← D-MARKET Electronic Services & Trading

Annual Trend FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues $2.6b $6.4b $7.6b $16.1b $36.0b $57.0b $84.7b
Cost Of Revenue $1.9b $4.6b $5.5b $11.3b $28.1b $46.7b $54.0b
Reconciled Cost Of Revenue — — — $29.9b $46.8b $46.7b $54.0b
Gross Profit (derived) $708.4m $1.7b $2.1b $8.3b $20.4b $28.0b $30.7b
Other operating expenses ($41.5m) ($78.7m) ($312.0m) ($826.4m) ($1.1b) ($2.0b) ($2.7b)
Additional Financial Items
Applicable Tax Rate — $0 $0 $0 $0 $0 —
Finance Income $40.5m $102.9m $2.2b $1.9b $3.5b $4.0b $4.9b
Other Income $1.8m $7.9m $78.7m $78.7m $479.0m $364.8m $499.9m
Profit Loss Before Tax ($131.6m) ($474.5m) ($700.1m) ($2.9b) $75.5m ($1.6b) ($5.7b)
Profit Loss From Operating Activities $101.1m ($181.0m) ($1.8b) ($3.1b) ($725.0m) $17.0m ($2.0b)
Depreciation and amortization ($66.3m) ($93.2m) ($140.9m) ($512.8m) ($1.2b) ($2.0b) ($3.2b)
Other operating income $1.8m $7.9m $78.7m $78.7m $479.0m $364.8m $499.9m
Impairment losses — — — — ($87.0m) ($532.8m) ($846.6m)
Operating (loss)/profit $101.1m ($181.0m) ($1.8b) ($3.1b) ($725.0m) $17.0m ($2.0b)
Financial income $40.5m $102.9m $2.2b $1.9b $3.5b $4.0b $4.9b
Monetary gains/(losses) — $599.2m $56.3m ($8.1m) $1.3b $2.0b $3.4b
Income taxes — — — $0 $0 $0 $43.1m
(Loss)/income for the year ($131.6m) ($474.5m) ($700.1m) ($2.9b) $75.5m ($1.6b) ($5.7b)
Actuarial losses arising on remeasurement of post-employment benefits ($1.2m) ($2.0m) ($3.3m) ($14.0m) ($75.1m) ($22.1m) ($3.7m)
Depreciation Amortization Depletion Income Statement — — — $1.2b $2.2b $2.7b $3.2b
Depreciation And Amortization In Income Statement — — — $1.2b $2.2b $2.7b $3.2b
Diluted EPS — — — ($4.06) $0.23 ($4.90) ($18.00)
Diluted NI Availto Com Stockholders — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Gain On Sale Of Security — — — $2.4b $3.5b $604.4m $150.7m
Impairment Of Capital Assets — — — — — $0 $269.5m
Insurance And Claims — — — $172.0m $211.2m $169.9m $171.5m
Interest Income — — — $777.3m $1.7b $4.1b $4.1b
Interest Income Non Operating — — — $777.3m $1.7b $4.1b $4.1b
Net Income From Continuing And Discontinued Operation — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Net Income From Continuing Operation Net Minority Interest — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Net Interest Income — — — ($2.0b) ($4.4b) ($5.4b) ($7.2b)
Normalized EBITDA — — — ($6.5b) $1.6b $4.3b $2.6b
Normalized Income — — — ($8.5b) ($3.2b) ($2.2b) ($4.7b)
Other Gand A — — — $328.4m $531.5m $396.8m $536.7m
Other Special Charges — — $346.6m $752.8m $63.2m — —
Other Taxes — — — ($1.8m) $177.8m $42.0m $44.4m
Provision For Doubtful Accounts — — $5.0m $39.7m $46.0m $407.0m —
Reconciled Depreciation — — — $1.2b $2.2b $2.7b $3.2b
Rent And Landing Fees — — — $39.9m $74.5m $165.8m $116.2m
Salaries And Wages — — — $4.3b $6.6b $8.6b $9.1b
Selling General And Administration — — — $12.8b $18.3b $22.9b $26.5b
Special Income Charges — — — ($752.8m) ($150.3m) ($532.8m) ($1.1b)
Tax Effect Of Unusual Items — — — $0 $0 $0 ($7.3m)
Tax Provision — — — $0 $0 $0 ($43.1m)
Tax Rate For Calcs — — — $0 $0 $0 $0
Write Off — — — — $87.0m $532.8m $846.6m
Total comprehensive (loss)/income for the year ($132.9m) ($476.5m) ($703.4m) ($2.9b) $423k ($1.6b) ($5.7b)
Total Unusual Items — — — $1.6b $3.4b $71.7m ($965.3m)
Total Unusual Items Excluding Goodwill — — — $1.6b $3.4b $71.7m ($965.3m)
(Loss)/income before income taxes ($131.6m) ($474.5m) ($700.1m) ($2.9b) $75.5m ($1.6b) ($5.7b)
Pre-Tax Income — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Net Income — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Net Income Continuous Operations — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Net Income Including Noncontrolling Interests — — — ($6.9b) $142.7m ($2.1b) ($5.7b)
Basic Earnings (Loss) Per Share ($0.46) ($1.67) ($2.30) ($8.92) $0.23 ($4.90) ($15.31)
Diluted Earnings (Loss) Per Share ($0.46) ($1.67) ($2.30) ($8.92) $0.23 ($4.90) ($15.31)
Basic Average Shares — — — $301.6m $328.4m $328.4m $316.6m
Diluted Average Shares — — — $301.6m $328.4m $328.4m $316.6m
Depreciation And Amortisation Expense — $93.2m $140.9m $512.8m $1.2b $2.0b —
Employee Benefits Expense — $325.2m $806.1m $1.8b $3.5b $6.6b —
Finance Costs — $396.4m $1.0b $1.7b $4.0b $7.7b —
Other Finance Cost — $3.1m $406k $1.4m $12.0m $20.1m —
Professional Fees Expense — $11.2m $59.9m $138.0m $281.3m $303.1m —
Cost of inventory sold ($1.8b) ($4.8b) ($5.7b) ($12.6b) ($24.8b) ($35.7b) ($54.0b)
Shipping and packaging expenses ($195.4m) ($540.5m) ($952.6m) ($1.6b) ($3.3b) ($6.1b) ($9.2b)
Payroll and outsource staff expenses ($180.8m) ($325.2m) ($806.1m) ($1.8b) ($3.5b) ($6.6b) ($9.1b)
Advertising expenses ($151.5m) ($646.2m) ($1.5b) ($1.8b) ($2.4b) ($4.3b) ($7.3b)
Technology expenses ($21.8m) ($31.7m) ($61.0m) ($183.4m) ($412.2m) ($740.6m) ($828.6m)
Financial expenses and fees ($273.3m) ($396.4m) ($1.0b) ($1.7b) ($4.0b) ($7.7b) ($12.0b)
Interest Expense On Lease Liabilities — $20.0m $31.7m $77.9m $77.0m $212.7m —
Income Tax Expense Continuing Operations — — — — — $0 —
General And Administrative Expense — — — $4.8b $7.4b $9.3b $10.0b
Interest Expense — — — $809.3m $2.6b $3.8b $4.2b
Interest Expense Non Operating — — — $809.3m $2.6b $3.8b $4.2b
Net Non Operating Interest Income Expense — — — ($2.0b) ($4.4b) ($5.4b) ($7.2b)
Operating Expense — — — $14.8b $21.6b $27.4b $31.6b
Other Income Expense — — — $1.6b $5.8b $2.7b $2.4b
Other Non Operating Income Expenses — — — ($19.4m) $2.4b $2.6b $3.4b
Rent Expense Supplemental — — — $39.9m $74.5m $165.8m $116.2m
Selling And Marketing Expense — — — $8.0b $10.9b $13.6b $16.5b
Total Expenses — — — $44.8b $68.4b $74.1b $85.6b
Total Other Finance Cost — — — $2.0b $3.5b $5.7b $7.2b

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.