HELIOS TECHNOLOGIES, INC.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Total Revenue $342.8m $508.0m $554.7m $523.0m $523.0m $885.4m $835.6m $805.9m $839.0m $839.0m
Cost of Revenue $206.3m $315.4m $342.4m $326.8m $326.8m $586.9m $573.9m $553.6m $567.8m $567.8m
Cost of sales $206.3m $315.4m $342.4m $326.8m $556.4m $573.9m $553.6m $567.8m
Gross Profit $136.5m $192.7m $212.3m $196.2m $196.2m $298.5m $261.7m $252.3m $271.2m $271.2m
Operating Income (Loss) $61.5m $75.6m $90.1m $35.4m $35.4m $137.3m $79.9m $81.8m $66.0m $66.0m
Additional Financial Items
Amortization of Intangible Assets $8.4m $23.3m $18.1m $22.1m $22.1m $28.1m $32.9m $31.5m $31.7m $31.7m
Capitalized Computer Software, Amortization $1.3m $1.9m
Foreign Currency Transaction Gain (Loss), before Tax $52k ($3.6m) $846k $1.6m $1.6m $900k ($600k) ($1.3m) ($1.3m) $1.3m
Goodwill, Impairment Loss $31.9m $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic $37.0m $44.7m $51.0m $30.6m $71.3m $12.8m $10.8m $17.2m
Investment Income, Interest
Goodwill impairment $0 $31.9m $0 $0 $0 $25.9m
Foreign currency transaction loss, net ($52k) $3.6m ($846k) ($1.6m) $970k $600k $1.3m $1.3m
Other non-operating (income), net $742k $243k ($385k) ($366k) $289k ($1.1m) ($3.8m) ($19.6m)
Income tax provision $16.0m $9.7m $15.0m $9.8m $26.6m $11.7m $11.5m $14.0m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $47.5m $56.4m $75.3m $24.0m $121.8m $49.2m $50.5m $62.4m
Gain (Loss) on Derivative Instruments, Net, Pretax $2.9m ($5.5m) $4.0m ($300k) $0 ($600k)
Investment Income, Net
Income before income taxes $47.5m $56.4m $75.3m $24.0m $131.2m $49.2m $50.5m $62.4m
Net Income (Loss) Attributable to Parent $31.6m $46.7m $60.3m $14.2m $14.2m $98.4m $37.5m $39.0m $48.4m $48.4m
Earnings Per Share, Basic $0.38 $0.36 $0.36 $0.36 $3.03 $1.14 $1.17 $1.46 $0.36
Earnings Per Share, Diluted $1.17 $1.49 $1.88 $0.44 $3.02 $1.14 $1.17 $1.45 $1.45
Common Stock, Dividends, Per Share, Declared $0.38 $0.36 $0.36 $0.36 $0.36 $0.36 $0.36 $0.36 $0.36 $0.36
Basic $32,015,000.00 $32,088,000.00 $32,304,000.00 $32,900,000.00 $33,200,000.00 $33,200,000.00
Diluted $32,109,000.00 $32,210,000.00 $32,475,000.00 $33,000,000.00 $33,300,000.00 $33,300,000.00
Weighted Average Number of Shares Outstanding, Basic 32.5m 32.9m 33.2m 33.2m
Weighted Average Number of Shares Outstanding, Diluted 32.6m 33.0m 33.3m 33.3m
Research and Development Expense $14.1m $15.2m $15.6m $17.4m $19.2m $20.1m $19.1m
Selling, General and Administrative Expense $65.6m $93.9m $99.7m $106.8m $133.1m $148.9m $139.0m $147.6m
Other Nonoperating Income (Expense) $385k $366k $300k $1.1m $3.8m $19.6m
Nonoperating Income (Expense) ($742k) ($243k)
Selling, engineering and administrative expenses $65.6m $93.9m $99.7m $106.8m $130.7m $148.9m $139.0m $147.6m
Interest Expense $4.1m
Interest expense, net $3.8m $13.9m $15.4m $13.3m $16.9m $31.2m $33.8m $21.9m
Current Income Tax Expense (Benefit) $22.8m $10.5m $16.1m $11.8m $28.6m $19.6m $20.1m $14.8m
Interest Income (Expense), Nonoperating, Net ($3.8m) ($13.9m) ($15.4m) ($13.3m) ($16.7m) ($31.2m) ($33.8m) ($21.9m)
Income Tax Expense (Benefit) $16.0m $9.7m $15.0m $9.8m $23.4m $11.7m $11.5m $14.0m