← HARMONY GOLD MINING CO LTD
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current Assets | — | — | — | — | — | $7.5b | $8.7b | $11.5b | — | |
| Inventories | $1.1b | $1.8b | $2.0b | $2.4b | $2.5b | $2.8b | $3.3b | $3.6b | $3.8b | |
| Trade and other receivables | $1.0b | $1.1b | $1.1b | $1.3b | $1.7b | $1.7b | $2.4b | $2.6b | $4.0b | |
| Cash and cash equivalents | $1.2b | $706.0m | $993.0m | $6.4b | $2.8b | $2.4b | $2.9b | $4.7b | $13.1b | |
| Accounts Receivable | — | — | — | — | — | $710.0m | $1.4b | $1.4b | — | |
| Accrued Interest Receivable | — | — | — | — | — | $213.0m | $121.0m | $150.0m | — | |
| Allowance For Doubtful Accounts Receivable | — | — | — | — | — | ($204.0m) | ($211.0m) | ($212.0m) | — | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | — | $2.4b | $2.9b | $4.7b | — | |
| Gross Accounts Receivable | — | — | — | — | — | $914.0m | $1.6b | $1.6b | — | |
| Other Receivables | — | — | — | — | — | $15.0m | $12.0m | $10.0m | — | |
| Prepaid Assets | — | — | — | — | — | $160.0m | $189.0m | $355.0m | — | |
| Taxes Receivable | — | — | — | — | — | $584.0m | $645.0m | $661.0m | — | |
| Total current assets | — | $4.2b | $4.4b | $10.2b | $8.6b | $7.5b | $8.7b | $11.5b | $21.3b | |
| Property, plant and equipment | $8.3b | $31.0b | $27.7b | $29.2b | $33.6b | $32.9b | $41.5b | $41.3b | $48.3b | |
| Goodwill | — | $36.0m | $520.0m | $520.0m | $333.0m | $0 | $0 | — | — | |
| Intangible Assets Other Than Goodwill | — | $1.0m | $13.0m | $16.0m | $32.0m | $48.0m | $33.0m | — | — | |
| Intangible assets | $603.0m | $545.0m | $533.0m | $536.0m | $365.0m | $48.0m | $33.0m | $19.0m | $6.0m | |
| Goodwill And Other Intangible Assets | — | — | — | — | — | $48.0m | $33.0m | $19.0m | — | |
| Other Intangible Assets | — | — | — | — | — | $48.0m | $33.0m | — | — | |
| Additional Financial Items | ||||||||||
| Current Value Added Tax Payables | — | $6.0m | $98.0m | $85.0m | $163.0m | $156.0m | $176.0m | $214.0m | $225.0m | |
| Deferred Tax Assets | — | — | $1.0m | $531.0m | $272.0m | $203.0m | $189.0m | $140.0m | $114.0m | |
| Trade And Other Current Payables | — | $198.0m | $2.9b | $3.0b | $4.4b | $4.5b | $5.2b | $5.6b | $6.7b | |
| Trade And Other Current Receivables | — | $83.0m | $1.1b | $1.3b | $1.7b | $1.7b | $2.4b | $2.6b | $4.0b | |
| Restricted cash and investments | — | — | $44.0m | $62.0m | $67.0m | $27.0m | $6.1b | $39.0m | $46.0m | |
| Investments in associates | $46.0m | $84.0m | $110.0m | $146.0m | $126.0m | $125.0m | $111.0m | $165.0m | $197.0m | |
| Other non-current assets | $189.0m | $264.0m | $334.0m | $388.0m | $332.0m | $374.0m | $332.0m | $344.0m | $360.0m | |
| Derivative financial assets | $1.5b | $539.0m | $309.0m | $18.0m | $1.5b | $519.0m | $110.0m | $558.0m | $332.0m | |
| Share capital and premium | — | $29.3b | $29.6b | $32.9b | $32.9b | $32.9b | $32.9b | $32.9b | $32.9b | |
| Other reserves | — | $5.1b | $4.8b | $3.0b | $6.4b | $6.7b | $6.8b | $5.6b | $717.0m | |
| Attributable to equity holders of the parent company | $29.3b | $25.4b | $22.6b | $23.4b | $31.2b | $30.0b | $34.8b | $40.8b | $48.2b | |
| Non-controlling interest | — | — | $0 | $4.0m | $54.0m | $78.0m | $123.0m | $175.0m | $277.0m | |
| Provision for environmental rehabilitation | — | $3.3b | $3.1b | $3.4b | $4.7b | $5.0b | $5.5b | $5.2b | $6.1b | |
| Other provisions | — | — | — | $910.0m | $926.0m | $932.0m | $633.0m | $19.0m | $65.0m | |
| Borrowings | $1.8b | $690.0m | $89.0m | $255.0m | $387.0m | $25.0m | $103.0m | $9.0m | $59.0m | |
| Contingent consideration liability | — | — | — | $0 | $417.0m | $356.0m | $589.0m | $115.0m | $481.0m | |
| Other non-current liabilities | — | $41.0m | $5.0m | $101.0m | $178.0m | $268.0m | $337.0m | $276.0m | $276.0m | |
| Derivative financial liabilities | — | $205.0m | $270.0m | $4.1b | $206.0m | $8.0m | $1.1b | $1.5b | $5.1b | |
| Trade and other payables | — | $2.7b | $2.9b | $3.0b | $4.4b | $4.5b | $5.2b | $5.6b | $6.7b | |
| Streaming contract liability | — | — | — | $0 | $396.0m | $309.0m | $285.0m | $85.0m | $0 | |
| Accumulated Depreciation | — | — | — | — | — | ($47.9b) | ($50.8b) | ($55.8b) | — | |
| Available For Sale Securities | — | — | — | — | — | $75.0m | $78.0m | $88.0m | — | |
| Capital Lease Obligations | — | — | — | — | — | $442.0m | $526.0m | $506.0m | — | |
| Current Accrued Expenses | — | — | — | — | — | $924.0m | $1.1b | $1.1b | — | |
| Current Capital Lease Obligation | — | — | — | — | — | $197.0m | $216.0m | $260.0m | — | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | $222.0m | $319.0m | $269.0m | — | |
| Current Deferred Liabilities | — | — | — | — | — | $309.0m | $285.0m | $85.0m | — | |
| Current Provisions | — | — | — | — | — | $139.0m | $180.0m | $19.0m | — | |
| Derivative Product Liabilities | — | — | — | — | — | $3.0m | $470.0m | $609.0m | — | |
| Financial Assets | — | — | — | — | — | $137.0m | $269.0m | $453.0m | — | |
| Gross PPE | — | — | — | — | — | $80.8b | $92.4b | $97.1b | — | |
| Hedging Assets Current | — | — | — | — | — | $519.0m | $110.0m | $558.0m | — | |
| Income Tax Payable | — | — | — | — | — | $12.0m | $169.0m | $152.0m | — | |
| Invested Capital | — | — | — | — | — | $33.2b | $40.3b | $42.6b | — | |
| Investmentin Financial Assets | — | — | — | — | — | $75.0m | $78.0m | $88.0m | — | |
| Investments And Advances | — | — | — | — | — | $200.0m | $189.0m | $253.0m | — | |
| Investmentsin Associatesat Cost | — | — | — | — | — | $125.0m | $111.0m | $165.0m | — | |
| Long Term Capital Lease Obligation | — | — | — | — | — | $245.0m | $310.0m | $246.0m | — | |
| Long Term Equity Investment | — | — | — | — | — | $125.0m | $111.0m | $165.0m | — | |
| Long Term Provisions | — | — | — | — | — | $6.0b | $6.1b | $5.7b | — | |
| Net Debt | — | — | — | — | — | $757.0m | $2.7b | — | — | |
| Net PPE | — | — | — | — | — | $32.9b | $41.5b | $41.3b | — | |
| Net Tangible Assets | — | — | — | — | — | $30.0b | $34.7b | $40.8b | — | |
| Non Current Deferred Assets | — | — | — | — | — | $203.0m | $189.0m | $140.0m | — | |
| Non Current Deferred Liabilities | — | — | — | — | — | $2.0b | $2.4b | $3.0b | — | |
| Non Current Deferred Taxes Assets | — | — | — | — | — | $203.0m | $189.0m | $140.0m | — | |
| Non Current Note Receivables | — | — | — | — | — | $116.0m | $116.0m | $76.0m | — | |
| Ordinary Shares Number | — | — | — | — | — | $616.5m | $618.0m | $619.9m | — | |
| Other Current Liabilities | — | — | — | — | — | $1.2b | $2.7b | $3.5b | — | |
| Other Equity Adjustments | — | — | — | — | — | $6.7b | $6.8b | $5.6b | — | |
| Other Properties | — | — | — | — | — | $895.0m | $1.0b | $1.1b | — | |
| Restricted Cash | — | — | — | — | — | $27.0m | $41.0m | $39.0m | — | |
| Share Issued | — | — | — | — | — | $616.5m | $618.1m | $632.6m | — | |
| Tangible Book Value | — | — | — | — | — | $30.0b | $34.7b | $40.8b | — | |
| Treasury Shares Number | — | — | — | — | — | $47k | $47k | $12.7m | — | |
| Working Capital | — | — | — | — | — | $2.5b | $1.8b | $4.1b | — | |
| Total non-current assets | — | $35.3b | $32.4b | $34.5b | $40.3b | $39.3b | $48.6b | $49.0b | $56.2b | |
| Total equity | — | — | $22.6b | $23.4b | $31.2b | $30.1b | $34.9b | $40.9b | $48.5b | |
| Total non-current liabilities | — | $10.5b | $10.9b | $13.8b | $12.0b | $11.7b | $15.5b | $12.2b | $16.6b | |
| Total equity and liabilities | — | $39.5b | $36.7b | $44.7b | $48.8b | $46.8b | $57.2b | $60.5b | $77.5b | |
| Total Capitalization | — | — | — | — | — | $33.2b | $40.3b | $42.6b | — | |
| Total Debt | — | — | — | — | — | $3.6b | $6.2b | $2.3b | — | |
| Total Tax Payable | — | — | — | — | — | $168.0m | $345.0m | $366.0m | — | |
| Total Assets | $38.9b | $2.9b | $36.7b | $44.7b | $48.8b | $46.8b | $57.2b | $60.5b | $77.5b | |
| Current Liabilities | — | — | — | — | — | $5.0b | $6.9b | $7.4b | — | |
| Accounts Payable | — | — | — | — | — | $1.3b | $1.2b | $1.1b | — | |
| Current Deferred Revenue | — | — | — | — | — | $309.0m | $285.0m | $85.0m | — | |
| Payables And Accrued Expenses | — | — | — | — | — | $2.4b | $2.6b | $2.6b | — | |
| Total current liabilities | — | $3.6b | $3.2b | $7.6b | $5.6b | $5.0b | $6.9b | $7.4b | $12.4b | |
| Deferred Tax Liabilities | — | $83.0m | $688.0m | $996.0m | $2.2b | $1.6b | $2.3b | $3.0b | $4.5b | |
| Deferred Tax Liability Asset | — | $83.0m | $688.0m | $465.0m | $1.9b | $1.4b | $2.1b | $2.8b | $4.4b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | $7.0m | $0 | — | — | — | — | — | — | |
| Long Term Debt | — | — | — | — | — | $3.2b | $5.6b | $1.8b | — | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | — | $3.4b | $5.9b | $2.0b | — | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | $1.6b | $2.3b | $3.0b | — | |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | — | — | — | $770.0m | $794.0m | $848.0m | — | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | — | ($5.0m) | — | — | — | — | — | — | — | |
| Total Liabilities Net Minority Interest | — | — | — | — | — | $16.7b | $22.4b | $19.5b | — | |
| Retained earnings | — | ($9.1b) | ($11.7b) | ($12.6b) | ($8.2b) | ($9.6b) | ($5.0b) | $2.2b | $14.6b | |
| Capital Stock | — | — | — | — | — | $32.9b | $32.9b | $32.9b | — | |
| Common Stock | — | — | — | — | — | $32.9b | $32.9b | $32.9b | — | |
| Common Stock Equity | — | — | — | — | — | $30.0b | $34.8b | $40.8b | — | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | — | $6.7b | $6.8b | $5.6b | — | |
| Noncontrolling Interests | — | — | — | $4.0m | $54.0m | $78.0m | $123.0m | $175.0m | $277.0m | |
| Minority Interest | — | — | — | — | — | $78.0m | $123.0m | $175.0m | — | |
| Total Equity Gross Minority Interest | — | — | — | — | — | $30.1b | $34.9b | $40.9b | — | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | — | $11.7b | $15.5b | $12.2b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.