INSTEEL INDUSTRIES INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $58.9m $32.1m $43.9m $38.2m $68.7m $89.9m $48.3m $125.7m $111.5m $38.6m
Prepaid Expense and Other Assets, Current $3.0m $5.9m $5.9m $7.4m $5.6m $10.1m
Inventory, Net $71.2m $81.9m $94.2m $70.9m $69.0m $79.0m $197.7m $103.3m $88.8m $137.8m
Accounts Receivable, after Allowance for Credit Loss $78.7m
Assets, Current $180.5m $160.2m $195.5m $160.6m $197.0m $246.9m $335.3m $298.9m $267.3m $261.9m
Property, Plant and Equipment, Net $88.2m $98.7m $106.1m $105.0m $101.4m $105.6m $108.2m $120.0m $125.5m $128.7m
Goodwill $7.0m $7.0m $8.3m $8.3m $9.7m $9.7m $9.7m $9.7m $9.7m $37.8m
Intangible Assets, Net (Excluding Goodwill) $9.1m $7.9m $9.7m $8.6m $8.6m $7.7m $6.8m $6.1m $5.3m $16.6m
Operating Lease, Right-of-Use Asset $2.5m $1.7m $1.9m $1.7m $3.9m
Other Assets, Noncurrent $8.2m $9.3m $9.9m $10.6m $21.2m $20.8m $11.7m $12.8m $14.6m $17.7m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $47.4m $40.3m $51.5m $44.2m $53.8m $67.9m $81.6m $63.4m $58.3m $78.7m
Accrued Liabilities, Current $11.0m $8.7m $11.9m $6.8m $14.7m $19.4m $15.8m $11.8m $9.5m $17.8m
Assets $292.9m $283.1m $329.5m $293.0m $337.9m $390.7m $471.7m $447.5m $422.6m $462.6m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $877k $1.9m
Accounts Payable, Current $42.8m $33.7m $60.1m $21.6m $39.0m $49.4m $46.8m $34.3m $37.5m $48.2m
Operating Lease, Liability, Noncurrent $811k $2.1m
Liabilities, Current $53.8m $42.3m $72.0m $28.4m $53.7m $68.8m $62.6m $46.2m $47.0m $66.0m
Other Liabilities, Noncurrent $14.5m $17.4m $15.9m $18.6m $19.4m $19.8m $19.4m $19.9m $24.7m $25.1m
Deferred Tax Liabilities, Net $5.5m $8.1m $5.3m $6.9m $6.6m $6.3m $7.1m $7.5m $11.6m $11.1m
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $19.0m $19.0m $19.2m $19.3m $19.3m $19.4m $19.5m $19.5m $19.5m $19.4m
Retained Earnings (Accumulated Deficit) $139.3m $135.9m $151.1m $154.4m $171.1m $206.4m $289.2m $278.5m $245.3m $262.7m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($1.5m) ($1.3m) ($1.5m) ($2.2m) ($2.0m) ($2.4m) ($977k) ($283k) ($608k) ($36k)
Additional Paid in Capital, Common Stock $67.8m $69.8m $72.9m $74.6m $76.4m $78.7m $82.0m $83.8m $86.7m $89.4m
Stockholders' Equity Attributable to Parent $224.6m $223.4m $241.7m $246.0m $264.8m $302.0m $389.7m $381.5m $350.9m $371.5m
Liabilities and Equity $292.9m $283.1m $329.5m $293.0m $337.9m $390.7m $471.7m $447.5m $422.6m $462.6m