|
Total Revenue
|
|
$745.4m
|
$740.7m
|
$743.2m
|
$611.8m
|
$603.7m
|
$658.4m
|
$640.9m
|
$625.6m
|
$654.7m
|
$606.9m
|
|
Cost of Revenue
|
|
$551.6m
|
$546.9m
|
$554.2m
|
$483.2m
|
$465.1m
|
$521.9m
|
$511.8m
|
$481.9m
|
$484.5m
|
$450.7m
|
|
Cost of sales
|
|
$551.6m
|
$546.9m
|
$554.2m
|
$483.3m
|
$465.1m
|
$521.9m
|
$511.8m
|
$481.9m
|
$484.5m
|
$450.7m
|
|
Gross Profit
|
|
$193.8m
|
$193.8m
|
$189.0m
|
$128.6m
|
$138.7m
|
$136.5m
|
$129.1m
|
$143.7m
|
$170.2m
|
$156.2m
|
|
Operating Expenses
|
|
$150.4m
|
$155.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Income (Loss)
|
|
$43.4m
|
$38.1m
|
$32.3m
|
$26.8m
|
$37.4m
|
$31.5m
|
$38.8m
|
$35.1m
|
$43.2m
|
$36.6m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$1.4m
|
$1.4m
|
$1.4m
|
$1.4m
|
$1.2m
|
$200k
|
$200k
|
$200k
|
$302k
|
$311k
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($2.1m)
|
$0
|
$0
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$39.1m
|
$31.3m
|
$23.7m
|
$24.8m
|
$31.1m
|
$27.2m
|
$34.4m
|
$24.0m
|
$33.4m
|
$33.0m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$2
|
$1
|
$2
|
($2)
|
$2
|
$2
|
$2
|
$2
|
$2
|
$2
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$2
|
$1
|
$2
|
($0)
|
$2
|
$2
|
$2
|
$2
|
$2
|
$2
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.2m
|
$5.7m
|
|
Reclassification from AOCI, Current Period, before Tax, Attributable to Parent
|
|
—
|
—
|
—
|
($1.2m)
|
($59k)
|
($1.2m)
|
($2.6m)
|
($2.7m)
|
($6.2m)
|
$1.0m
|
|
Operating profit
|
|
$43.4m
|
$38.1m
|
$32.3m
|
$36.9m
|
$37.4m
|
$31.5m
|
$38.8m
|
$35.1m
|
$43.2m
|
$36.6m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$41.2m
|
$36.1m
|
$28.0m
|
$24.2m
|
$33.7m
|
$29.0m
|
$32.4m
|
$31.7m
|
$33.4m
|
$35.6m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
$15.1m
|
$24.1m
|
$21.3m
|
$25.3m
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
($28.6m)
|
$22.2m
|
$0
|
$0
|
—
|
—
|
—
|
|
Income before income taxes
|
|
$41.2m
|
$36.1m
|
$28.0m
|
$34.4m
|
$33.7m
|
$29.0m
|
$32.4m
|
$31.7m
|
$33.4m
|
$35.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
$26.2m
|
$17.9m
|
$21.8m
|
($13.5m)
|
$46.3m
|
$21.3m
|
$25.3m
|
$25.2m
|
$30.8m
|
$26.5m
|
|
Earnings Per Share, Basic
|
|
$1.91
|
$1.31
|
$1.59
|
($2.09)
|
$3.39
|
$1.54
|
$1.81
|
$1.80
|
$2.20
|
$1.95
|
|
Earnings Per Share, Diluted
|
|
$1.91
|
$1.31
|
$1.59
|
($0.26)
|
$3.37
|
$1.53
|
$1.81
|
$1.80
|
$2.20
|
$1.95
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.9m
|
14.0m
|
14.0m
|
13.9m
|
13.6m
|
|
Basic weighted average shares outstanding (in shares)
|
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.9m
|
14.0m
|
14.0m
|
13.9m
|
13.6m
|
|
Diluted weighted average shares outstanding (in shares)
|
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.9m
|
14.0m
|
14.1m
|
14.0m
|
13.6m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.7m
|
13.9m
|
14.0m
|
14.1m
|
14.0m
|
13.6m
|
|
Selling, General and Administrative Expense
|
|
$149.0m
|
$154.3m
|
$155.3m
|
$100.4m
|
$100.0m
|
$104.8m
|
$90.1m
|
$108.4m
|
$126.7m
|
$119.3m
|
|
Other Nonoperating Income (Expense)
|
|
($837k)
|
($227k)
|
($1.0m)
|
$358k
|
($1.7m)
|
$272k
|
($1.8m)
|
($385k)
|
($1.6m)
|
($235k)
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$613k
|
$703k
|
|
Current Income Tax Expense (Benefit)
|
|
$13.2m
|
$14.2m
|
$1.3m
|
$7.6m
|
$11.1m
|
$5.5m
|
$6.8m
|
$7.4m
|
$9.9m
|
$5.4m
|
|
Interest Expense
|
|
$1.4m
|
$1.8m
|
$3.3m
|
$3.0m
|
$2.0m
|
$2.9m
|
$4.6m
|
$3.0m
|
$613k
|
$703k
|
|
Nonoperating Income (Expense)
|
|
($2.2m)
|
($2.1m)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Research and Development Expense
|
|
$9.7m
|
$10.4m
|
$11.0m
|
$12.1m
|
$10.0m
|
$8.6m
|
$11.8m
|
$12.4m
|
$13.7m
|
$13.2m
|
|
Selling, general and administrative expenses
|
|
$149.0m
|
$154.3m
|
$155.3m
|
$91.3m
|
$100.0m
|
$104.8m
|
$90.1m
|
$108.4m
|
$126.7m
|
$119.3m
|
|
Interest expense, net
|
|
$1.4m
|
$1.8m
|
$3.3m
|
$3.0m
|
$2.0m
|
$2.9m
|
$4.6m
|
$3.0m
|
$613k
|
$703k
|
|
Pension termination expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$7.6m
|
$0
|
|
Other expense (income), net
|
|
$837k
|
$227k
|
$1.0m
|
($502k)
|
$1.7m
|
($272k)
|
$1.8m
|
$385k
|
$1.6m
|
$235k
|
|
Income Tax Expense (Benefit)
|
|
$15.0m
|
$18.2m
|
$6.2m
|
$9.1m
|
$9.7m
|
$7.7m
|
$7.2m
|
$6.5m
|
$2.6m
|
$9.2m
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($7.6m)
|
$0
|