|
Total Revenue
|
|
$342.8m
|
$508.0m
|
$554.7m
|
$523.0m
|
$523.0m
|
$885.4m
|
$835.6m
|
$805.9m
|
$839.0m
|
$839.0m
|
|
Cost of Revenue
|
|
$206.3m
|
$315.4m
|
$342.4m
|
$326.8m
|
$326.8m
|
$586.9m
|
$573.9m
|
$553.6m
|
$567.8m
|
$567.8m
|
|
Cost of sales
|
|
$206.3m
|
$315.4m
|
$342.4m
|
—
|
$326.8m
|
$556.4m
|
$573.9m
|
$553.6m
|
—
|
$567.8m
|
|
Gross Profit
|
|
$136.5m
|
$192.7m
|
$212.3m
|
$196.2m
|
$196.2m
|
$298.5m
|
$261.7m
|
$252.3m
|
$271.2m
|
$271.2m
|
|
Operating Income (Loss)
|
|
$61.5m
|
$75.6m
|
$90.1m
|
$35.4m
|
$35.4m
|
$137.3m
|
$79.9m
|
$81.8m
|
$66.0m
|
$66.0m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$8.4m
|
$23.3m
|
$18.1m
|
$22.1m
|
$22.1m
|
$28.1m
|
$32.9m
|
$31.5m
|
$31.7m
|
$31.7m
|
|
Capitalized Computer Software, Amortization
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.3m
|
$1.9m
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
$52k
|
($3.6m)
|
$846k
|
$1.6m
|
$1.6m
|
$900k
|
($600k)
|
($1.3m)
|
($1.3m)
|
$1.3m
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
$31.9m
|
—
|
$0
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$37.0m
|
$44.7m
|
$51.0m
|
$30.6m
|
—
|
$71.3m
|
$12.8m
|
$10.8m
|
$17.2m
|
—
|
|
Investment Income, Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Goodwill impairment
|
|
—
|
—
|
$0
|
—
|
$31.9m
|
$0
|
$0
|
$0
|
—
|
$25.9m
|
|
Foreign currency transaction loss, net
|
|
($52k)
|
$3.6m
|
($846k)
|
—
|
($1.6m)
|
$970k
|
$600k
|
$1.3m
|
—
|
$1.3m
|
|
Other non-operating (income), net
|
|
$742k
|
$243k
|
($385k)
|
—
|
($366k)
|
$289k
|
($1.1m)
|
($3.8m)
|
—
|
($19.6m)
|
|
Income tax provision
|
|
$16.0m
|
$9.7m
|
$15.0m
|
—
|
$9.8m
|
$26.6m
|
$11.7m
|
$11.5m
|
—
|
$14.0m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$47.5m
|
$56.4m
|
$75.3m
|
$24.0m
|
—
|
$121.8m
|
$49.2m
|
$50.5m
|
$62.4m
|
—
|
|
Gain (Loss) on Derivative Instruments, Net, Pretax
|
|
—
|
—
|
$2.9m
|
($5.5m)
|
—
|
$4.0m
|
($300k)
|
$0
|
($600k)
|
—
|
|
Investment Income, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income before income taxes
|
|
$47.5m
|
$56.4m
|
$75.3m
|
—
|
$24.0m
|
$131.2m
|
$49.2m
|
$50.5m
|
—
|
$62.4m
|
|
Net Income (Loss) Attributable to Parent
|
|
$31.6m
|
$46.7m
|
$60.3m
|
$14.2m
|
$14.2m
|
$98.4m
|
$37.5m
|
$39.0m
|
$48.4m
|
$48.4m
|
|
Earnings Per Share, Basic
|
|
$0.38
|
$0.36
|
$0.36
|
—
|
$0.36
|
$3.03
|
$1.14
|
$1.17
|
$1.46
|
$0.36
|
|
Earnings Per Share, Diluted
|
|
$1.17
|
$1.49
|
$1.88
|
—
|
$0.44
|
$3.02
|
$1.14
|
$1.17
|
$1.45
|
$1.45
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.38
|
$0.36
|
$0.36
|
$0.36
|
$0.36
|
$0.36
|
$0.36
|
$0.36
|
$0.36
|
$0.36
|
|
Basic
|
|
—
|
—
|
$32,015,000.00
|
—
|
$32,088,000.00
|
$32,304,000.00
|
$32,900,000.00
|
$33,200,000.00
|
—
|
$33,200,000.00
|
|
Diluted
|
|
—
|
—
|
$32,109,000.00
|
—
|
$32,210,000.00
|
$32,475,000.00
|
$33,000,000.00
|
$33,300,000.00
|
—
|
$33,300,000.00
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
—
|
—
|
—
|
32.5m
|
32.9m
|
33.2m
|
33.2m
|
—
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
—
|
—
|
—
|
32.6m
|
33.0m
|
33.3m
|
33.3m
|
—
|
|
Research and Development Expense
|
|
—
|
$14.1m
|
$15.2m
|
$15.6m
|
—
|
$17.4m
|
$19.2m
|
$20.1m
|
$19.1m
|
—
|
|
Selling, General and Administrative Expense
|
|
$65.6m
|
$93.9m
|
$99.7m
|
$106.8m
|
—
|
$133.1m
|
$148.9m
|
$139.0m
|
$147.6m
|
—
|
|
Other Nonoperating Income (Expense)
|
|
—
|
—
|
$385k
|
$366k
|
—
|
$300k
|
$1.1m
|
$3.8m
|
$19.6m
|
—
|
|
Nonoperating Income (Expense)
|
|
($742k)
|
($243k)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Selling, engineering and administrative expenses
|
|
$65.6m
|
$93.9m
|
$99.7m
|
—
|
$106.8m
|
$130.7m
|
$148.9m
|
$139.0m
|
—
|
$147.6m
|
|
Interest Expense
|
|
$4.1m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest expense, net
|
|
$3.8m
|
$13.9m
|
$15.4m
|
—
|
$13.3m
|
$16.9m
|
$31.2m
|
$33.8m
|
—
|
$21.9m
|
|
Current Income Tax Expense (Benefit)
|
|
$22.8m
|
$10.5m
|
$16.1m
|
$11.8m
|
—
|
$28.6m
|
$19.6m
|
$20.1m
|
$14.8m
|
—
|
|
Interest Income (Expense), Nonoperating, Net
|
|
($3.8m)
|
($13.9m)
|
($15.4m)
|
($13.3m)
|
—
|
($16.7m)
|
($31.2m)
|
($33.8m)
|
($21.9m)
|
—
|
|
Income Tax Expense (Benefit)
|
|
$16.0m
|
$9.7m
|
$15.0m
|
$9.8m
|
—
|
$23.4m
|
$11.7m
|
$11.5m
|
$14.0m
|
—
|