← HOME DEPOT, INC.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $94.6b | $100.9b | $108.2b | $110.2b | $132.1b | $151.2b | $157.4b | $152.7b | $159.5b | $164.7b | |
| Cost of Revenue | $62.3b | $66.5b | $71.0b | $72.7b | $87.3b | $100.3b | $104.6b | $101.7b | $106.2b | $109.8b | |
| Cost of sales | $62.3b | $66.5b | $71.0b | $72.7b | $87.3b | $100.3b | $104.6b | $101.7b | $106.2b | $109.8b | |
| Gross Profit | $32.3b | $34.4b | $37.2b | $37.6b | $44.9b | $50.8b | $52.8b | $51.0b | $53.3b | $54.9b | |
| Selling, general and administrative | $17.1b | $17.9b | $19.5b | $19.7b | $24.4b | $25.4b | $26.3b | $26.6b | $28.7b | $30.7b | |
| Operating Expenses | $18.9b | $19.7b | $21.6b | $21.7b | $26.6b | $27.8b | $28.7b | $29.3b | $31.8b | $34.0b | |
| Total operating expenses | $18.9b | $19.7b | $21.6b | $21.7b | $26.6b | $27.8b | $28.7b | $29.3b | $31.8b | $34.0b | |
| Operating Income (Loss) | $13.4b | $14.7b | $15.5b | $15.8b | $18.3b | $23.0b | $24.0b | $21.7b | $21.5b | $20.9b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | — | — | — | — | — | — | — | $186.0m | $425.0m | $607.0m | |
| Depreciation and amortization | $1.8b | $1.8b | $1.9b | $2.0b | $2.1b | $2.4b | $2.5b | $2.7b | $3.0b | $3.3b | |
| Earnings before provision for income taxes | $12.5b | $13.7b | $14.6b | $14.7b | $17.0b | $21.7b | $22.5b | $19.9b | $19.4b | $18.6b | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $11.6b | $12.7b | $13.5b | $13.8b | $16.0b | $20.3b | $21.0b | $18.7b | $18.1b | $17.4b | |
| Interest and other, net | $936.0m | $983.0m | $974.0m | $1.1b | $1.3b | $1.3b | $1.6b | $1.8b | $2.1b | $2.3b | |
| Interest income and other, net | — | — | — | — | ($47.0m) | ($44.0m) | ($55.0m) | ($178.0m) | ($201.0m) | ($124.0m) | |
| Net earnings | $8.0b | $8.6b | $11.1b | $11.2b | $12.9b | $16.4b | $17.1b | $15.1b | $14.8b | $14.2b | |
| Provision for income taxes | $4.5b | $5.1b | $3.4b | $3.5b | $4.1b | $5.3b | $5.4b | $4.8b | $4.6b | $4.4b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $12.5b | $13.7b | $14.6b | $14.7b | $17.0b | $21.7b | $22.5b | $19.9b | $19.4b | $18.6b | |
| Net Income (Loss) Attributable to Parent | $8.0b | $8.6b | $11.1b | $11.2b | $12.9b | $16.4b | $17.1b | $15.1b | $14.8b | $14.2b | |
| Earnings Per Share, Basic | $6.47 | $7.33 | $9.78 | $10.29 | $11.98 | $15.59 | $16.74 | $15.16 | $14.96 | $14.26 | |
| Earnings Per Share, Diluted | $6.45 | $7.29 | $9.73 | $10.25 | $11.94 | $15.53 | $16.69 | $15.11 | $14.91 | $14.23 | |
| Basic weighted average common shares (in shares) | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.1b | $1.0b | $999.0m | $990.0m | $993.0m | |
| Diluted weighted average common shares (in shares) | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.1b | $1.0b | $1.0b | $993.0m | $995.0m | |
| Weighted Average Number of Shares Outstanding, Basic | 1.2b | 1.2b | 1.1b | 1.1b | 1.1b | 1.1b | 1.0b | 999.0m | 990.0m | 993.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.2b | 1.2b | 1.1b | 1.1b | 1.1b | 1.1b | 1.0b | 1.0b | 993.0m | 995.0m | |
| Other income (expense): | |||||||||||
| Cost, Depreciation and Amortization | — | — | — | — | — | — | — | — | $3.7b | $4.1b | |
| Current Income Tax Expense (Benefit) | $4.6b | $5.0b | $3.4b | $3.3b | $4.7b | $5.6b | $5.2b | $5.0b | $4.6b | $4.0b | |
| Interest Expense | $972.0m | $1.1b | $1.1b | $1.2b | $1.3b | $1.3b | $1.6b | $1.9b | $2.3b | $2.4b | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | $1.9b | $2.3b | $2.4b | |
| Other Expenses | — | $0 | $16.0m | $0 | — | — | — | — | — | — | |
| Selling, General and Administrative Expense | $17.1b | $17.9b | $19.5b | $19.7b | $24.4b | $25.4b | $26.3b | $26.6b | $28.7b | $30.7b | |
| Share-based Payment Arrangement, Expensed and Capitalized, Amount | — | $273.0m | $282.0m | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $4.5b | $5.1b | $3.4b | $3.5b | $4.1b | $5.3b | $5.4b | $4.8b | $4.6b | $4.4b | |
| Nonoperating Income (Expense) | ($936.0m) | ($983.0m) | ($974.0m) | ($1.1b) | ($1.3b) | ($1.3b) | ($1.6b) | ($1.8b) | ($2.1b) | ($2.3b) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.