← HCA Healthcare, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable | $5.8b | $6.5b | $6.8b | $7.4b | $7.1b | $8.1b | $8.9b | $10.0b | $10.8b | $10.9b | |
| Cash and Cash Equivalents, at Carrying Value | $646.0m | $732.0m | $502.0m | $621.0m | $1.8b | $1.5b | $908.0m | $935.0m | $1.9b | $1.0b | |
| Cash and cash equivalents | $646.0m | $732.0m | $502.0m | $621.0m | $1.8b | $1.5b | $908.0m | $935.0m | $1.9b | $1.0b | |
| Inventory, Net | $1.5b | $1.6b | $1.7b | $1.8b | $2.0b | $2.0b | $2.1b | $2.0b | $1.7b | $1.7b | |
| Assets, Current | $9.1b | $10.0b | $10.2b | $11.2b | $12.3b | $13.5b | $13.6b | $14.9b | $16.4b | $15.8b | |
| Total current assets | $9.1b | $10.0b | $10.2b | $11.2b | $12.3b | $13.5b | $13.6b | $14.9b | $16.4b | $15.8b | |
| Property, Plant and Equipment, Net | $16.4b | $17.9b | $19.8b | $22.7b | $23.2b | $24.1b | $25.6b | $27.7b | $29.4b | $31.1b | |
| Goodwill and other intangible assets | $6.7b | $7.4b | $8.0b | $8.3b | $8.6b | $9.5b | $9.7b | $9.9b | $10.1b | $10.3b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.8b | $2.0b | $2.1b | $2.1b | $2.2b | $2.1b | $2.1b | |
| Other Assets, Noncurrent | $1.1b | $710.0m | $690.0m | $480.0m | $546.0m | $598.0m | $298.0m | $184.0m | $230.0m | $255.0m | |
| Right-of-use operating lease assets | — | — | — | $1.8b | $2.0b | $2.1b | $2.1b | $2.2b | $2.1b | $2.1b | |
| Right-of-use operating lease obligations | — | — | — | $1.5b | $1.7b | $1.8b | $1.8b | $1.9b | $1.9b | $1.9b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $5.8b | $6.5b | $6.8b | $7.4b | $7.1b | $8.1b | $8.9b | $10.0b | $10.8b | $10.9b | |
| Accumulated depreciation | ($20.7b) | ($22.2b) | ($23.2b) | ($24.5b) | ($26.1b) | ($27.3b) | ($29.2b) | ($30.8b) | ($33.1b) | ($35.1b) | |
| Buildings | $13.5b | $14.2b | $15.7b | $17.7b | $18.5b | $19.2b | $20.2b | $21.6b | $22.7b | $23.7b | |
| Construction in progress | $1.3b | $1.9b | $1.8b | $1.6b | $1.5b | $1.4b | $1.8b | $1.9b | $1.9b | $2.1b | |
| Equipment | $20.6b | $22.2b | $23.6b | $25.8b | $27.1b | $28.3b | $30.0b | $32.0b | $34.7b | $37.0b | |
| Income taxes and other liabilities | $1.2b | $1.4b | $1.2b | $1.4b | $1.9b | $2.1b | $1.6b | $1.9b | $2.0b | $2.2b | |
| Investments in and advances to affiliates | $206.0m | $199.0m | $232.0m | $249.0m | $422.0m | $448.0m | $823.0m | $756.0m | $662.0m | $633.0m | |
| Investments of insurance subsidiaries | $336.0m | $418.0m | $362.0m | $315.0m | $388.0m | $438.0m | $381.0m | $477.0m | $569.0m | $485.0m | |
| Land | $1.6b | $1.7b | $1.9b | $2.2b | $2.3b | $2.5b | $2.8b | $3.1b | $3.3b | $3.4b | |
| Other | $1.1b | $710.0m | $690.0m | $480.0m | $546.0m | $598.0m | $298.0m | $184.0m | $230.0m | $255.0m | |
| Professional liability risks | $1.1b | $1.2b | $1.3b | $1.4b | $1.5b | $1.5b | $1.5b | $1.6b | $1.5b | $1.5b | |
| Retained deficit | ($7.0b) | ($6.5b) | ($4.6b) | ($2.4b) | $777.0m | ($532.0m) | ($2.3b) | ($1.4b) | ($2.1b) | ($5.7b) | |
| Stockholders' deficit attributable to HCA Healthcare, Inc. | ($7.3b) | ($6.8b) | ($5.0b) | ($2.8b) | $572.0m | ($933.0m) | ($2.8b) | ($1.8b) | ($2.5b) | ($6.0b) | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | — | — | — | $14.0m | $25.0m | $12.0m | ($30.0m) | ($22.0m) | ($21.0m) | ($11.0m) | |
| Total stockholders' (deficit) equity | ($5.6b) | ($5.0b) | ($2.9b) | ($565.0m) | $2.9b | $1.5b | ($73.0m) | $1.1b | $555.0m | ($2.8b) | |
| Assets | $33.8b | $36.6b | $39.2b | $45.1b | $47.5b | $50.7b | $52.4b | $56.2b | $59.5b | $60.7b | |
| Total assets | $33.8b | $36.6b | $39.2b | $45.1b | $47.5b | $50.7b | $52.4b | $56.2b | $59.5b | $60.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total liabilities and stockholders' (deficit) equity | $33.8b | $36.6b | $39.2b | $45.1b | $47.5b | $50.7b | $52.4b | $56.2b | $59.5b | $60.7b | |
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $2.3b | $2.6b | $2.6b | $2.9b | $3.5b | $4.1b | $4.2b | $4.2b | $4.3b | $4.7b | |
| Accrued salaries | $1.3b | $1.4b | $1.6b | $1.8b | $1.7b | $1.9b | $1.7b | $2.1b | $2.3b | $2.5b | |
| Long-term Debt, Current Maturities | $216.0m | $200.0m | $788.0m | $145.0m | $209.0m | $237.0m | $370.0m | $2.4b | $4.7b | — | |
| Long-term Debt, Excluding Current Maturities | $31.2b | $32.9b | $32.0b | $33.6b | $30.8b | $34.3b | $37.7b | $37.2b | $38.3b | $41.6b | |
| Operating Lease, Liability, Current | — | — | — | $350.0m | $379.0m | $392.0m | $364.0m | $363.0m | $343.0m | $352.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.5b | $1.7b | $1.8b | $1.8b | $1.9b | $1.9b | $1.9b | |
| Other accrued expenses | $2.0b | $2.0b | $2.6b | $2.9b | $3.2b | $3.3b | $3.6b | $3.9b | $3.9b | $4.3b | |
| Liabilities, Current | $5.8b | $6.2b | $7.6b | $7.8b | $8.7b | $9.6b | $9.9b | $12.7b | $15.2b | $16.4b | |
| Total current liabilities | $5.8b | $6.2b | $7.6b | $7.8b | $8.7b | $9.6b | $9.9b | $12.7b | $15.2b | $16.4b | |
| Long-term debt, less debt issuance costs and discounts of $436 and $369 | $31.2b | $32.9b | $32.0b | $33.6b | $30.8b | $34.3b | $37.7b | $37.2b | $38.3b | $41.6b | |
| Short-term borrowings and long-term debt due within one year | — | — | — | — | — | — | — | — | $4.7b | $4.9b | |
| Liabilities | $39.4b | $41.6b | $42.1b | $45.6b | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($338.0m) | ($278.0m) | ($381.0m) | ($460.0m) | ($502.0m) | ($404.0m) | ($490.0m) | ($425.0m) | ($387.0m) | ($305.0m) | |
| Accumulated other comprehensive loss | ($338.0m) | ($278.0m) | ($381.0m) | ($460.0m) | ($502.0m) | ($404.0m) | ($490.0m) | ($425.0m) | ($387.0m) | ($305.0m) | |
| Additional Paid in Capital, Common Stock | — | — | — | — | $294.0m | $0 | — | — | — | — | |
| Common stock $0.01 par; authorized 1,800,000,000 shares; outstanding 224,605,100 shares - 2025 and 249,981,400 shares - 2024 | 4.0m | 4.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 2.0m | |
| Retained Earnings (Accumulated Deficit) | ($7.0b) | ($6.5b) | ($4.6b) | ($2.4b) | $777.0m | ($532.0m) | ($2.3b) | ($1.4b) | ($2.1b) | ($5.7b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($146.0m) | ($168.0m) | ($148.0m) | ($187.0m) | ($220.0m) | ($132.0m) | ($87.0m) | ($64.0m) | ($13.0m) | $5.0m | |
| Stockholders' Equity Attributable to Parent | ($7.3b) | ($6.8b) | ($5.0b) | ($2.8b) | $572.0m | ($933.0m) | ($2.8b) | ($1.8b) | ($2.5b) | ($6.0b) | |
| Noncontrolling interests | $1.7b | $1.8b | $2.0b | $2.2b | $2.3b | $2.4b | $2.7b | $2.8b | $3.1b | $3.3b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $1.7b | $1.8b | $2.0b | $2.2b | $2.3b | $2.4b | $2.7b | $2.8b | $3.1b | $3.3b | |
| Liabilities and Equity | $33.8b | $36.6b | $39.2b | $45.1b | $47.5b | $50.7b | $52.4b | $56.2b | $59.5b | $60.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.