← Intercontinental Exchange, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.0b | $4.6b | $6.3b | $6.5b | $8.2b | $9.2b | $9.6b | $9.9b | $11.8b | $12.6b | |
| Operating Expenses | $2.3b | $2.2b | $2.4b | $2.5b | $3.0b | $3.7b | $3.7b | $4.3b | $5.0b | $5.0b | |
| Operating Income (Loss) | $2.2b | $2.4b | $2.6b | $2.7b | $3.0b | $3.4b | $3.6b | $3.7b | $4.3b | $4.9b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $323.0m | $272.0m | — | — | — | $622.0m | $610.0m | $749.0m | $1.0b | $994.0m | |
| Capitalized Computer Software, Amortization | $113.0m | $135.0m | $160.0m | $175.0m | $190.0m | $213.0m | $247.0m | $284.0m | $324.0m | $368.0m | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | — | — | — | — | — | — | — | ($160.0m) | $0 | $0 | |
| Foreign Currency Transaction Gain (Loss), before Tax | $1.0m | ($4.0m) | ($2.0m) | ($5.0m) | ($5.0m) | ($13.0m) | ($9.0m) | ($12.0m) | ($15.0m) | ($18.0m) | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | — | — | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.0b | $1.3b | $1.4b | $1.3b | $1.4b | $4.2b | $184.0m | $1.0b | $1.3b | $1.7b | |
| Income (Loss) from Continuing Operations, Per Basic Share | $2 | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $2 | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $25.0m | $36.0m | — | — | $55.0m | $34.0m | — | — | ($62.0m) | $79.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | $5.7b | $1.8b | $2.9b | $3.6b | $4.3b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $1.4b | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.4b | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | — | — | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Parent | $1.4b | $2.5b | $2.0b | $1.9b | $2.1b | $4.1b | $1.4b | $2.4b | $2.8b | $3.3b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($27.0m) | — | — | $27.0m | $19.0m | $11.0m | $52.0m | $70.0m | — | — | |
| Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest | — | — | — | $3.0m | ($8.0m) | ($13.0m) | $0 | $0 | $0 | $0 | |
| Earnings Per Share, Basic | $2.39 | $4.27 | $3.46 | $3.44 | $3.79 | $7.22 | $2.59 | $4.20 | $4.80 | $5.79 | |
| Earnings Per Share, Diluted | $2.37 | $4.23 | $3.43 | $3.42 | $3.77 | $7.18 | $2.58 | $4.19 | $4.78 | $5.77 | |
| Common Stock, Dividends, Per Share, Declared | $0.68 | $0.80 | $0.96 | $1.10 | $1.20 | $1.32 | $1.52 | $1.68 | $1.80 | $1.92 | |
| Weighted Average Number of Shares Outstanding, Basic | 595.0m | 589.0m | 575.0m | 561.0m | 552.0m | 562.0m | 559.0m | 564.0m | 573.0m | 572.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 599.0m | 594.0m | 579.0m | 565.0m | 555.0m | 565.0m | 561.0m | 565.0m | 576.0m | 575.0m | |
| Labor and Related Expense | $945.0m | $937.0m | $994.0m | $1.0b | $1.2b | $1.5b | $1.4b | $1.6b | $1.9b | $2.0b | |
| Selling, General and Administrative Expense | $116.0m | $155.0m | $151.0m | $161.0m | $185.0m | $215.0m | $226.0m | $266.0m | $307.0m | $293.0m | |
| Other Nonoperating Income (Expense) | $40.0m | $325.0m | $159.0m | $58.0m | $80.0m | $2.7b | ($1.3b) | ($311.0m) | $88.0m | $101.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $910.0m | $803.0m | |
| Business Combination, Acquisition Related Costs | $80.0m | $36.0m | $34.0m | $2.0m | $105.0m | $102.0m | $93.0m | $269.0m | $104.0m | $70.0m | |
| Current Income Tax Expense (Benefit) | $466.0m | $626.0m | $473.0m | $554.0m | $566.0m | $1.1b | $903.0m | $785.0m | $968.0m | $894.0m | |
| Interest Expense | $178.0m | $187.0m | $244.0m | $285.0m | $357.0m | $423.0m | $616.0m | $808.0m | — | — | |
| Nonoperating Income (Expense) | ($138.0m) | $138.0m | ($63.0m) | ($192.0m) | ($267.0m) | $2.2b | ($1.8b) | ($800.0m) | ($681.0m) | ($583.0m) | |
| Other Expenses | — | — | — | — | — | — | — | — | $3.3b | $3.4b | |
| Income Tax Expense (Benefit) | $580.0m | ($25.0m) | $500.0m | $521.0m | $658.0m | $1.6b | $310.0m | $456.0m | $826.0m | $976.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.