← Hercules Capital, Inc.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $198.3m | $133.1m | $15.8m | $98.9m | $42.7m | $56.9m | |
| Interest receivable | — | $17.4m | $31.7m | $32.7m | $32.6m | $37.3m | |
| Receivables | — | — | $31.7m | $32.7m | $32.6m | $37.3m | |
| Cash and Cash Equivalents, at Carrying Value | — | $133.1m | $15.8m | $98.9m | $42.7m | $56.9m | |
| Right of use asset | — | $6.8m | $5.0m | $4.8m | $16.8m | $14.8m | |
| Other assets | — | $5.1m | $2.4m | $15.3m | $5.8m | $5.8m | |
| Operating Lease, Right-of-Use Asset | — | $6.8m | $5.0m | $4.8m | $16.8m | $14.8m | |
| Additional Financial Items | |||||||
| Investments, at fair value: | $131.5m | $2.4b | $3.0b | $3.2b | $3.7b | $4.5b | |
| Foreign cash (cost of $113 and $70,445, respectively) | — | — | — | $804k | $70.4m | $113k | |
| Restricted cash | $39.3m | $3.1m | $10.1m | $17.1m | $3.3m | $2.5m | |
| Debt (net of unamortized debt issuance costs of $26,626 and $14,310, respectively; amounts related to a VIE $64,530 and $118,769, respectively) | — | $1.2b | $1.6b | $1.6b | $1.8b | $2.3b | |
| Operating lease liability | — | $7.4m | $5.5m | $5.2m | $18.2m | $16.3m | |
| Capital in excess of par value | $1.2b | $1.1b | $1.3b | $1.7b | $1.9b | $2.1b | |
| Net asset value per share (in dollars per share) | $11.26 | $11.22 | $10.53 | $11.43 | $11.66 | $12.13 | |
| Stockholders Equity | — | — | $1.4b | $1.8b | $2.0b | $2.2b | |
| Cash Financial | — | — | — | $98.9m | $113.1m | $57.0m | |
| Invested Capital | — | — | $3.0b | $3.4b | $3.8b | $4.5b | |
| Investmentin Financial Assets | — | — | $3.0b | $3.2b | $3.7b | $4.5b | |
| Investments And Advances | — | — | $3.0b | $3.2b | $3.7b | $4.5b | |
| Net Debt | — | — | $1.6b | $1.5b | $1.7b | $2.2b | |
| Net PPE | — | — | $5.0m | $4.8m | $16.8m | $14.8m | |
| Net Tangible Assets | — | — | $1.4b | $1.8b | $2.0b | $2.2b | |
| Ordinary Shares Number | — | — | $133.0m | $157.8m | $170.6m | $182.7m | |
| Share Issued | — | — | $133.0m | $157.8m | $170.6m | $182.7m | |
| Tangible Book Value | — | — | $1.4b | $1.8b | $2.0b | $2.2b | |
| Total distributable earnings | $133.4m | $216.5m | $59.9m | $140.0m | $88.9m | $101.2m | |
| Total net assets | ($1.3b) | ($1.3b) | ($1.4b) | $1.8b | $2.0b | $2.2b | |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | $3.0b | $3.2b | $3.7b | $4.5b | |
| Total Capitalization | — | — | $3.0b | $3.4b | $3.8b | $4.5b | |
| Total Debt | — | — | $1.6b | $1.6b | $1.8b | $2.3b | |
| Total assets | — | $2.6b | $3.0b | $3.4b | $3.8b | $4.6b | |
| Assets | — | $2.6b | $3.0b | $3.4b | $3.8b | $4.6b | |
| LIABILITIES AND EQUITY | |||||||
| Accounts payable and accrued liabilities | — | $47.8m | $47.5m | $54.2m | $54.9m | $65.3m | |
| Accounts Payable | — | — | $47.5m | $54.2m | $54.9m | $65.3m | |
| Long Term Debt And Capital Lease Obligation | — | — | $1.6b | $1.6b | $1.8b | $2.3b | |
| Long-term Debt | — | $1.2b | $1.6b | $1.6b | $1.8b | $2.3b | |
| Total liabilities | — | $1.3b | $1.6b | $1.6b | $1.8b | $2.4b | |
| Total liabilities and net assets | — | $2.6b | $3.0b | $3.4b | $3.8b | $4.6b | |
| Liabilities | — | $1.3b | $1.6b | $1.6b | $1.8b | $2.4b | |
| Stockholders’ equity: | |||||||
| Common stock, par value | $115k | $117k | $134k | $158k | $171k | $183k | |
| Shares of common stock outstanding ($0.001 par value and 300,000 and 200,000 authorized respectively) (in shares) | — | 116.6m | 133.0m | 157.8m | 170.6m | 182.7m | |
| Common Stock Equity | — | — | $1.4b | $1.8b | $2.0b | $2.2b | |
| Additional Paid In Capital | — | — | $1.3b | $1.7b | $1.9b | $2.1b | |
| Capital Stock | — | — | $134k | $158k | $171k | $183k | |
| Retained Earnings | — | — | $59.9m | $140.0m | $88.9m | $101.2m | |
| Common Stock, Value, Issued | — | $117k | $134k | $158k | $171k | $183k | |
| Additional Paid in Capital | — | $1.1b | $1.3b | $1.7b | $1.9b | $2.1b | |
| Retained Earnings (Accumulated Deficit) | — | — | $59.9m | $140.0m | $88.9m | $101.2m | |
| Stockholders' Equity Attributable to Parent | — | — | — | $1.8b | $2.0b | $2.2b | |
| Total Equity Gross Minority Interest | — | — | $1.4b | $1.8b | $2.0b | $2.2b | |
| Liabilities and Equity | — | $2.6b | $3.0b | $3.4b | $3.8b | $4.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.