← INTUIT INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $979.0m | $971.0m | $1.2b | $1.6b | $1.8b | $2.1b | $2.1b | $2.4b | $3.0b | $3.9b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $806.0m | $971.0m | $1.2b | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $173.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $173.0m | — | — | — | — | — | — | — | — | — | |
| Amortization | $43.0m | $22.0m | $25.0m | $26.0m | $29.0m | $197.0m | $559.0m | $646.0m | $630.0m | $637.0m | |
| Amortization of Intangible Assets | $12.0m | $2.0m | $6.0m | $6.0m | $6.0m | $146.0m | $416.0m | $483.0m | $483.0m | $481.0m | |
| Amortization of acquired intangible assets | $43.0m | $22.0m | $25.0m | $26.0m | $29.0m | $197.0m | $559.0m | $646.0m | $630.0m | $637.0m | |
| Depreciation | $195.0m | $214.0m | $228.0m | $199.0m | $189.0m | $166.0m | $187.0m | $160.0m | $159.0m | $172.0m | |
| Deferred Income Tax Expense (Benefit) | $70.0m | $8.0m | $51.0m | ($7.0m) | ($179.0m) | ($42.0m) | $120.0m | ($628.0m) | ($554.0m) | ($435.0m) | |
| Deferred income taxes | $70.0m | $8.0m | $51.0m | ($7.0m) | ($179.0m) | ($42.0m) | $120.0m | ($628.0m) | ($554.0m) | ($435.0m) | |
| Goodwill and Intangible Asset Impairment | $0 | $0 | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | $0 | $0 | $0 | — | — | — | — | — | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $153.0m | $199.0m | $251.0m | $244.0m | $383.0m | $611.0m | $633.0m | $1.0b | $982.0m | |
| Share-based Payment Arrangement, Noncash Expense | $281.0m | $326.0m | $382.0m | $401.0m | $435.0m | $753.0m | $1.3b | $1.7b | $1.9b | $2.0b | |
| Share-based compensation expense | $281.0m | $326.0m | $382.0m | $401.0m | $435.0m | $753.0m | $1.3b | $1.7b | $1.9b | $2.0b | |
| Gain (Loss) on Disposition of Assets | — | — | ($79.0m) | $0 | $0 | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $397.0m | $396.0m | $292.0m | $324.0m | $372.0m | $494.0m | $476.0m | $605.0m | $587.0m | $965.0m | |
| Operating lease liabilities | — | — | $0 | $0 | ($61.0m) | ($66.0m) | ($83.0m) | ($81.0m) | ($71.0m) | ($77.0m) | |
| Other Nonoperating Income (Expense) | ($4.0m) | $3.0m | $26.0m | $42.0m | $36.0m | $85.0m | $52.0m | $96.0m | $162.0m | $158.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Total changes in operating assets and liabilities | $170.0m | $45.0m | $130.0m | $133.0m | $132.0m | ($11.0m) | ($436.0m) | $601.0m | ($429.0m) | ($206.0m) | |
| Additional Financial Items | |||||||||||
| Noncash investing and financing activities: | |||||||||||
| Accounts payable | ($23.0m) | $0 | $12.0m | $90.0m | $33.0m | $206.0m | ($95.0m) | ($97.0m) | $133.0m | $73.0m | |
| Accounts receivable | ($20.0m) | $5.0m | $5.0m | $11.0m | ($59.0m) | ($104.0m) | ($31.0m) | $42.0m | ($52.0m) | ($71.0m) | |
| Accrued compensation and related liabilities | ($11.0m) | $10.0m | $75.0m | $16.0m | $100.0m | ($70.0m) | ($357.0m) | $88.0m | $257.0m | ($64.0m) | |
| Capitalization of internal use software | ($106.0m) | ($128.0m) | ($86.0m) | ($79.0m) | ($78.0m) | ($72.0m) | ($72.0m) | ($50.0m) | ($59.0m) | ($40.0m) | |
| Cash paid for purchases of treasury stock | ($2.3b) | ($839.0m) | ($272.0m) | ($556.0m) | ($323.0m) | ($1.0b) | ($1.9b) | ($2.0b) | ($2.0b) | ($2.8b) | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | $0 | $0 | — | — | — | — | — | — | |
| Deferred revenue | $192.0m | $83.0m | $66.0m | $39.0m | $38.0m | $22.0m | $71.0m | $111.0m | ($49.0m) | $142.0m | |
| General and Administrative Expense | $518.0m | $553.0m | $664.0m | $597.0m | $679.0m | $982.0m | $1.5b | $1.3b | $1.4b | $1.6b | |
| Goodwill | $1.3b | $1.3b | $1.6b | $1.7b | $1.7b | $5.6b | $13.7b | $13.8b | $13.8b | $14.0b | |
| Income taxes receivable | $64.0m | ($44.0m) | ($1.0m) | $5.0m | $53.0m | ($51.0m) | $29.0m | $64.0m | ($48.0m) | $27.0m | |
| Increase (Decrease) in Accounts Receivable | $20.0m | ($5.0m) | ($5.0m) | ($11.0m) | $59.0m | $104.0m | $31.0m | ($42.0m) | $52.0m | $71.0m | |
| Net change in funds receivable and funds payable and amounts due to customers | — | — | — | — | $19.0m | $2.0m | ($56.0m) | ($197.0m) | $3.4b | $3.1b | |
| Originations and purchases of notes receivable held for sale | — | — | $0 | $0 | ($566.0m) | ($41.0m) | $0 | $0 | ($96.0m) | $0 | |
| Other | ($6.0m) | ($1.0m) | ($1.0m) | ($8.0m) | ($1.0m) | ($2.0m) | ($10.0m) | ($1.0m) | ($2.0m) | ($1.0m) | |
| Other liabilities | ($22.0m) | $0 | $4.0m | $9.0m | $59.0m | $22.0m | $151.0m | ($141.0m) | $122.0m | $47.0m | |
| Payments for employee taxes withheld upon vesting of restricted stock units | ($108.0m) | ($153.0m) | ($199.0m) | ($251.0m) | ($244.0m) | ($383.0m) | ($611.0m) | ($633.0m) | ($1.0b) | ($982.0m) | |
| Prepaid expenses and other assets | ($10.0m) | ($9.0m) | ($31.0m) | ($37.0m) | ($31.0m) | $30.0m | ($121.0m) | ($75.0m) | ($30.0m) | ($283.0m) | |
| Principal repayments of notes receivable held for investment | — | — | — | — | — | — | $519.0m | $1.7b | $2.1b | $2.7b | |
| Proceeds from Stock Options Exercised | — | $153.0m | $216.0m | $197.0m | $111.0m | $92.0m | $40.0m | $90.0m | $121.0m | $234.0m | |
| Proceeds from borrowings under secured revolving credit facilities | — | — | — | — | — | $0 | $182.0m | $222.0m | $180.0m | $429.0m | |
| Proceeds from borrowings under unsecured revolving credit facility | — | $150.0m | $800.0m | $0 | $1.0b | $0 | $0 | $0 | $100.0m | $0 | |
| Proceeds from issuance of stock under employee stock plans | $89.0m | $226.0m | $295.0m | $284.0m | $211.0m | $196.0m | $162.0m | $228.0m | $282.0m | $398.0m | |
| Purchases of property and equipment, accrued but unpaid | $416.0m | $102.0m | $38.0m | $76.0m | $59.0m | $53.0m | $157.0m | $210.0m | $191.0m | $84.0m | |
| Repayments on borrowings under secured revolving credit facilities | — | — | — | — | — | $0 | $0 | ($23.0m) | ($25.0m) | $0 | |
| Repayments on borrowings under unsecured revolving credit facility | — | ($150.0m) | ($800.0m) | $0 | $0 | ($1.0b) | $0 | $0 | ($100.0m) | $0 | |
| Sales and principal repayments of notes receivable held for sale | — | — | $0 | $0 | $482.0m | $143.0m | $0 | $0 | $98.0m | $0 | |
| Total adjustments | $252.0m | $583.0m | $771.0m | $634.0m | $540.0m | $1.1b | $2.3b | $2.1b | $2.3b | $2.5b | |
| Net Cash Provided by (Used in) Operating Activities | $1.4b | $1.6b | $2.1b | $2.3b | $2.4b | $3.2b | $3.9b | $5.0b | $4.9b | $6.2b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $416.0m | $102.0m | $38.0m | $76.0m | $59.0m | $53.0m | $157.0m | $210.0m | $191.0m | $84.0m | |
| Acquisitions of businesses, net of cash acquired | $0 | $0 | ($363.0m) | ($64.0m) | $0 | ($3.1b) | ($5.7b) | ($33.0m) | ($83.0m) | ($184.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $363.0m | $64.0m | $0 | $3.1b | $5.7b | $33.0m | $83.0m | $184.0m | |
| Originations and purchases of notes receivable held for investment | — | — | — | — | — | — | ($933.0m) | ($2.0b) | ($2.5b) | ($4.0b) | |
| Purchases of corporate and customer fund investments | ($934.0m) | ($352.0m) | ($407.0m) | ($752.0m) | ($701.0m) | ($1.5b) | ($830.0m) | ($1.0b) | ($780.0m) | ($2.4b) | |
| Transfers of notes receivable originated or purchased as held for investment to held for sale | — | — | — | — | — | — | $0 | $0 | $231.0m | $546.0m | |
| Maturities of corporate and customer fund investments | $187.0m | $183.0m | $286.0m | $303.0m | $596.0m | $550.0m | $234.0m | $449.0m | $676.0m | $864.0m | |
| Sales of corporate and customer fund investments | $1.2b | $359.0m | $128.0m | $84.0m | $130.0m | $229.0m | $1.5b | $240.0m | $526.0m | $320.0m | |
| Sales of notes receivable originally classified as held for investment | — | — | — | — | — | — | $0 | $0 | $234.0m | $562.0m | |
| Payments for (Proceeds from) Other Investing Activities | $13.0m | $45.0m | ($3.0m) | $2.0m | $29.0m | ($30.0m) | $24.0m | $47.0m | $80.0m | $107.0m | |
| Net Cash Provided by (Used in) Investing Activities | $371.0m | ($85.0m) | ($532.0m) | ($566.0m) | ($97.0m) | ($4.0b) | ($5.4b) | ($922.0m) | ($227.0m) | ($2.3b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $500.0m | $0 | $0 | $48.0m | $0 | $0 | $182.0m | $0 | — | $0 | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $187.0m | $183.0m | $286.0m | $303.0m | $596.0m | $550.0m | $234.0m | $449.0m | $676.0m | $864.0m | |
| Proceeds from issuance of long-term debt, net of discount and issuance costs | — | — | $0 | $48.0m | $0 | $0 | $182.0m | $0 | $4.0b | $0 | |
| Repayments of Long-term Debt | — | $512.0m | $50.0m | $50.0m | $50.0m | $338.0m | $0 | $1.0b | $4.2b | $500.0m | |
| Repayments of debt | $0 | ($512.0m) | ($50.0m) | ($50.0m) | ($50.0m) | ($338.0m) | $0 | ($1.0b) | ($4.2b) | ($500.0m) | |
| Payments for Repurchase of Common Stock | $2.3b | $839.0m | $272.0m | $556.0m | $323.0m | $1.0b | $1.9b | $2.0b | $2.0b | $2.8b | |
| Dividends Payable | — | — | $14.0m | $11.0m | $12.0m | $17.0m | $12.0m | $16.0m | $19.0m | — | |
| Dividends Payable, Current | — | $9.0m | $10.0m | $7.0m | $6.0m | $9.0m | $12.0m | — | — | — | |
| Dividends and dividend rights paid | ($318) | ($353) | ($407) | ($501) | ($561) | ($646) | ($774) | ($889) | ($1k) | ($1k) | |
| Dividends paid | $318.0m | $353.0m | $407.0m | $501.0m | $561.0m | $646.0m | $774.0m | $889.0m | $1.0b | $1.2b | |
| Proceeds from (Payments for) Other Financing Activities | ($6.0m) | ($1.0m) | ($1.0m) | ($8.0m) | ($1.0m) | ($2.0m) | ($10.0m) | ($1.0m) | ($2.0m) | ($1.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($1.9b) | ($1.6b) | ($634.0m) | ($1.0b) | $2.0b | ($3.2b) | $1.7b | ($4.3b) | ($397.0m) | ($1.5b) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $9.0m | ($11.0m) | ($3.0m) | ($6.0m) | $13.0m | ($22.0m) | $0 | ($13.0m) | $3.0m | |
| Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents | — | $9.0m | ($11.0m) | ($3.0m) | ($6.0m) | $13.0m | ($22.0m) | $0 | ($13.0m) | $3.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | $9.0m | ($11.0m) | $721.0m | $4.3b | ($3.9b) | $178.0m | ($145.0m) | $4.2b | $2.4b | |
| Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents | — | ($41.0m) | $930.0m | $721.0m | $4.3b | ($3.9b) | $178.0m | ($145.0m) | $4.2b | $2.4b | |
| Cash and cash equivalents | $638.0m | $529.0m | $1.5b | $2.1b | $6.4b | $2.6b | $2.8b | $2.8b | $3.6b | $2.9b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $9.0m | ($11.0m) | $2.4b | $6.7b | $2.8b | $3.0b | $2.9b | $7.1b | $9.5b | |
| Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period | — | $701.0m | $1.6b | $2.4b | $6.7b | $2.8b | $3.0b | $2.9b | $7.1b | $9.5b | |
| Restricted cash and restricted cash equivalents included in funds receivable and amounts held for customers | — | $172.0m | $167.0m | $236.0m | $255.0m | $257.0m | $201.0m | $4.0m | $3.5b | $6.6b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $37.0m | $42.0m | $19.0m | $17.0m | $14.0m | $30.0m | $67.0m | $272.0m | $200.0m | $284.0m | |
| Income taxes paid, net | $389.0m | $430.0m | $245.0m | $325.0m | $493.0m | $578.0m | $303.0m | $484.0m | $1.9b | $1.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.