← INTERNATIONAL FLAVORS & FRAGRANCES INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $324.0m | $368.0m | $634.9m | $606.8m | $649.5m | $711.0m | $483.0m | $703.0m | $469.0m | $590.0m | |
| Accounts Receivable | — | — | $946.9m | $884.4m | $950.4m | — | — | — | — | — | |
| Inventory, Net | $592.0m | $649.4m | $1.1b | $1.1b | $1.1b | $2.5b | $3.2b | $2.5b | $2.1b | $2.2b | |
| Assets, Current | $1.6b | $1.9b | $2.9b | $2.9b | $3.1b | $7.0b | $7.4b | $6.3b | $8.0b | $5.6b | |
| Property, Plant and Equipment, Net | $775.7m | $880.6m | $1.2b | $1.4b | $1.5b | $4.4b | $4.2b | $4.2b | $3.7b | $4.0b | |
| Goodwill | $1.0b | $1.2b | $5.4b | $5.5b | $5.6b | $16.4b | $13.4b | $10.6b | $9.1b | $8.3b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $287.9m | $299.3m | $767.0m | $636.0m | $689.0m | $573.0m | $579.0m | |
| Other Assets, Noncurrent | $127.7m | $149.9m | $288.7m | $608.4m | $717.3m | $616.0m | $699.0m | $764.0m | $837.0m | $1.0b | |
| Additional Financial Items | |||||||||||
| Assets | $4.0b | $4.6b | $12.9b | $13.3b | $13.6b | $39.7b | $35.4b | $31.0b | $28.7b | $25.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $37.7m | $40.5m | $109.0m | $86.0m | $85.0m | $82.0m | $92.0m | |
| Accounts Payable, Current | $274.8m | $338.2m | $471.4m | $510.4m | $555.7m | $1.5b | $1.4b | $1.4b | $1.3b | $1.3b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $253.4m | $264.7m | $670.0m | $565.0m | $642.0m | $534.0m | $533.0m | |
| Dividends Payable, Current | $50.7m | $54.4m | $77.8m | $80.0m | $82.3m | $201.0m | $206.0m | $207.0m | $102.0m | $102.0m | |
| Long-term Debt, Excluding Current Maturities | $1.1b | $1.6b | $4.5b | $4.0b | $3.8b | $10.8b | $10.4b | $9.2b | $7.6b | $4.7b | |
| Long-term Debt, Current Maturities | $258.5m | $7.0m | $48.6m | $385.0m | $634.2m | $632.0m | $597.0m | $885.0m | $1.4b | $1.3b | |
| Liabilities, Current | $898.3m | $768.8m | $1.1b | $1.6b | $1.9b | $3.6b | $3.7b | $3.8b | $4.3b | $3.9b | |
| Deferred Income Tax Liabilities, Net | — | — | $655.9m | $641.5m | $593.4m | $2.5b | $2.3b | $1.9b | $1.6b | $1.4b | |
| Other Liabilities, Noncurrent | $137.5m | $242.4m | $217.1m | $502.4m | $532.1m | $462.0m | $472.0m | $560.0m | $566.0m | $582.0m | |
| Deferred Tax Liabilities, Net | — | — | $566.9m | $515.9m | $397.2m | $2.4b | $2.1b | $1.7b | $1.4b | $1.1b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $81.8m | $99.0m | $97.6m | $105.0m | $59.0m | $0 | — | — | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $14.5m | $14.5m | $16.1m | $16.1m | $16.1m | $35.0m | $35.0m | $35.0m | $35.0m | $35.0m | |
| Retained Earnings (Accumulated Deficit) | $3.8b | $3.9b | $4.0b | $4.1b | $4.2b | $3.6b | $955.0m | ($2.4b) | ($2.6b) | ($3.4b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($680.1m) | — | — | — | — | ($1.4b) | ($2.2b) | ($1.9b) | ($2.5b) | ($1.4b) | |
| Additional Paid in Capital, Common Stock | $152.5m | $162.8m | $3.8b | $3.8b | $3.9b | $19.8b | $19.8b | $19.9b | $19.9b | $19.9b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $335.7m | $329.7m | $310.0m | $345.9m | $405.8m | $291.0m | ($2.2b) | ($1.9b) | ($2.5b) | ($1.4b) | |
| Stockholders' Equity Attributable to Parent | $1.6b | $1.7b | $6.0b | $6.2b | $6.3b | $21.1b | $17.7b | $14.6b | $13.9b | $14.2b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $4.9m | $5.1m | $10.4m | $12.2m | $11.9m | $35.0m | $30.0m | $31.0m | $35.0m | $32.0m | |
| Liabilities and Equity | $4.0b | $4.6b | $12.9b | $13.3b | $13.6b | $39.7b | $35.4b | $31.0b | $28.7b | $25.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.