IMAX CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $204.8m $158.7m $141.6m $109.5m $317.4m $189.7m $97.4m $76.2m $100.6m $151.2m
Inventory, Net $42.1m $30.8m $44.6m $43.0m $39.6m $26.9m $31.5m $31.6m $32.8m $32.5m
Property, Plant and Equipment, Net $245.4m $276.8m $280.7m $306.8m $277.4m $260.4m $252.9m $243.3m $240.1m $242.9m
Goodwill $39.0m $39.0m $39.0m $39.0m $39.0m $39.0m $52.8m $52.8m $52.8m $45.8m
Intangible Assets, Net (Excluding Goodwill) $30.4m $31.2m $34.1m $30.3m $26.2m $23.1m $32.7m $35.0m $35.1m $32.4m
Operating Lease, Right-of-Use Asset $12.1m $12.3m $10.6m $10.0m $9.3m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $96.3m $130.5m $93.3m $99.5m $56.3m $110.0m $136.1m $136.3m $107.7m $108.1m
Assets $857.3m $866.6m $873.6m $889.1m $997.8m $883.2m $821.2m $814.7m $830.4m $894.0m
LIABILITIES AND EQUITY
Deferred Income Tax Liabilities, Net $19.1m $17.6m $14.9m $12.5m $12.5m $12.5m
Long-term Debt $27.3m $25.4m $37.8m $18.2m $305.7m $2.5m
Deferred Tax Liabilities, Net $1.2m $3.7m $5.0m $4.5m $12.5m $12.5m
Liabilities $230.8m $263.0m $274.2m $246.0m $533.0m $452.9m $491.4m $469.1m $452.2m $466.3m
Redeemable Noncontrolling Interest, Equity, Carrying Amount $5.0m $1.4m $6.4m $5.9m $759k $758k $722k $658k $680k $666k
Stockholders’ equity:
Common Stock, Value, Issued $439.2m $445.8m $422.5m $423.4m $407.0m $410.0m $376.7m $389.0m $401.4m $419.2m
Additional Paid in Capital $177.3m $175.3m $179.6m
Retained Earnings (Accumulated Deficit) ($47.4m) ($87.6m) ($85.4m) ($40.3m) ($202.8m) ($235.0m) ($293.1m) ($292.8m) ($274.7m) ($240.0m)
Accumulated Other Comprehensive Income (Loss), Net of Tax ($5.2m) ($626k) ($3.6m) ($3.2m) $988k $2.5m ($9.8m) ($12.1m) ($16.6m) ($10.3m)
Additional Paid in Capital, Common Stock $1.7m $2.0m $422.5m $171.8m $180.3m $174.6m $185.7m $185.1m $185.3m $164.8m
Stockholders' Equity Attributable to Parent $562.0m $527.7m $512.2m $547.7m $385.5m $356.1m $263.4m $273.1m $299.5m $337.9m
Stockholders' Equity Attributable to Noncontrolling Interest $59.6m $74.5m $80.8m $89.5m $78.5m $73.5m $65.7m $71.8m $78.1m $89.2m
Liabilities and Equity $857.3m $866.6m $873.6m $889.1m $997.8m $883.2m $821.2m $814.7m $830.4m $894.0m