|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
—
|
—
|
—
|
—
|
$426k
|
$316k
|
—
|
—
|
—
|
—
|
|
Equity Securities, FV-NI, Realized Gain (Loss)
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$1.4m
|
$0
|
$0
|
($1.4m)
|
|
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount
|
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
$1.4m
|
$1.3m
|
$488k
|
($789k)
|
($1.9m)
|
—
|
—
|
—
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Interest Income, Other
|
|
—
|
$5.4m
|
$10.7m
|
$10.8m
|
$4.5m
|
$2.9m
|
$3.2m
|
$2.9m
|
$3.6m
|
$4.2m
|
|
Reclassification from AOCI, Current Period, before Tax, Attributable to Parent
|
|
$950k
|
—
|
—
|
—
|
$7.6m
|
($319k)
|
($253k)
|
$12.5m
|
$8.7m
|
($36.6m)
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$275.3m
|
$296.0m
|
$177.9m
|
$133.0m
|
$77.3m
|
|
Net Income (Loss) Attributable to Parent
|
|
$113.7m
|
$139.4m
|
$189.6m
|
$171.0m
|
$111.5m
|
$204.6m
|
$218.3m
|
$133.7m
|
$99.6m
|
$61.6m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$113.7m
|
$139.4m
|
$189.6m
|
$171.0m
|
$111.5m
|
$204.6m
|
$218.3m
|
$133.7m
|
$99.6m
|
$61.6m
|
|
Earnings Per Share, Basic
|
|
$1.10
|
$1.03
|
$1.44
|
$1.35
|
$0.90
|
$1.67
|
$1.82
|
$1.11
|
$0.83
|
$0.49
|
|
Earnings Per Share, Diluted
|
|
$1.10
|
$1.03
|
$1.44
|
$1.35
|
$0.90
|
$1.66
|
$1.81
|
$1.11
|
$0.82
|
$0.49
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
—
|
$0.56
|
$0.56
|
$0.56
|
$0.56
|
$0.56
|
$0.56
|
$0.56
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
103.3m
|
135.3m
|
131.7m
|
126.6m
|
123.5m
|
122.3m
|
119.8m
|
119.9m
|
120.6m
|
126.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
103.5m
|
135.7m
|
132.0m
|
126.9m
|
123.9m
|
123.1m
|
120.5m
|
120.4m
|
121.1m
|
126.8m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$107.9m
|
$144.7m
|
$153.5m
|
$161.2m
|
$162.9m
|
$175.2m
|
$204.7m
|
$207.9m
|
$177.9m
|
$214.1m
|
|
Equipment Expense
|
|
$11.7m
|
$14.6m
|
$14.9m
|
$15.6m
|
$17.5m
|
$18.1m
|
$19.4m
|
$21.4m
|
$21.6m
|
$32.0m
|
|
Marketing and Advertising Expense
|
|
$7.3m
|
$10.3m
|
$9.4m
|
$9.1m
|
$6.3m
|
$8.7m
|
$7.5m
|
—
|
—
|
—
|
|
Business Combination, Acquisition Related Costs
|
|
$16.9m
|
$1.8m
|
($7k)
|
$0
|
—
|
—
|
—
|
—
|
$4.6m
|
$21.5m
|
|
Current Income Tax Expense (Benefit)
|
|
$71.7m
|
$89.6m
|
$63.1m
|
$53.8m
|
$48.8m
|
$51.1m
|
$86.7m
|
$40.1m
|
$28.1m
|
$9.4m
|
|
Financing Receivable Transfer To Held For Sale Valuation Allowance Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.6m
|
—
|
|
Interest Expense
|
|
$58.6m
|
$90.7m
|
$162.2m
|
$218.2m
|
$131.4m
|
$53.8m
|
$137.7m
|
$523.0m
|
—
|
—
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
$18.6m
|
$18.3m
|
$17.8m
|
$20.5m
|
$16.8m
|
—
|
|
Restructuring Costs
|
|
—
|
—
|
$1.7m
|
$0
|
$2.4m
|
$0
|
$0
|
$11.6m
|
$1.0m
|
—
|
|
Income Tax Expense (Benefit)
|
|
$77.5m
|
$124.4m
|
$65.9m
|
$55.3m
|
$30.8m
|
$70.7m
|
$77.8m
|
$44.2m
|
$33.3m
|
$15.7m
|
|
Total interest expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$526.1m
|
$468.9m
|
|
Interest Income (Expense), Net
|
|
$363.4m
|
$481.4m
|
$487.9m
|
$466.6m
|
$467.5m
|
$512.8m
|
$578.4m
|
$525.9m
|
$427.9m
|
$472.2m
|