← Hamilton Insurance Group, Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $67.0b | $48.6b | $50.8b | $53.3b | $56.7b | $60.5b | $1.1b | $794.5m | $996.5m | $1.1b | |
| Restricted cash and cash equivalents | — | — | — | — | — | — | $130.8m | $106.4m | $104.4m | $109.7m | |
| Premiums receivable | $13.4b | $14.1b | $15.6b | $17.3b | $20.7b | $20.4b | $522.7m | $658.4m | $771.7m | $939.8m | |
| Receivables for investments sold | — | — | — | — | — | — | $371k | $42.4m | $74.0m | $58.0m | |
| Prepaid reinsurance | — | — | — | — | — | — | $164.3m | $194.3m | $218.9m | $296.4m | |
| Accounts receivable | — | — | — | — | — | $3.0m | — | — | — | — | |
| Other receivables | — | — | — | $78k | $101k | $227k | — | — | — | — | |
| Inventories | — | — | — | $70k | $66k | $14.2m | — | — | — | — | |
| Total current assets | — | — | — | $358k | $505k | $30.4m | — | — | — | — | |
| Property, plant and equipment | $30.4b | $42.7b | $47.3b | $51.8b | $53.6b | $55.6b | $54.6b | — | — | — | |
| Intangible assets | — | — | — | $77k | — | $95k | $87.0m | $91.0m | $93.1m | $86.6m | |
| Other assets | $22.0b | $34.0b | $33.4b | $34.0b | $29.0b | $39.7b | $167.5m | $209.6m | $208.6m | $265.4m | |
| Right-of-use assets | — | — | — | $3.5b | $3.1b | $2.5b | $1.8b | — | — | — | |
| Operating lease right-of-use assets | — | — | — | $614k | $383k | $84k | — | — | — | — | |
| Investments, at fair value | — | — | — | — | — | — | $1.5b | $2.3b | $2.9b | $3.4b | |
| Investments in Two Sigma Funds, at fair value (cost 2025: $1,355,563; 2024: $805,623) | — | — | — | — | — | — | $740.7m | $851.5m | $939.4m | $1.6b | |
| Paid losses recoverable | — | — | — | — | — | — | $90.7m | $145.2m | $134.4m | $93.7m | |
| Deferred acquisition costs | — | — | — | — | — | — | $115.1m | $156.9m | $209.0m | $257.2m | |
| Unpaid losses and loss adjustment expenses recoverable | — | — | — | — | — | — | $1.2b | $1.2b | $1.2b | $1.4b | |
| Reserve for losses and loss adjustment expenses | — | — | — | — | — | — | $2.9b | $3.0b | $3.5b | $4.4b | |
| Unearned premiums | — | — | — | — | — | — | $718.2m | $911.2m | $1.1b | $1.4b | |
| Reinsurance balances payable | — | — | — | — | — | — | $244.3m | $272.3m | $261.3m | $296.4m | |
| Payable for investments purchased | — | — | — | — | — | — | $48.1m | $66.6m | $115.4m | $209.9m | |
| Term loan, net of issuance costs | — | — | — | — | — | — | $149.7m | $149.8m | $149.9m | $149.7m | |
| Payables to related parties | — | — | — | — | — | — | $20k | $6.5m | $100.4m | $123.4m | |
| Non-controlling interest – TS Hamilton Fund | — | — | — | — | — | — | $119k | $133k | $128k | $172k | |
| Common shares: | — | — | — | $6k | $6k | $6k | $1.0m | $1.1m | $1.0m | $990k | |
| Investment properties | $1.2b | $3.1b | $9.7b | $12.1b | $14.2b | $13.4b | $13.2b | — | — | — | |
| Investments in associates and joint ventures | $119.8b | $161.5b | $201.7b | $223.0b | $239.6b | $258.0b | $261.2b | — | — | — | |
| Held-to-maturity securities | $594.7b | $717.0b | $806.7b | $928.8b | $1.2t | $1.5t | $1.6t | — | — | — | |
| Loans | $226.6b | $383.5b | $450.3b | $608.9b | $658.5b | $666.1b | $596.5b | — | — | — | |
| Term deposits | $538.3b | $449.4b | $559.3b | $535.3b | $545.7b | $529.5b | $485.6b | — | — | — | |
| Statutory deposits - restricted | $6.3b | $6.3b | $6.3b | $6.3b | $6.3b | $6.3b | $6.3b | — | — | — | |
| Available-for-sale securities | $766.4b | $810.7b | $870.5b | $1.1t | $1.2t | $1.4t | $1.7t | — | — | — | |
| Securities at fair value through profit or loss | $209.1b | $136.8b | $138.7b | $141.6b | $161.6b | $206.8b | $223.8b | — | — | — | |
| Securities purchased under agreements to resell | $43.5b | $36.2b | $9.9b | $4.5b | $7.9b | $12.9b | $38.5b | — | — | — | |
| Reinsurance assets | $2.1b | $3.0b | $4.4b | $5.2b | $6.1b | $6.6b | $7.8b | — | — | — | |
| Deferred tax assets | — | — | $1.3b | $128.0m | $87.0m | $121.0m | $22.3b | — | — | — | |
| Insurance contracts | $1.8t | $2.0t | $2.2t | $2.6t | $3.0t | $3.4t | $3.9t | — | — | — | |
| Investment contracts | $195.7b | $232.5b | $255.4b | $267.8b | $288.2b | $313.6b | $374.7b | — | — | — | |
| Interest-bearing loans and borrowings | $16.2b | $18.8b | $20.1b | $20.0b | $19.6b | $19.2b | $12.8b | — | — | — | |
| Lease liabilities | — | — | $0 | $3.1b | $2.7b | $2.2b | $1.6b | — | — | — | |
| Bonds payable | $38.0b | — | — | $35.0b | $35.0b | $35.0b | $35.0b | — | — | — | |
| Financial liabilities at fair value through profit or loss | $2.0b | $2.5b | $2.7b | $3.9b | $3.7b | $3.4b | $3.3b | — | — | — | |
| Securities sold under agreements to repurchase | $81.1b | $87.3b | $192.1b | $118.1b | $122.2b | $239.4b | $149.0b | — | — | — | |
| Annuity and other insurance balances payable | $39.0b | $44.8b | $49.5b | $51.0b | $55.0b | $56.8b | $60.8b | — | — | — | |
| Premiums received in advance | $35.3b | $18.5b | $46.6b | $60.9b | $53.0b | $48.7b | $50.8b | — | — | — | |
| Other liabilities | $36.8b | $47.4b | $58.4b | $81.1b | $104.5b | $134.1b | $141.1b | — | — | — | |
| Current income tax liabilities | $1.2b | $6.2b | $2.6b | $223.0m | $191.0m | $248.0m | $238.0m | — | — | — | |
| Statutory insurance fund | $491.0m | $282.0m | $558.0m | $602.0m | $384.0m | $339.0m | $353.0m | — | — | — | |
| Share capital | $28.3b | $28.3b | $28.3b | $28.3b | $28.3b | $28.3b | $28.3b | — | — | — | |
| Reserves | $145.0b | $145.7b | $149.3b | $197.3b | $238.6b | $249.8b | $206.2b | — | — | — | |
| Attributable to equity holders of the Company | $303.6b | $320.9b | $318.4b | $403.8b | $450.1b | $479.1b | $436.2b | — | — | — | |
| Non-controlling interests | $4.0b | $4.4b | $4.9b | $5.6b | $6.9b | $8.1b | $9.0b | — | — | — | |
| Derivative financial assets | — | — | — | $428.0m | — | — | — | — | — | — | |
| Other equity instruments | $7.8b | $7.8b | $7.8b | $7.8b | $0 | — | — | — | — | — | |
| Derivative financial liabilities | — | — | $1.9b | — | — | — | — | — | — | — | |
| Total | $2.7t | $2.9t | $3.3t | — | — | — | — | — | — | — | |
| Prepayment | — | — | — | $130k | $134k | $28k | — | — | — | — | |
| Advance to suppliers | — | — | — | — | — | $11.7m | — | — | — | — | |
| Amount due from related parties | — | — | — | $57k | $142k | $82k | — | — | — | — | |
| Leasehold improvements and equipment, net | — | — | — | $104k | $87k | $430k | — | — | — | — | |
| Income tax payables | — | — | — | $6k | $32k | $1.3m | — | — | — | — | |
| Other payables and accruals | — | — | — | $197k | $337k | $481k | — | — | — | — | |
| Advance from customers | — | — | — | $458k | $28k | $738k | — | — | — | — | |
| Amount due to related parties | — | — | — | $96k | $1.1m | $80k | — | — | — | — | |
| Current operating lease liabilities | — | — | — | $244k | $320k | $69k | — | — | — | — | |
| Non-current operating lease liabilities | — | — | — | $370k | $64k | $15k | — | — | — | — | |
| Statutory reserves | — | — | — | — | $7k | $3.0m | — | — | — | — | |
| Total investments | — | — | — | — | — | — | $2.3b | $3.1b | $3.8b | $5.0b | |
| Total shareholders' equity | — | — | — | ($349k) | ($1.0m) | $28.2m | $1.7b | $2.0b | $2.3b | $2.8b | |
| Total equity | $307.6b | $325.3b | $323.3b | $409.4b | $457.6b | $487.1b | $445.1b | — | — | — | |
| Total non-current assets | — | — | — | $795k | $471k | $609k | — | — | — | — | |
| Total non-current liabilities | — | — | — | $370k | $64k | $15k | — | — | — | — | |
| Total assets | — | — | $3.3t | $3.7t | $4.3t | $4.9t | $5.8b | $6.7b | $7.8b | $9.6b | |
| Accounts payable and accrued expenses | — | — | — | — | — | — | $138.1m | $186.9m | $185.4m | $177.3m | |
| Accrued investment income | $55.9b | $50.6b | $48.4b | $41.7b | $45.2b | $51.1b | $52.5b | — | — | — | |
| Policyholder dividends payable | $87.7b | $83.9b | $85.1b | $112.6b | $122.5b | $124.9b | $96.7b | — | — | — | |
| Accounts payable | — | — | — | $131k | $135k | $29k | — | — | — | — | |
| Total current liabilities | — | — | — | $1.1m | $1.9m | $2.7m | — | — | — | — | |
| Deferred tax liabilities | $7.8b | $4.9b | $0 | $10.3b | $15.3b | $7.5b | $272.0m | — | — | — | |
| Total liabilities | — | — | $2.9t | $3.3t | $3.8t | $4.4t | $4.2b | $4.6b | $5.5b | $6.7b | |
| Additional paid-in capital | — | — | — | ($15k) | ($15k) | $10.2m | $1.1b | $1.2b | $1.2b | $1.1b | |
| Accumulated other comprehensive loss | — | — | — | $5k | ($54k) | $226k | ($4.4m) | ($4.4m) | ($4.4m) | ($4.4m) | |
| Retained earnings | $122.6b | $139.2b | $133.0b | $170.5b | $183.9b | $201.0b | $547.4m | $801.4m | $1.2b | $1.7b | |
| Series A Preferred Stock | — | — | — | $1k | $1k | $1k | — | — | — | — | |
| Total liabilities, non-controlling interest, and shareholders’ equity | — | — | — | $1.2m | $976k | $31.0m | $5.8b | $6.7b | $7.8b | $9.6b | |
| Total liabilities and equity | $2.7t | $2.9t | $3.3t | $3.7t | $4.3t | $4.9t | $5.3t | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.