International Money Express, Inc.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues:
Total operating expenses $199.2m $260.8m $283.2m $304.3m $391.4m $463.9m $563.2m $563.6m $552.1m
Operating income $1.8m $13.1m $36.4m $52.9m $67.9m $82.9m $95.5m $95.0m $55.6m
Service charges from agents and banks $135.6m $182.5m $212.7m $238.6m $307.5m $364.8m $430.9m $429.0m $388.9m
Salaries and benefits $23.4m $32.9m $30.7m $32.8m $43.1m $52.2m $71.1m $68.2m $75.0m
Provision for credit losses $5.0m $6.4m $7.9m
Goodwill impairment $0 $0 $1.2m
Depreciation and amortization $16.6m $15.7m $12.7m $10.8m $9.5m $9.5m $12.9m $13.6m $17.2m
Gain contingency $0 $0 $3.3m
Income tax provision $534k $1.9m $8.3m $12.5m $16.5m $19.9m $25.5m $24.4m $14.4m
Other comprehensive income (loss) ($2k) $0 $95k ($106k) ($63k) ($66k) $404k ($1.7m) $1.6m
Comprehensive income ($10.2m) ($7.2m) $19.7m $33.7m $46.8m $57.3m $59.9m $57.1m $34.2m
Income before income taxes ($9.6m) ($5.4m) $27.9m $46.3m $63.3m $77.3m $85.1m $83.3m $47.1m
Net income ($10.2m) ($7.2m) $19.6m $33.8m $46.8m $57.3m $59.5m $58.8m $32.7m
Basic (in dollars per share) ($0.59) ($0.28) $0.52 $0.89 $1.22 $1.52 $1.67 $1.81 $1.09
Diluted (in dollars per share) ($0.59) ($0.28) $0.52 $0.88 $1.20 $1.48 $1.63 $1.79 $1.08
Other selling, general and administrative expenses $14.9m $19.4m $27.1m $22.1m $31.3m $34.4m $48.0m $47.9m $50.7m
Restructuring costs $0 $1.2m $3.1m $742k
Transaction costs $8.7m $10.3m $0 $0 $1.0m $3.0m $445k $1.8m $10.5m
Interest expense $11.4m $18.4m $8.5m $6.6m $4.5m $5.6m $10.4m $11.7m $11.8m