← INTERNATIONAL PAPER CO /NEW/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts and notes receivable (less allowances of $70 in 2025 and $30 in 2024) | $3.0b | $3.3b | $3.5b | $3.3b | $3.1b | $3.2b | $3.3b | $3.1b | $3.0b | $3.8b | |
| Cash and Cash Equivalents, at Carrying Value | $1.0b | $1.0b | $589.0m | $511.0m | — | — | — | — | — | $1.1b | |
| Cash, Cash Equivalents, and Short-term Investments | $1.0b | $1.0b | $589.0m | $511.0m | $595.0m | $1.3b | $804.0m | $1.1b | $1.2b | — | |
| Other current assets | $198.0m | $282.0m | $250.0m | $247.0m | $184.0m | $132.0m | $126.0m | $114.0m | $108.0m | $723.0m | |
| Inventory, Net | $2.4b | $2.3b | $2.2b | $2.2b | $2.0b | $1.8b | $1.9b | $1.9b | $1.8b | $2.0b | |
| Assets, Current | $6.7b | $8.3b | $7.0b | $6.6b | $11.2b | $7.1b | $6.8b | $6.6b | $6.4b | $10.1b | |
| Total Current Assets | $7.0b | $8.3b | $7.0b | $6.6b | $11.2b | $7.1b | $6.8b | $6.6b | $6.4b | $10.1b | |
| Property, Plant and Equipment, Net | $14.0b | $13.3b | $13.1b | $13.0b | $12.2b | $10.4b | $10.4b | $10.2b | $9.7b | $14.4b | |
| Goodwill | $3.4b | $3.4b | $3.4b | $3.3b | $3.3b | $3.1b | $3.0b | $3.0b | $3.0b | $5.3b | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | — | — | — | $4.0b | |
| Intangibles, net | — | — | — | — | — | — | — | — | $72.0m | $4.0b | |
| Deferred Charges and Other Assets | $1.2b | $1.1b | $1.0b | $847.0m | $745.0m | $572.0m | $497.0m | $421.0m | $664.0m | $514.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $434.0m | $459.0m | $365.0m | $424.0m | $448.0m | $433.0m | $697.0m | |
| Other Assets, Noncurrent | $1.2b | $1.1b | $1.0b | $847.0m | $745.0m | $572.0m | $497.0m | $421.0m | $664.0m | $514.0m | |
| Right of Use Assets | — | — | $0 | $434.0m | $459.0m | $365.0m | $424.0m | $448.0m | $433.0m | $697.0m | |
| Additional Financial Items | |||||||||||
| Assets held for sale | $361.0m | $1.4b | $0 | $0 | $138.0m | $0 | $133.0m | $0 | $1.0b | $1.8b | |
| Cash and temporary investments | $1.0b | $1.0b | $589.0m | $511.0m | $595.0m | $1.3b | $804.0m | $1.1b | $1.2b | $1.1b | |
| Contract assets | — | $0 | $395.0m | $393.0m | $355.0m | $378.0m | $481.0m | $433.0m | $396.0m | $635.0m | |
| Deferred Income Taxes | $3.4b | $2.3b | $2.6b | $2.6b | $2.7b | $2.6b | $1.7b | $1.6b | $1.1b | $1.9b | |
| Less: Common stock held in treasury, at cost, 2025 – 99.0 shares and 2024 – 101.5 shares | $1.8b | $1.7b | $2.3b | $2.7b | $2.6b | $3.4b | $4.6b | $4.8b | $4.7b | $4.6b | |
| Liabilities held for sale | $161.0m | $805.0m | $0 | $0 | $181.0m | $0 | — | — | $344.0m | $502.0m | |
| Long-Term Assets Held For Sale | $1.0b | $0 | — | — | $2.0b | $0 | $0 | — | $1.9b | $0 | |
| Long-Term Financial Assets of Variable Interest Entities (Note 15) | — | — | — | $7.1b | $2.3b | $2.3b | $2.3b | $2.3b | $2.3b | $2.3b | |
| Long-Term Lease Obligations | — | — | $0 | $304.0m | $315.0m | $236.0m | $283.0m | $312.0m | $292.0m | $486.0m | |
| Long-Term Liabilities Held For Sale | $8.0m | $0 | — | — | $369.0m | $0 | — | — | $125.0m | $0 | |
| Long-Term Nonrecourse Financial Liabilities of Variable Interest Entities (Note 15) | — | — | $6.3b | $2.1b | $2.1b | $2.1b | $2.1b | $2.1b | $2.1b | $2.1b | |
| Other Liabilities | $449.0m | $567.0m | $560.0m | $640.0m | $1.0b | $1.1b | $1.1b | $1.1b | $1.2b | $1.4b | |
| Other current liabilities | — | — | $1.1b | $1.4b | $1.1b | $902.0m | $1.2b | $982.0m | $1.0b | $1.7b | |
| Plants, Properties and Equipment, net | $14.0b | $13.3b | $13.1b | $13.0b | $12.2b | $10.4b | $10.4b | $10.2b | $9.7b | $14.4b | |
| Total Equity | $4.4b | $6.5b | $7.4b | $7.7b | $7.9b | $9.1b | $8.5b | $8.4b | $8.2b | $14.8b | |
| Assets | $33.1b | $33.9b | $33.6b | $33.5b | $31.7b | $25.2b | $23.9b | $23.3b | $22.8b | $38.0b | |
| TOTAL ASSETS | $33.3b | $33.9b | $33.6b | $33.5b | $31.7b | $25.2b | $23.9b | $23.3b | $22.8b | $38.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $2.3b | $2.5b | $2.4b | $2.4b | $2.3b | $2.6b | $2.7b | $2.4b | $2.3b | $3.9b | |
| Accrued payroll and benefits | $430.0m | $485.0m | $535.0m | $466.0m | $466.0m | $440.0m | $355.0m | $397.0m | $749.0m | $834.0m | |
| Long-term Debt, Current Maturities | $239.0m | $311.0m | $639.0m | $168.0m | $29.0m | $196.0m | $763.0m | $138.0m | $193.0m | $992.0m | |
| Long-term Debt, Excluding Current Maturities | $11.1b | $10.8b | $10.0b | $9.6b | $8.1b | $5.4b | $4.8b | $5.5b | $5.4b | $8.8b | |
| Notes payable and current maturities of long-term debt | $239.0m | $311.0m | $639.0m | $168.0m | $29.0m | $196.0m | $763.0m | $138.0m | $193.0m | $992.0m | |
| Operating Lease, Liability, Current | — | — | — | $134.0m | — | — | $147.0m | $153.0m | $156.0m | $221.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $304.0m | $315.0m | $236.0m | $283.0m | $312.0m | $292.0m | $486.0m | |
| Liabilities, Current | $4.1b | $5.1b | $4.7b | $8.6b | $8.3b | $4.1b | $5.0b | $4.0b | $4.3b | $7.9b | |
| Total Current Liabilities | $4.1b | $5.1b | $4.7b | $8.6b | $8.3b | $4.1b | $5.0b | $4.0b | $4.3b | $7.9b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $2.7b | $2.6b | $1.7b | $1.6b | $1.1b | $1.9b | |
| Other Liabilities, Noncurrent | $449.0m | $567.0m | $560.0m | $640.0m | $1.0b | $1.1b | $1.1b | $1.1b | $1.2b | $1.4b | |
| Overfunded Pension Plan Assets | — | — | — | — | $0 | $595.0m | $297.0m | $118.0m | $92.0m | $486.0m | |
| Postretirement and Postemployment Benefit Obligation | $330.0m | $326.0m | $264.0m | $270.0m | $251.0m | $205.0m | $150.0m | $140.0m | $133.0m | $133.0m | |
| Underfunded Pension Benefit Obligations | $3.4b | $1.9b | $1.8b | $1.6b | $1.1b | $377.0m | $281.0m | $280.0m | $233.0m | $316.0m | |
| Deferred Tax Liabilities, Net | $2.8b | $2.0b | $2.3b | $2.6b | $2.7b | $2.6b | $1.7b | $1.5b | $1.0b | $1.9b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($5.4b) | ($4.6b) | ($4.5b) | ($4.7b) | ($4.3b) | ($1.7b) | ($1.9b) | ($1.6b) | ($1.7b) | ($528.0m) | |
| Accumulated other comprehensive loss | ($5.4b) | ($4.6b) | ($4.5b) | ($4.7b) | ($4.3b) | ($1.7b) | ($1.9b) | ($1.6b) | ($1.7b) | ($528.0m) | |
| Additional Paid in Capital, Common Stock | $6.2b | $6.2b | $6.3b | $6.3b | $6.3b | $4.7b | $4.7b | $4.7b | $4.7b | $14.4b | |
| Common Stock, Value, Issued | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $627.0m | |
| Common stock $1 par value, 2025 - 627.0 shares and 2024 - 448.9 shares | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $449.0m | $627.0m | |
| Paid-in capital | $6.2b | $6.2b | $6.3b | $6.3b | $6.3b | $4.7b | $4.7b | $4.7b | $4.7b | $14.4b | |
| Retained Earnings (Accumulated Deficit) | $4.8b | $6.2b | $7.5b | $8.4b | $8.1b | $9.0b | $9.9b | $9.5b | $9.4b | $4.9b | |
| Total Shareholders' Equity Before Treasury Stock | $6.1b | $8.2b | $9.7b | $10.4b | $10.5b | $12.5b | $13.1b | $13.1b | $12.9b | $19.4b | |
| Stockholders' Equity Attributable to Parent | $4.3b | $6.5b | $7.4b | $7.7b | $7.9b | $9.1b | — | — | — | $14.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $18.0m | $19.0m | $21.0m | $5.0m | $14.0m | $0 | — | — | — | — | |
| Liabilities and Equity | $33.1b | $33.9b | $33.6b | $33.5b | $31.7b | $25.2b | $23.9b | $23.3b | $22.8b | $38.0b | |
| TOTAL LIABILITIES AND EQUITY | $33.3b | $33.9b | $33.6b | $33.5b | $31.7b | $25.2b | $23.9b | $23.3b | $22.8b | $38.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.