $33.0m | $0 | — | — | ($13.0m) | ($27.0m) | $185.0m | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($75.0m) | ($361.0m) | ($224.0m) | $362.0m | |
| Purchase Of Investment | — | — | — | — | — | — | ($75.0m) | ($492.0m) | ($438.0m) | ($202.0m) | |
| Sale Of Investment | — | — | — | — | — | — | $0 | $131.0m | $214.0m | $564.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | ($81.0m) | ($101.0m) | ($45.0m) | ($70.0m) | |
| Other investing activities | ($103.0m) | ($84.0m) | ($102.0m) | ($72.0m) | ($44.0m) | ($79.0m) | ($156.0m) | ($114.0m) | ($211.0m) | ($70.0m) | |
| Payments for (Proceeds from) Other Investing Activities | $103.0m | $84.0m | $102.0m | $72.0m | $44.0m | $79.0m | $156.0m | $114.0m | $211.0m | $70.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($710.0m) | ($1.9b) | ($2.0b) | ($1.4b) | ($486.0m) | ($534.0m) | ($967.0m) | ($1.7b) | ($1.7b) | ($1.3b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | $0 | $0 | — | — | — | |
| Long Term Debt Issuance | — | — | — | — | — | $0 | $0 | — | — | — | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($1.2b) | ($305.0m) | ($100.0m) | ($389.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($1.2b) | ($305.0m) | ($100.0m) | ($389.0m) | |
| Proceeds from Issuance of Long-term Debt | $74.0m | $10.0m | — | — | $994.0m | $0 | $0 | — | — | — | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.2b) | ($305.0m) | ($100.0m) | ($389.0m) | |
| Repayment Of Debt | — | — | — | — | — | — | ($1.2b) | ($305.0m) | ($100.0m) | ($389.0m) | |
| Repayments of Long-term Debt | $3.2b | $1.6b | $445.0m | $13.0m | $1.7b | $700.0m | $1.2b | $305.0m | $100.0m | $389.0m | |
| Common Stock Issuance | — | — | — | — | — | — | $229.0m | $136.0m | $105.0m | $98.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($21.0m) | ($664.0m) | ($900.0m) | ($909.0m) | |
| Proceeds from issuance of common stock | $186.0m | $158.0m | $195.0m | $118.0m | $87.0m | $79.0m | $229.0m | $136.0m | $105.0m | $98.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($250.0m) | ($800.0m) | ($1.0b) | ($1.0b) | |
| Payments for Repurchase of Common Stock | $0 | $0 | $400.0m | $100.0m | $100.0m | $0 | $250.0m | $800.0m | $1.0b | $1.0b | |
| Payments of Ordinary Dividends, Common Stock | $620.0m | $626.0m | $630.0m | $630.0m | $278.0m | $161.0m | $435.0m | $576.0m | $600.0m | $579.0m | |
| Cash Dividends Paid | — | — | — | — | — | — | ($435.0m) | ($576.0m) | ($600.0m) | ($579.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($435.0m) | ($576.0m) | ($600.0m) | ($579.0m) | |
| Dividends to shareholders | ($620) | ($626) | ($630) | ($630) | ($278) | ($161) | ($435) | ($576) | ($600) | ($579) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($100.0m) | ($126.0m) | ($130.0m) | ($110.0m) | |
| Other financing activities | ($9.0m) | ($62.0m) | ($139.0m) | ($70.0m) | ($56.0m) | ($56.0m) | ($100.0m) | ($126.0m) | ($130.0m) | ($110.0m) | |
| Proceeds from (Payments for) Other Financing Activities | ($9.0m) | ($62.0m) | ($139.0m) | ($70.0m) | ($56.0m) | ($56.0m) | ($100.0m) | ($126.0m) | ($130.0m) | ($110.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($3.5b) | ($2.2b) | ($1.4b) | ($695.0m) | ($1.0b) | ($838.0m) | ($1.8b) | ($1.7b) | ($1.7b) | ($2.0b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total | — | — | ($329.0m) | $260.0m | $295.0m | $481.0m | ($698.0m) | ($82.0m) | $354.0m | ($412.0m) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($175.0m) | ($210.0m) | ($127.0m) | ($26.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation | — | — | — | — | ($93.0m) | ($58.0m) | ($175.0m) | ($210.0m) | ($127.0m) | ($26.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $295.0m | $481.0m | ($698.0m) | ($82.0m) | $354.0m | ($412.0m) | |
| Cash and equivalents at beginning of period | — | — | — | — | — | — | — | $2.3b | $2.6b | $2.2b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $2.0b | $2.3b | — | — | — | $2.3b | $2.6b | — | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($698.0m) | ($82.0m) | $354.0m | ($412.0m) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $659.0m | $594.0m | $556.0m | $534.0m | $509.0m | $517.0m | $487.0m | $460.0m | $441.0m | $432.0m | |
| Income Taxes Paid, Net | ($20.0m) | ($178.0m) | $178.0m | $363.0m | $300.0m | $214.0m | $354.0m | $616.0m | $538.0m | $639.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.