|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Interest and Dividend Income
|
|
$280k
|
$710k
|
$1.6m
|
$1.9m
|
$703k
|
$1.6m
|
$9.1m
|
—
|
—
|
—
|
|
Bank Owned Life Insurance Income
|
|
$1.5m
|
$1.4m
|
$1.8m
|
$2.2m
|
$4.3m
|
$2.5m
|
$3.7m
|
$2.9m
|
$3.0m
|
$4.4m
|
|
Amortization of Intangible Assets
|
|
$1.4m
|
$1.3m
|
$3.8m
|
$4.0m
|
$3.5m
|
$3.1m
|
$2.8m
|
$2.4m
|
$1.6m
|
$1.2m
|
|
Debt and Equity Securities, Realized Gain (Loss)
|
|
—
|
—
|
—
|
$330k
|
$1.5m
|
$29k
|
($256k)
|
($12.2m)
|
($22.7m)
|
($10.7m)
|
|
Debt Securities, Realized Gain (Loss)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($12.2m)
|
($22.7m)
|
($10.7m)
|
|
Gains (Losses) on Sales of Credit Card Portfolio
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$78.6m
|
|
Taxes, Miscellaneous
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.6m
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$120.5m
|
$99.4m
|
$72.9m
|
$52.3m
|
$78.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
$38.9m
|
$41.8m
|
$53.1m
|
$67.6m
|
$46.6m
|
$98.0m
|
$81.9m
|
$61.8m
|
$43.3m
|
$67.5m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$38.9m
|
$41.8m
|
$53.1m
|
$67.6m
|
$46.6m
|
$98.0m
|
$81.9m
|
$61.8m
|
$43.3m
|
$67.5m
|
|
Earnings Per Share, Basic
|
|
$1.30
|
$1.39
|
$1.49
|
$1.84
|
$1.29
|
$2.75
|
$2.33
|
$1.76
|
$1.26
|
$1.99
|
|
Earnings Per Share, Diluted
|
|
$1.30
|
$1.39
|
$1.49
|
$1.83
|
$1.29
|
$2.73
|
$2.31
|
$1.75
|
$1.24
|
$1.96
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.72
|
$0.61
|
$0.72
|
$0.84
|
$0.80
|
$0.81
|
$0.84
|
$0.88
|
$0.92
|
$0.96
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
29.7m
|
29.8m
|
35.2m
|
36.8m
|
36.0m
|
35.7m
|
35.1m
|
35.0m
|
34.5m
|
34.0m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
29.7m
|
29.8m
|
35.4m
|
37.0m
|
36.2m
|
36.0m
|
35.5m
|
35.3m
|
34.9m
|
34.5m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$61.4m
|
$64.3m
|
$86.8m
|
$87.6m
|
$88.1m
|
$89.9m
|
$92.1m
|
$100.1m
|
$98.5m
|
$104.0m
|
|
Current Income Tax Expense (Benefit)
|
|
$6.9m
|
$12.2m
|
$9.7m
|
$12.5m
|
$15.2m
|
$20.9m
|
$16.7m
|
$24.4m
|
$24.3m
|
$29.0m
|
|
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($4.7m)
|
($7.0m)
|
($1.5m)
|
|
Interest Expense
|
|
$6.0m
|
$8.3m
|
$12.4m
|
$18.2m
|
$13.3m
|
$7.0m
|
$8.1m
|
$59.3m
|
$100.3m
|
$89.8m
|
|
Interest Expense, Securities Sold under Agreements to Repurchase
|
|
—
|
—
|
—
|
—
|
—
|
$140k
|
$138k
|
$153k
|
$0
|
$0
|
|
Income Tax Expense (Benefit)
|
|
$13.8m
|
$18.4m
|
$11.0m
|
$13.5m
|
$6.6m
|
$22.5m
|
$17.6m
|
$11.2m
|
$9.0m
|
$11.1m
|
|
Total interest expense
|
|
$6.0m
|
$8.3m
|
$12.4m
|
$18.2m
|
$13.3m
|
$7.0m
|
$8.1m
|
$59.3m
|
$100.3m
|
$89.8m
|
|
Interest Income (Expense), Net
|
|
$132.5m
|
$139.5m
|
$186.9m
|
$199.7m
|
$201.0m
|
$205.8m
|
$219.4m
|
$225.2m
|
$209.4m
|
$224.4m
|
|
Interest Revenue (Expense), Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($273.9m)
|
—
|