← IMPERIAL OIL LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts Receivable | $2.0b | $2.7b | $2.5b | $2.7b | $1.4b | $3.9b | $4.7b | $4.5b | $5.8b | $4.4b | |
| Cash and Cash Equivalents, at Carrying Value | $391.0m | $1.2b | $988.0m | $1.7b | $771.0m | $2.2b | $3.7b | $864.0m | $979.0m | $1.1b | |
| Cash and cash equivalents | $391.0m | $1.2b | $988.0m | $1.7b | $771.0m | $2.2b | $3.7b | $864.0m | $979.0m | $1.1b | |
| Inventories of crude oil and products | $949.0m | $1.1b | $1.3b | $1.3b | $1.2b | $1.1b | $1.5b | $1.9b | $1.6b | $2.2b | |
| Investments and long-term receivables | $1.0b | $865.0m | $857.0m | $891.0m | $781.0m | $757.0m | $893.0m | $1.1b | $1.1b | $1.1b | |
| Materials, supplies and prepaid expenses | $468.0m | $425.0m | $541.0m | $616.0m | $673.0m | $689.0m | $754.0m | $1.0b | $975.0m | $693.0m | |
| Assets, Current | $3.8b | $5.4b | $5.4b | $6.3b | $4.5b | $7.8b | $10.7b | $8.3b | $9.4b | $8.4b | |
| Total current assets | $3.8b | $5.4b | $5.4b | $6.3b | $4.5b | $7.8b | $10.7b | $8.3b | $9.4b | $8.4b | |
| Property, plant and equipment, less accumulated depreciation and depletion | $36.3b | $34.5b | $34.2b | $34.2b | $32.0b | $31.2b | $30.5b | $30.8b | $30.8b | $30.9b | |
| Property, Plant and Equipment, Net | $36.3b | $34.5b | $34.2b | $34.2b | $32.0b | $31.2b | $30.5b | $30.8b | $30.8b | $30.9b | |
| Goodwill | $186.0m | $186.0m | $186.0m | $186.0m | $166.0m | $166.0m | $166.0m | $166.0m | $166.0m | $166.0m | |
| Other assets, including intangibles - net | $274.0m | $670.0m | $833.0m | $578.0m | $526.0m | $806.0m | $1.2b | $838.0m | $1.5b | $1.8b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $260.0m | $188.0m | $245.0m | $245.0m | $196.0m | $240.0m | $285.0m | |
| Other Assets, Noncurrent | $274.0m | $670.0m | $833.0m | $578.0m | $526.0m | $806.0m | $1.2b | $838.0m | $1.5b | $1.8b | |
| Additional Financial Items | |||||||||||
| Common shares at stated value | $1.6b | $1.5b | $1.4b | $1.4b | $1.4b | $1.3b | $1.1b | $992.0m | $942.0m | $895.0m | |
| Earnings reinvested | $25.4b | $24.7b | $24.6b | $24.8b | $22.1b | $21.7b | $21.8b | $21.9b | $22.7b | $21.4b | |
| Income taxes payable | $488.0m | $57.0m | $65.0m | $106.0m | $0 | $248.0m | $2.6b | $251.0m | $81.0m | $2.0m | |
| Notes and loans payable | $202.0m | $202.0m | $202.0m | $229.0m | $227.0m | $122.0m | $122.0m | $121.0m | $19.0m | $19.0m | |
| Other long-term obligations | $3.7b | $3.8b | $2.9b | $3.6b | $4.1b | $3.9b | $3.5b | $3.9b | $3.9b | $5.0b | |
| Total shareholders’ equity | — | — | — | — | — | $21.7b | $22.4b | $22.2b | $23.5b | $22.3b | |
| Assets | $41.7b | $41.6b | $41.5b | $42.2b | $38.0b | $40.8b | $43.5b | $41.2b | $42.9b | $42.3b | |
| Total assets | $41.7b | $41.6b | $41.5b | $42.2b | $38.0b | $40.8b | $43.5b | $41.2b | $42.9b | $42.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $3.2b | $3.9b | $3.7b | $4.3b | $3.2b | $5.2b | $6.2b | $6.2b | $6.9b | $6.6b | |
| Dividends Payable | — | — | — | — | — | — | — | — | — | $350.0m | |
| Long-term Debt, Excluding Current Maturities | $4.4b | $4.4b | $4.4b | $4.4b | $4.4b | $4.4b | $3.4b | $3.4b | $3.4b | $3.4b | |
| Operating Lease, Liability, Current | — | — | — | — | — | — | $100.0m | $87.0m | $100.0m | $87.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $143.0m | — | — | $151.0m | $111.0m | $144.0m | $149.0m | |
| Liabilities, Current | $3.9b | $4.1b | $4.0b | $4.6b | $3.4b | $5.6b | $8.9b | $6.6b | $7.0b | $6.6b | |
| Total current liabilities | $3.9b | $4.1b | $4.0b | $4.6b | $3.4b | $5.6b | $8.9b | $6.6b | $7.0b | $6.6b | |
| Deferred income tax liabilities | $4.1b | $4.2b | $5.1b | $4.7b | $4.2b | $4.5b | $4.7b | $4.5b | $4.6b | $4.5b | |
| Other Liabilities, Noncurrent | $3.7b | $3.8b | $2.9b | $3.6b | $4.1b | $3.9b | $3.5b | $3.9b | $3.9b | $5.0b | |
| Deferred Tax Liabilities, Net | $4.0b | $4.2b | $5.1b | $4.6b | $4.1b | $4.5b | $4.6b | $4.5b | $4.5b | $4.4b | |
| Liabilities | $16.6b | $17.2b | $17.0b | $17.9b | $16.6b | $19.0b | $21.1b | $19.0b | $19.5b | $20.1b | |
| Total liabilities | $16.6b | $17.2b | $17.0b | $17.9b | $16.6b | $19.0b | $21.1b | $19.0b | $19.5b | $20.1b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.9b) | ($1.8b) | ($1.5b) | ($1.9b) | ($2.0b) | ($1.2b) | ($512.0m) | ($677.0m) | ($214.0m) | ($14.0m) | |
| Accumulated other comprehensive income (loss) | ($1.9b) | ($1.8b) | ($1.5b) | ($1.9b) | ($2.0b) | ($1.2b) | ($512.0m) | ($677.0m) | ($214.0m) | ($14.0m) | |
| Common Stock, Value, Issued | $1.6b | $1.5b | $1.4b | $1.4b | $1.4b | $1.3b | $1.1b | $992.0m | $942.0m | $895.0m | |
| Retained Earnings (Accumulated Deficit) | $25.4b | $24.7b | $24.6b | $24.8b | $22.1b | $21.7b | $21.8b | $21.9b | $22.7b | $21.4b | |
| Stockholders' Equity Attributable to Parent | — | — | — | — | — | — | $22.4b | $22.2b | $23.5b | $22.3b | |
| Liabilities and Equity | $41.7b | $41.6b | $41.5b | $42.2b | $38.0b | $40.8b | $43.5b | $41.2b | $42.9b | $42.3b | |
| Total liabilities and shareholders’ equity | $41.7b | $41.6b | $41.5b | $42.2b | $38.0b | $40.8b | $43.5b | $41.2b | $42.9b | $42.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.