← Intercontinental Exchange, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $407.0m | $1.6b | — | — | — | — | — | $899.0m | $844.0m | $837.0m | |
| Prepaid Expense and Other Assets, Current | $97.0m | $117.0m | $242.0m | $220.0m | $323.0m | $1.0b | $458.0m | $703.0m | $713.0m | $786.0m | |
| Short-term Investments | $23.0m | $16.0m | — | — | — | — | — | — | — | — | |
| Assets, Current | $57.1b | $53.6b | $66.7b | $68.0b | $87.2b | $154.3b | $156.9b | $85.0b | $89.1b | $85.8b | |
| Property, Plant and Equipment, Net | $1.1b | $1.2b | $1.2b | $1.5b | $1.7b | $1.7b | $1.8b | $1.9b | $2.2b | $2.7b | |
| Goodwill | $12.3b | $12.2b | $13.1b | $13.3b | $21.3b | $21.1b | $21.1b | $30.6b | $30.6b | $30.6b | |
| Intangible Assets, Net (Excluding Goodwill) | $10.4b | $10.3b | $10.5b | $10.3b | $14.4b | $13.7b | $13.1b | $17.3b | $16.3b | $15.4b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $287.0m | $339.0m | $278.0m | $278.0m | $305.0m | $295.0m | $578.0m | |
| Other Assets, Noncurrent | $23.7b | $23.5b | $24.9b | $25.0b | $37.3b | $37.5b | $35.6b | $49.2b | $48.2b | $48.4b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $777.0m | $903.0m | $953.0m | $988.0m | $1.2b | $1.2b | $1.2b | $1.4b | $1.5b | $1.6b | |
| Net Assets | $15.8b | $17.0b | $17.2b | $17.3b | $19.5b | $22.7b | $22.8b | $25.8b | $27.7b | $29.0b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $108.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Assets | $82.0b | $78.3b | $92.8b | $94.5b | $126.2b | $193.5b | $194.3b | $136.1b | $139.4b | $136.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $0 | $53.0m | $69.0m | $72.0m | $65.0m | $60.0m | $37.0m | $37.0m | |
| Operating Lease, Liability, Noncurrent | — | — | $0 | $281.0m | $320.0m | $252.0m | $254.0m | $299.0m | $335.0m | $635.0m | |
| Deferred Revenue, Current | $114.0m | $121.0m | $135.0m | $129.0m | $158.0m | $194.0m | $170.0m | $200.0m | $236.0m | $204.0m | |
| Deferred Revenue, Noncurrent | $123.0m | $143.0m | $135.0m | $129.0m | $158.0m | $194.0m | $170.0m | $200.0m | $236.0m | $204.0m | |
| Long-term Debt, Current Maturities | $2.5b | $1.8b | $951.0m | $2.6b | $2.4b | $1.5b | $4.0m | $2.0b | $3.0b | $1.0b | |
| Long-term Debt, Excluding Current Maturities | $3.9b | $4.3b | $6.5b | $5.2b | $14.1b | $12.4b | $18.1b | $20.7b | $17.3b | $18.6b | |
| Liabilities, Current | $58.6b | $54.2b | $66.1b | $68.8b | $88.0b | $153.4b | $149.2b | $84.6b | $89.6b | $84.1b | |
| Deferred Income Tax Liabilities, Net | — | — | $2.3b | $2.3b | $3.6b | $4.1b | $3.5b | $4.1b | $3.9b | $4.0b | |
| Other Liabilities, Noncurrent | $337.0m | $348.0m | $350.0m | $270.0m | $359.0m | $394.0m | $381.0m | $441.0m | $405.0m | $364.0m | |
| Deferred Tax Liabilities, Net | $3.0b | $2.3b | $2.3b | $2.3b | $3.6b | $4.1b | $3.5b | $4.1b | $3.9b | $4.0b | |
| Liabilities | $66.2b | $61.3b | $75.5b | $77.1b | $106.6b | $170.8b | $171.6b | $110.3b | $111.7b | $107.9b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $36.0m | $0 | $71.0m | $78.0m | $93.0m | $0 | $0 | $0 | $22.0m | $22.0m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $7.0m | $7.0m | |
| Additional Paid in Capital | $11.3b | $11.4b | $11.5b | $11.7b | $13.8b | $14.1b | $14.3b | $16.0b | $16.3b | $16.6b | |
| Retained Earnings (Accumulated Deficit) | $4.8b | $6.8b | $8.3b | $9.6b | $11.0b | $14.3b | $14.9b | $16.4b | $18.1b | $20.3b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($344.0m) | ($223.0m) | ($315.0m) | ($243.0m) | ($192.0m) | ($196.0m) | ($331.0m) | ($294.0m) | ($338.0m) | ($224.0m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($109.0m) | $89.0m | $90.0m | ($243.0m) | ($192.0m) | ($196.0m) | ($331.0m) | ($294.0m) | ($338.0m) | ($224.0m) | |
| Stockholders' Equity Attributable to Parent | $15.7b | $16.9b | $17.2b | $17.3b | $19.5b | $22.7b | $22.7b | $25.7b | $27.6b | $28.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $37.0m | $28.0m | $30.0m | $31.0m | $36.0m | $39.0m | $55.0m | $69.0m | $51.0m | $54.0m | |
| Liabilities and Equity | $82.0b | $78.3b | $92.8b | $94.5b | $126.2b | $193.5b | $194.3b | $136.1b | $139.4b | $136.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.