← HONEYWELL INTERNATIONAL INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $5.0b | $4.9b | $5.0b | $4.5b | |
| Net income from continuing operations | — | — | — | — | — | — | — | $4.9b | $5.0b | $4.5b | |
| Net income from discontinued operations | — | — | — | — | — | — | — | $743.0m | $745.0m | $304.0m | |
| Net Income (Loss) Attributable to Parent | $4.8b | $1.7b | $6.8b | $6.1b | $4.8b | $5.5b | $5.0b | $5.7b | $5.7b | $4.7b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | — | $4.5b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $4.5b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | — | $268.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $304.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $37.0m | $43.0m | $63.0m | $87.0m | $86.0m | $68.0m | $1.0m | $14.0m | $35.0m | $43.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $4.8b | $1.7b | $6.8b | $6.2b | $4.9b | $5.6b | $5.0b | $5.7b | $5.7b | $4.8b | |
| Amortization | $304.0m | $398.0m | $395.0m | $415.0m | $358.0m | $549.0m | $547.0m | $517.0m | $663.0m | $842.0m | |
| Amortization Cash Flow | — | — | — | — | — | — | $547.0m | $514.0m | $659.0m | $842.0m | |
| Amortization Of Intangibles | — | — | — | — | — | — | $547.0m | $514.0m | $659.0m | $842.0m | |
| Amortization of Intangible Assets | $304.0m | $398.0m | $395.0m | $415.0m | $358.0m | $465.0m | $333.0m | $292.0m | $415.0m | $570.0m | |
| Depreciation | $726.0m | $717.0m | $721.0m | $673.0m | $644.0m | $674.0m | $657.0m | $659.0m | $671.0m | $546.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $1.2b | $1.0b | $1.2b | $1.4b | |
| Depreciation, Depletion and Amortization | $1.0b | $1.1b | $1.1b | $1.1b | $1.0b | $1.1b | $1.2b | $659.0m | $1.3b | $1.4b | |
| Deferred Income Tax | — | — | — | — | — | — | ($180.0m) | $189.0m | ($229.0m) | $18.0m | |
| Deferred Income Tax Expense (Benefit) | $76.0m | $2.3b | ($586.0m) | $179.0m | ($175.0m) | $178.0m | ($180.0m) | $153.0m | ($233.0m) | $18.0m | |
| Deferred Tax | — | — | — | — | — | — | ($180.0m) | $189.0m | ($229.0m) | $18.0m | |
| Deferred income taxes | $76.0m | $2.3b | ($586.0m) | $179.0m | ($175.0m) | $178.0m | ($180.0m) | $153.0m | ($233.0m) | $18.0m | |
| Asset Impairment Charge | — | — | — | — | — | — | $0 | $0 | $219.0m | $994.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | — | — | $724.0m | |
| Impairment of assets held for sale | — | — | — | — | — | — | $0 | $0 | $219.0m | $270.0m | |
| Impairment of goodwill | — | — | — | — | — | — | — | $0 | $0 | $724.0m | |
| Share-based Payment Arrangement, Expense | — | — | $175.0m | — | — | — | — | — | — | $196.0m | |
| Share-based Payment Arrangement, Noncash Expense | $184.0m | $176.0m | $175.0m | $153.0m | $168.0m | $217.0m | $188.0m | $202.0m | $194.0m | $196.0m | |
| Stock compensation expense | $184.0m | $176.0m | $175.0m | $153.0m | $168.0m | $217.0m | $188.0m | $202.0m | $194.0m | $196.0m | |
| Income (Loss) from Equity Method Investments | $31.0m | $39.0m | $50.0m | $52.0m | $66.0m | $67.0m | $61.0m | $100.0m | $65.0m | $44.0m | |
| Income Tax Expense (Benefit) | $1.6b | $5.2b | $659.0m | $1.3b | $1.1b | $1.6b | $1.4b | $1.5b | $1.5b | $1.0b | |
| Other Nonoperating Income (Expense) | $102.0m | $67.0m | $1.1b | $1.1b | $675.0m | $1.4b | $366.0m | $840.0m | $830.0m | $1.2b | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| (Payments) receipts from settlements of derivative contracts | — | — | $402.0m | $102.0m | ($149.0m) | $192.0m | $369.0m | $6.0m | $94.0m | ($399.0m) | |
| Accounts payable | $254.0m | $924.0m | $733.0m | $118.0m | $15.0m | $744.0m | ($155.0m) | $518.0m | $95.0m | $724.0m | |
| Accounts receivable | ($547.0m) | ($682.0m) | ($236.0m) | $11.0m | $669.0m | ($8.0m) | ($739.0m) | ($42.0m) | ($96.0m) | ($825.0m) | |
| Accrued liabilities | $233.0m | $22.0m | $74.0m | $445.0m | $555.0m | $513.0m | $357.0m | $494.0m | $171.0m | $1.3b | |
| Beginning Cash Position | — | — | — | — | — | — | $11.0b | $9.6b | $7.9b | $10.6b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($6.3b) | ($5.8b) | $6.8b | ($2.0b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($93.0m) | ($995.0m) | ($9.9b) | ($2.4b) | |
| Cash From Discontinued Investing Activities | — | — | — | — | — | — | — | ($298.0m) | ($293.0m) | ($269.0m) | |
| Cash paid for acquisitions, net of cash acquired | ($2.6b) | ($82.0m) | ($535.0m) | ($50.0m) | ($261.0m) | ($1.3b) | ($178.0m) | ($718.0m) | ($8.9b) | ($2.2b) | |
| Change In Account Payable | — | — | — | — | — | — | ($155.0m) | $444.0m | $78.0m | $724.0m | |
| Change In Accrued Expense | — | — | — | — | — | — | $357.0m | $270.0m | $233.0m | $1.3b | |
| Change In Inventory | — | — | — | — | — | — | ($440.0m) | ($549.0m) | ($286.0m) | ($636.0m) | |
| Change In Other Current Assets | — | — | — | — | — | — | $232.0m | $224.0m | ($111.0m) | ($233.0m) | |
| Change In Other Working Capital | — | — | — | — | — | — | — | ($408.0m) | ($69.0m) | ($707.0m) | |
| Change In Payable | — | — | — | — | — | — | ($155.0m) | $444.0m | $78.0m | $724.0m | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $202.0m | $714.0m | $311.0m | $2.0b | |
| Change In Receivables | — | — | — | — | — | — | ($739.0m) | $67.0m | ($129.0m) | ($825.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($745.0m) | $48.0m | ($284.0m) | ($352.0m) | |
| Changes In Account Receivables | — | — | — | — | — | — | ($739.0m) | $67.0m | ($129.0m) | ($825.0m) | |
| Changes In Cash | — | — | — | — | — | — | ($1.1b) | ($1.7b) | $2.8b | $1.7b | |
| Decrease in investments | $3.7b | $4.4b | $6.0b | $4.5b | $3.5b | $2.5b | $1.3b | $971.0m | $870.0m | $1.5b | |
| End Cash Position | — | — | — | — | — | — | $9.6b | $7.9b | $10.6b | $12.5b | |
| Environmental Remediation Expense | $195.0m | $287.0m | $345.0m | $59.0m | $27.0m | $22.0m | $28.0m | $44.0m | $37.0m | $268.0m | |
| Financing Cash Flow | — | — | — | — | — | — | ($6.3b) | ($5.8b) | $6.8b | ($2.0b) | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($12.0m) | ($18.0m) | $63.0m | $120.0m | $68.0m | ($25.0m) | ($48.0m) | ($9.0m) | ($56.0m) | $48.0m | |
| Free Cash Flow | — | — | — | — | — | — | $4.5b | $4.6b | $5.2b | $5.4b | |
| Gain Loss On Sale Of Business | — | — | — | — | — | — | ($22.0m) | ($5.0m) | $1.0m | $18.0m | |
| Goodwill | $17.7b | $18.3b | $15.5b | $15.6b | $16.1b | $17.8b | $17.5b | $18.0b | $21.8b | $21.1b | |
| Income taxes | — | — | — | — | — | — | — | ($408.0m) | ($69.0m) | ($707.0m) | |
| Increase (Decrease) in Accounts Payable | $254.0m | $924.0m | $733.0m | $118.0m | $15.0m | $744.0m | ($155.0m) | $518.0m | $95.0m | $724.0m | |
| Increase (Decrease) in Accounts Receivable | — | $682.0m | $236.0m | ($11.0m) | ($669.0m) | $8.0m | $739.0m | $42.0m | $96.0m | $825.0m | |
| Increase (Decrease) in Inventories | $18.0m | $259.0m | $503.0m | $100.0m | $67.0m | $685.0m | $440.0m | $626.0m | $304.0m | $636.0m | |
| Increase (Decrease) in Other Operating Assets | ($117.0m) | $568.0m | ($218.0m) | $430.0m | — | — | — | — | — | — | |
| Increase in investments | ($4.0b) | ($6.7b) | ($4.1b) | ($4.3b) | ($3.2b) | ($2.4b) | ($1.2b) | ($560.0m) | ($1.1b) | ($1.5b) | |
| Inventories | ($18.0m) | ($259.0m) | ($503.0m) | ($100.0m) | ($67.0m) | ($685.0m) | ($440.0m) | ($626.0m) | ($304.0m) | ($636.0m) | |
| Investing Cash Flow | — | — | — | — | — | — | ($93.0m) | ($1.3b) | ($10.2b) | ($2.7b) | |
| Investment Income, Interest | $106.0m | $151.0m | $217.0m | $255.0m | $107.0m | $102.0m | $138.0m | $321.0m | $426.0m | $369.0m | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $320.0m | $196.0m | $537.0m | $237.0m | |
| Loss (gain) on sale of non-strategic businesses and assets | ($178.0m) | $7.0m | — | $1.0m | $3.0m | ($102.0m) | ($22.0m) | ($5.0m) | $1.0m | $18.0m | |
| NARCO Buyout payment | — | — | — | — | — | $0 | $0 | ($1.3b) | $0 | $0 | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($178.0m) | ($714.0m) | ($8.9b) | ($1.1b) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | $29.0m | $43.0m | $0 | $31.0m | |
| Net payments for repositioning and other charges | ($625.0m) | ($628.0m) | ($652.0m) | ($376.0m) | ($833.0m) | ($692.0m) | ($512.0m) | ($459.0m) | ($479.0m) | ($378.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | ($532.0m) | ($413.0m) | ($476.0m) | ($378.0m) | |
| Other | ($42.0m) | ($143.0m) | ($142.0m) | ($79.0m) | ($59.0m) | ($81.0m) | ($48.0m) | $28.0m | $3.0m | $469.0m | |
| Other Non Cash Items | — | — | — | — | — | — | $372.0m | ($1.5b) | ($454.0m) | ($259.0m) | |
| Other current assets | $117.0m | ($568.0m) | $218.0m | ($430.0m) | $191.0m | ($276.0m) | $232.0m | $17.0m | $371.0m | ($233.0m) | |
| Payments of commercial paper and other short-term borrowings | ($21.5b) | ($13.5b) | ($24.1b) | ($14.2b) | ($10.4b) | ($5.2b) | ($8.4b) | ($13.7b) | ($11.6b) | ($22.8b) | |
| Pension And Employee Benefit Expense | — | — | — | — | — | — | ($510.0m) | ($408.0m) | ($477.0m) | ($396.0m) | |
| Pension and other postretirement benefit payments | ($143.0m) | ($106.0m) | ($80.0m) | ($78.0m) | ($47.0m) | ($43.0m) | ($23.0m) | ($38.0m) | ($32.0m) | ($20.0m) | |
| Pension and other postretirement income | — | ($647.0m) | ($987.0m) | ($516.0m) | ($798.0m) | ($1.1b) | ($510.0m) | ($406.0m) | ($476.0m) | ($396.0m) | |
| Pre-separation funding | $269.0m | $0 | $2.8b | $0 | $0 | — | — | $0 | $0 | $2.0b | |
| Proceeds from issuance of commercial paper and other short-term borrowings | $19.0b | $13.7b | $23.9b | $14.2b | $10.5b | $5.2b | $7.7b | $13.0b | $13.8b | $24.3b | |
| Proceeds from sales of businesses, net of fees paid | $296.0m | $0 | $0 | $0 | $0 | $203.0m | $0 | $4.0m | $0 | $1.2b | |
| Purchase Of Business | — | — | — | — | — | — | ($178.0m) | ($718.0m) | ($8.9b) | ($2.2b) | |
| Repositioning and other (gains) charges | $695.0m | $1.0b | $1.1b | $546.0m | $575.0m | $569.0m | $1.3b | $860.0m | $244.0m | ($167.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($4.2b) | ($3.7b) | ($1.7b) | ($3.8b) | |
| Resideo indemnification and reimbursement agreement termination payment | — | — | — | — | — | — | — | $0 | $0 | $1.6b | |
| Restructuring Costs | $695.0m | $1.0b | $1.1b | $546.0m | $575.0m | $569.0m | $1.3b | $860.0m | $244.0m | ($167.0m) | |
| Sale Of Business | — | — | — | — | — | — | $0 | $4.0m | $0 | $1.2b | |
| Sale Of PPE | — | — | — | — | — | — | $29.0m | $43.0m | $0 | $31.0m | |
| Spin-off cash | ($38.0m) | $0 | ($179.0m) | $0 | $0 | — | — | $0 | $0 | ($449.0m) | |
| Stock Based Compensation | — | — | — | — | — | — | $188.0m | $197.0m | $189.0m | $196.0m | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($5.0m) | $60.0m | $4.0m | $92.0m | $54.0m | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $5.5b | $6.0b | $6.4b | $6.9b | $6.2b | $6.0b | $5.3b | $5.3b | $6.1b | $6.4b | |
| Cash flows from investing activities: | |||||||||||
| Capital Expenditure Reported | $1.1b | $1.0b | $828.0m | $839.0m | $895.0m | — | ($766.0m) | ($741.0m) | ($871.0m) | ($986.0m) | |
| Payments to Acquire Property, Plant, and Equipment | $1.1b | $1.0b | $828.0m | $839.0m | $906.0m | $895.0m | $766.0m | $1.0b | $1.2b | $986.0m | |
| Proceeds from disposals of property, plant and equipment | $21.0m | $86.0m | $15.0m | $43.0m | $57.0m | $27.0m | $29.0m | $43.0m | $0 | $31.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $2.6b | $82.0m | $535.0m | $50.0m | $261.0m | $1.3b | $178.0m | $718.0m | $8.9b | $2.2b | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $413.0m | $417.0m | ($113.0m) | ($433.0m) | |
| Payments to Acquire Investments | $4.0b | $6.7b | $4.1b | $4.3b | $3.2b | $2.4b | $1.2b | $560.0m | $1.1b | $1.5b | |
| Purchase Of Investment | — | — | — | — | — | — | ($1.2b) | ($560.0m) | ($1.1b) | ($1.9b) | |
| Sale Of Investment | — | — | — | — | — | — | $1.6b | $977.0m | $964.0m | $1.5b | |
| Asbestos liabilities divestiture payment | — | — | — | — | — | — | — | $0 | $0 | ($1.4b) | |
| Net Other Investing Changes | — | — | — | — | — | $586.0m | $409.0m | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | ($282.0m) | $218.0m | ($402.0m) | ($102.0m) | — | — | — | — | — | — | |
| Net cash used for investing activities | ($3.3b) | ($3.6b) | $1.0b | ($533.0m) | ($987.0m) | ($1.1b) | ($93.0m) | ($1.3b) | ($10.2b) | ($2.7b) | |
| Net cash used for investing activities from continuing operations | ($3.3b) | — | — | — | — | — | — | ($995.0m) | ($9.9b) | ($2.4b) | |
| Net cash used for investing activities from discontinued operations | — | — | — | — | — | — | — | ($298.0m) | ($293.0m) | ($269.0m) | |
| Net Cash Provided by (Used in) Investing Activities | — | ($3.6b) | $1.0b | ($533.0m) | ($987.0m) | ($1.1b) | ($93.0m) | ($1.3b) | ($10.2b) | ($2.7b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $10.6b | $16.0b | $24.2b | $28.3b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $3.0b | $3.0b | $10.4b | $4.0b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $317.0m | $583.0m | $10.9b | $2.6b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $1.1b | $1.3b | $8.6b | $1.1b | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | ($786.0m) | ($672.0m) | $2.3b | $1.5b | |
| Proceeds from issuance of long-term debt | $9.2b | $1.2b | $27.0m | $2.7b | $10.1b | $2.5b | $3.0b | $3.0b | $10.4b | $4.0b | |
| Short Term Debt Issuance | — | — | — | — | — | — | $7.7b | $13.0b | $13.8b | $24.3b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.9b) | ($1.7b) | ($1.8b) | ($2.9b) | |
| Payments of long-term debt | ($2.8b) | ($292.0m) | ($1.3b) | ($2.9b) | ($4.3b) | ($4.9b) | ($1.9b) | ($1.7b) | ($1.8b) | ($2.9b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($10.3b) | ($15.4b) | ($13.4b) | ($25.7b) | |
| Short Term Debt Payments | — | — | — | — | — | — | ($8.4b) | ($13.7b) | ($11.6b) | ($22.8b) | |
| Common Stock Issuance | — | — | — | — | — | — | $320.0m | $196.0m | $537.0m | $237.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($3.9b) | ($3.5b) | ($1.1b) | ($3.6b) | |
| Proceeds from issuance of common stock | $409.0m | $520.0m | $267.0m | $498.0m | $393.0m | $229.0m | $320.0m | $196.0m | $537.0m | $237.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($4.2b) | ($3.7b) | ($1.7b) | ($3.8b) | |
| Payments for Repurchase of Common Stock | $2.1b | $2.9b | $4.0b | $4.4b | $3.7b | $3.4b | $4.2b | $3.7b | $1.7b | $3.8b | |
| Payments of Ordinary Dividends, Common Stock | $1.9b | $2.1b | $2.3b | $2.4b | $2.6b | $2.6b | $2.7b | $2.9b | $2.9b | $3.0b | |
| Repurchases of common stock | ($2.1b) | ($2.9b) | ($4.0b) | ($4.4b) | ($3.7b) | ($3.4b) | ($4.2b) | ($3.7b) | ($1.7b) | ($3.8b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($2.7b) | ($2.9b) | ($2.9b) | ($3.0b) | |
| Cash dividends paid | ($2k) | ($2k) | ($2k) | ($2k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($2.7b) | ($2.9b) | ($2.9b) | ($3.0b) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($48.0m) | $28.0m | $3.0m | $2.0b | |
| Proceeds from (Payments for) Other Financing Activities | ($42.0m) | ($143.0m) | ($142.0m) | ($79.0m) | ($59.0m) | ($81.0m) | ($48.0m) | $28.0m | $3.0m | $469.0m | |
| Net cash (used for) provided by financing activities | $346.0m | ($3.5b) | ($5.0b) | ($6.6b) | ($81.0m) | ($8.3b) | ($6.3b) | ($5.8b) | $6.8b | ($2.0b) | |
| Net Cash Provided by (Used in) Financing Activities | — | ($3.5b) | ($5.0b) | ($6.6b) | ($81.0m) | ($8.3b) | ($6.3b) | ($5.8b) | $6.8b | ($2.0b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($183.0m) | $14.0m | ($137.0m) | $176.0m | |
| Effect of foreign exchange rate changes on cash and cash equivalents | — | $340.0m | ($201.0m) | $16.0m | $68.0m | ($39.0m) | ($183.0m) | $14.0m | ($137.0m) | $176.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | ($220.0m) | $5.2b | ($3.3b) | ($1.3b) | ($1.7b) | $2.6b | $1.9b | |
| Net increase (decrease) in cash and cash equivalents | $2.4b | ($784.0m) | $2.2b | ($220.0m) | $5.2b | ($3.3b) | ($1.3b) | ($1.7b) | $2.6b | $1.9b | |
| Cash and cash equivalents at beginning of period | $5.5b | $7.8b | $7.1b | $9.1b | $14.3b | $11.0b | $9.6b | $7.9b | $10.6b | $12.5b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $9.1b | $14.3b | $11.0b | $9.6b | $7.9b | $10.6b | $12.5b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($1.3b) | ($1.7b) | $2.6b | $1.9b | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $329.0m | $306.0m | $353.0m | $344.0m | $329.0m | $339.0m | $375.0m | $649.0m | $869.0m | $1.3b | |
| Income Taxes Paid, Net | $1.1b | $1.8b | $1.6b | $1.6b | $1.2b | $1.2b | $1.3b | $1.6b | $1.7b | $1.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.