|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$4.1m
|
$4.1m
|
$4.1m
|
$5.0m
|
$5.4m
|
$6.4m
|
$7.7m
|
$7.9m
|
$8.1m
|
$9.4m
|
|
Amortization of Intangible Assets
|
|
$2.8m
|
$3.5m
|
$2.7m
|
$6.8m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Depreciation, Depletion and Amortization, Nonproduction
|
|
$14.4m
|
$15.7m
|
$16.0m
|
$19.4m
|
$27.3m
|
$32.8m
|
$38.8m
|
$36.1m
|
$40.9m
|
$42.1m
|
|
Equity Securities, FV-NI, Realized Gain (Loss)
|
|
—
|
—
|
$874k
|
$18k
|
$14k
|
$192k
|
$0
|
$197k
|
$877k
|
$256k
|
|
Gain (Loss) on Investments
|
|
($26k)
|
$3k
|
—
|
($1.5m)
|
—
|
—
|
—
|
—
|
—
|
($64k)
|
|
Net Income (Loss) Attributable to Parent
|
|
$76.6m
|
$87.2m
|
$121.6m
|
$165.2m
|
$121.2m
|
$121.0m
|
$263.8m
|
$239.5m
|
$192.1m
|
$205.1m
|
|
Earnings Per Share, Basic
|
|
$2.90
|
$3.19
|
$4.41
|
$5.03
|
$3.64
|
$3.47
|
$5.69
|
$5.42
|
$4.52
|
$4.44
|
|
Earnings Per Share, Diluted
|
|
$2.90
|
$3.19
|
$4.40
|
$5.03
|
$3.64
|
$3.47
|
$5.69
|
$5.42
|
$4.52
|
$4.44
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.28
|
$2.36
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
26.4m
|
27.3m
|
27.6m
|
32.8m
|
33.3m
|
34.9m
|
46.4m
|
44.2m
|
42.5m
|
46.2m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
26.5m
|
27.4m
|
27.7m
|
32.9m
|
33.3m
|
34.9m
|
46.4m
|
44.2m
|
42.5m
|
46.2m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$108.6m
|
$116.6m
|
$124.3m
|
$149.2m
|
$152.5m
|
$172.6m
|
$204.7m
|
$222.1m
|
$233.7m
|
$287.5m
|
|
Business Combination, Acquisition Related Costs
|
|
$5.5m
|
$3.4m
|
$11.2m
|
$26.4m
|
—
|
$40.8m
|
$7.1m
|
$0
|
$1.9m
|
$39.6m
|
|
Current Income Tax Expense (Benefit)
|
|
$35.4m
|
$38.1m
|
$38.8m
|
$42.3m
|
$49.2m
|
$32.6m
|
$85.2m
|
$72.9m
|
$65.6m
|
$60.3m
|
|
Interest Expense
|
|
$18.8m
|
$18.3m
|
$25.5m
|
$53.9m
|
$34.3m
|
$13.7m
|
$29.6m
|
$189.2m
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$35.4m
|
$47.3m
|
$34.3m
|
$52.9m
|
$31.7m
|
$35.7m
|
$83.9m
|
$75.6m
|
$55.0m
|
$57.0m
|
|
Total interest expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$291.0m
|
$313.6m
|
|
Interest Income (Expense), Net
|
|
$227.8m
|
$258.9m
|
$298.2m
|
$393.1m
|
$367.7m
|
$401.6m
|
$613.2m
|
$606.5m
|
$561.7m
|
$708.8m
|