← Huntsman CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $414.0m | $470.0m | $340.0m | $525.0m | $1.6b | $1.0b | $654.0m | $540.0m | $340.0m | $429.0m | |
| Cash and cash equivalents | $414.0m | $470.0m | $340.0m | $525.0m | $1.6b | $1.0b | $654.0m | $540.0m | $340.0m | $429.0m | |
| Accounts and notes receivable | $1.4b | $1.3b | $1.3b | $940.0m | $902.0m | $1.2b | $813.0m | $747.0m | $718.0m | $670.0m | |
| Accounts receivable from affiliates | $33.0m | $27.0m | $18.0m | $13.0m | $8.0m | $27.0m | $21.0m | $6.0m | $7.0m | $7.0m | |
| Prepaid expenses | $60.0m | $60.0m | $66.0m | $83.0m | — | — | — | $92.0m | $114.0m | $94.0m | |
| Other current assets | $291.0m | $202.0m | $146.0m | $72.0m | $217.0m | $167.0m | $190.0m | $154.0m | $29.0m | $46.0m | |
| Inventory, Net | $1.3b | $1.1b | $1.1b | $914.0m | $848.0m | $1.2b | $995.0m | $867.0m | $917.0m | $818.0m | |
| Assets, Current | $3.6b | $6.0b | $3.0b | $3.8b | $3.6b | $3.9b | $3.1b | $2.3b | $2.1b | $2.1b | |
| Total current assets | $3.6b | $6.0b | $3.0b | $3.8b | $3.6b | $3.9b | $3.1b | $2.3b | $2.1b | $2.1b | |
| Property, Plant and Equipment, Net | $4.2b | $3.1b | $3.1b | $2.4b | $2.5b | $2.6b | $2.4b | $2.4b | $2.5b | $2.5b | |
| Goodwill | $121.0m | $140.0m | $275.0m | $276.0m | $533.0m | $650.0m | $641.0m | $644.0m | $633.0m | $630.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $66.0m | $56.0m | $219.0m | $197.0m | $453.0m | $469.0m | $425.0m | $387.0m | $344.0m | $308.0m | |
| Intangible assets, net | $66.0m | $56.0m | $219.0m | $197.0m | $453.0m | $469.0m | $425.0m | $387.0m | $344.0m | $308.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $396.0m | $445.0m | $403.0m | $374.0m | $366.0m | $382.0m | $365.0m | |
| Other Assets, Noncurrent | $507.0m | $497.0m | $553.0m | $452.0m | $548.0m | $690.0m | $686.0m | $611.0m | $722.0m | $804.0m | |
| Operating lease right-of-use assets | — | — | — | $396.0m | $445.0m | $403.0m | $374.0m | $366.0m | $382.0m | $365.0m | |
| Other noncurrent assets | $507.0m | $497.0m | $553.0m | $452.0m | $548.0m | $690.0m | $686.0m | $611.0m | $722.0m | $804.0m | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $616.0m | $569.0m | $554.0m | $420.0m | $458.0m | $780.0m | $429.0m | $395.0m | $416.0m | $458.0m | |
| Deferred Compensation Equity | $17.0m | $15.0m | $16.0m | $17.0m | $19.0m | $25.0m | $35.0m | $41.0m | $32.0m | $28.0m | |
| Investment in unconsolidated affiliates | $332.0m | $266.0m | $526.0m | $535.0m | $373.0m | $470.0m | $425.0m | $438.0m | $346.0m | $309.0m | |
| Deferred income taxes | $427.0m | $264.0m | $296.0m | $29.0m | $212.0m | $161.0m | $250.0m | $243.0m | $204.0m | $156.0m | |
| Current operating lease liabilities | — | — | $0 | $42.0m | $52.0m | $51.0m | $51.0m | $46.0m | $54.0m | $57.0m | |
| Noncurrent operating lease liabilities | — | — | $0 | $384.0m | $411.0m | $370.0m | $336.0m | $334.0m | $348.0m | $333.0m | |
| Unearned stock-based compensation | ($17.0m) | ($15.0m) | ($16.0m) | ($17.0m) | ($19.0m) | ($25.0m) | ($35.0m) | ($41.0m) | ($32.0m) | ($28.0m) | |
| Members’ equity, 2,728 units issued and outstanding | $3.2b | $3.6b | $3.7b | $3.7b | $3.7b | $3.7b | $3.8b | $3.8b | $3.8b | $3.8b | |
| Total Huntsman Corporation stockholders’ equity | $1.3b | $2.6b | $2.5b | $2.7b | $3.5b | $4.4b | $3.6b | $3.3b | $3.0b | $2.8b | |
| Total equity | $936.0m | $2.8b | $2.5b | $2.8b | $3.7b | $4.6b | $3.8b | $3.5b | $3.2b | $3.0b | |
| Total Huntsman International LLC members’ equity | $756.0m | $2.1b | $2.3b | $2.6b | $3.6b | $4.6b | $3.6b | $3.3b | $3.0b | $2.8b | |
| Assets | $9.2b | $10.2b | $8.0b | $8.3b | $8.7b | $9.4b | $8.2b | $7.2b | $7.1b | $7.0b | |
| Total assets | $9.2b | $10.2b | $8.0b | $8.3b | $8.7b | $9.4b | $8.2b | $7.2b | $7.1b | $7.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $42.0m | $52.0m | $51.0m | $51.0m | $46.0m | $54.0m | $57.0m | |
| Accounts Payable, Current | $1.1b | $946.0m | $929.0m | $765.0m | $842.0m | $1.1b | $907.0m | $719.0m | $770.0m | $721.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $384.0m | $411.0m | $370.0m | $336.0m | $334.0m | $348.0m | $333.0m | |
| Long-term Debt, Excluding Current Maturities | $4.1b | $2.3b | $2.2b | $2.2b | $1.5b | $1.5b | $1.7b | $1.7b | $1.5b | $1.7b | |
| Long-term Debt, Current Maturities | — | — | — | $212.0m | $593.0m | $12.0m | $66.0m | $12.0m | $325.0m | $353.0m | |
| Long-term Debt, Excluding Current Maturities | $4.1b | $2.3b | $2.2b | $2.2b | $1.5b | $1.5b | $1.7b | $1.7b | $1.5b | $1.7b | |
| Current portion of debt | $60.0m | $40.0m | $96.0m | $212.0m | $593.0m | $12.0m | $66.0m | $12.0m | $325.0m | $353.0m | |
| Liabilities, Current | $1.8b | $3.3b | $1.6b | $2.0b | $2.0b | $2.1b | $1.7b | $1.2b | $1.6b | $1.6b | |
| Total current liabilities | $1.8b | $3.3b | $1.6b | $2.0b | $2.0b | $2.1b | $1.7b | $1.2b | $1.6b | $1.6b | |
| Deferred Income Tax Liabilities, Net | $427.0m | $264.0m | $296.0m | $29.0m | $212.0m | $161.0m | $250.0m | $243.0m | $204.0m | $156.0m | |
| Other Liabilities, Noncurrent | $1.4b | $1.1b | $1.1b | $898.0m | $910.0m | $713.0m | $422.0m | $345.0m | $324.0m | $322.0m | |
| Other noncurrent liabilities | $1.4b | $1.1b | $1.1b | $898.0m | $910.0m | $713.0m | $422.0m | $345.0m | $324.0m | $322.0m | |
| Deferred Tax Liabilities, Net | $31.0m | $56.0m | — | — | — | — | — | — | — | — | |
| Liabilities | $7.7b | $6.9b | $5.2b | $5.5b | $5.0b | $4.8b | $4.4b | $3.8b | $4.0b | $4.1b | |
| Total liabilities | $7.7b | $6.9b | $5.2b | $5.5b | $5.0b | $4.8b | $4.4b | $3.8b | $4.0b | $4.1b | |
| Stockholders’ equity: | |||||||||||
| Additional Paid in Capital | $3.4b | $3.9b | $4.0b | $4.0b | $4.0b | $4.1b | $4.2b | $4.2b | $4.2b | $4.3b | |
| Retained Earnings (Accumulated Deficit) | ($325.0m) | $161.0m | $292.0m | $690.0m | $1.6b | $2.4b | $2.7b | $2.6b | $2.2b | $1.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.7b) | ($1.3b) | ($1.3b) | ($1.4b) | ($1.3b) | ($1.2b) | ($1.3b) | ($1.2b) | ($1.2b) | ($1.0b) | |
| Common stock $0.01 par value, 1,200,000,000 shares authorized, 263,229,465 and 262,751,907 shares issued and 172,622,337 and 172,144,779 shares outstanding, respectively | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
| Treasury stock, 90,607,128 shares | ($150.0m) | ($150.0m) | ($427.0m) | ($635.0m) | ($731.0m) | ($934.0m) | ($1.9b) | ($2.3b) | ($2.3b) | ($2.3b) | |
| Accumulated other comprehensive loss | ($1.7b) | ($1.3b) | ($1.3b) | ($1.4b) | ($1.3b) | ($1.2b) | ($1.3b) | ($1.2b) | ($1.2b) | ($1.0b) | |
| Stockholders' Equity Attributable to Parent | $1.3b | $2.6b | $2.5b | $2.7b | $3.5b | $4.4b | $3.6b | $3.3b | $3.0b | $2.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $180.0m | $751.0m | $229.0m | $137.0m | $154.0m | $181.0m | $216.0m | $227.0m | $204.0m | $207.0m | |
| Noncontrolling interests in subsidiaries | $180.0m | $751.0m | $229.0m | $137.0m | $154.0m | $181.0m | $216.0m | $227.0m | $204.0m | $207.0m | |
| Liabilities and Equity | $9.2b | $10.2b | $8.0b | $8.3b | $8.7b | $9.4b | $8.2b | $7.2b | $7.1b | $7.0b | |
| Total liabilities and equity | $9.2b | $10.2b | $8.0b | $8.3b | $8.7b | $9.4b | $8.2b | $7.2b | $7.1b | $7.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.