← INTERNATIONAL PAPER CO /NEW/

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $21.1b $21.7b $23.3b $22.4b $20.6b $19.4b $21.2b $18.9b $18.6b $23.6b
Revenue from Contract with Customer, Including Assessed Tax $21.1b $21.7b $23.3b $22.4b $20.6b $19.4b $21.2b $18.9b $18.6b $23.6b
Cost of Revenue $15.2b $15.3b $16.5b $15.3b $14.4b $13.8b $15.1b $13.6b $13.4b $16.6b
Gross Profit (Calculated) $5.9b $6.4b $6.8b $7.1b $6.2b $5.5b $6.0b $5.3b $5.2b $7.0b
Additional Financial Items
Amortization of Intangible Assets $54.0m $77.0m $59.0m $58.0m $60.0m $44.0m $44.0m $37.0m $37.0m $259.0m
Depreciation and amortization $1.2b $1.3b $1.3b $1.3b $1.3b $1.1b $1.0b $1.4b $1.3b $2.7b
Discontinued operations, net of taxes ($5.0m) $34.0m $345.0m $0 $0 $2 ($1) ($0) $0 ($678.0m)
EARNINGS (LOSS) FROM CONTINUING OPERATIONS $909.0m $2.1b $1.7b $3 $1 $3 $5 $1 $2 ($2.8b)
Earnings (loss) from continuing operations before income taxes and equity earnings $956.0m $848.0m $1.8b $1.6b $650.0m $999.0m $1.5b $382.0m $147.0m ($3.4b)
Equity earnings (loss), net of taxes $198.0m $177.0m $336.0m $250.0m $77.0m $313.0m ($6.0m) ($21.0m) ($5.0m) ($3.0m)
Goodwill, Impairment Loss $0 $0 — $60.0m — — $76.0m — — $2.5b
Impairment of goodwill — — — — — — — $0 $0 $2.5b
Income (Loss) from Continuing Operations before Income Taxes, Domestic $573.0m $297.0m $1.4b $1.3b $727.0m $906.0m $1.5b $129.0m ($140.0m) ($224.0m)
Income (Loss) from Continuing Operations, Per Basic Share $2 $5 $4 $3 $1 $3 $5 $1 $2 ($6)
Income (Loss) from Continuing Operations, Per Diluted Share $2 $5 $4 $3 $1 $3 $5 $1 $2 ($6)
Income (Loss) from Equity Method Investments $198.0m $177.0m $336.0m $250.0m $77.0m $313.0m ($6.0m) ($21.0m) ($5.0m) ($3.0m)
Income tax provision (benefit) $247.0m ($1.1b) $445.0m $634.0m $245.0m $188.0m ($236.0m) $59.0m ($415.0m) ($533.0m)
Investment Income, Interest $175.0m $186.0m $198.0m $215.0m $156.0m $93.0m $78.0m $190.0m $222.0m $179.0m
NET EARNINGS (LOSS) $904.0m $2.1b $2.0b $1.2b $482.0m $1.8b $1.5b $288.0m $557.0m ($3.5b)
Net (gains) losses on sales and impairments of assets — — — — — — — $0 $59.0m $70.0m
Net (gains) losses on sales and impairments of businesses $70.0m $9.0m $122.0m $205.0m $465.0m ($7.0m) $76.0m $0 $0 ($25.0m)
Restructuring charges, net — $67.0m $29.0m $57.0m $195.0m $509.0m $89.0m $99.0m $221.0m $626.0m
Taxes other than payroll and income taxes $164.0m $169.0m $171.0m $170.0m $171.0m $139.0m $148.0m $154.0m $147.0m $210.0m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $909.0m $2.1b $1.7b $1.2b $482.0m $1.1b $1.7b $302.0m $557.0m ($2.8b)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $907.0m $2.1b $1.7b $1.2b $482.0m $1.1b $1.7b $302.0m $557.0m $3.4b
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($5.0m) $34.0m $345.0m $0 $0 $630.0m ($237.0m) ($14.0m) $0 ($678.0m)
Total net sales $21.1b $21.7b $23.3b $22.4b $20.6b $19.4b $21.2b $18.9b $18.6b $23.6b
Net Income (Loss) Attributable to Parent $904.0m $2.1b $2.0b $1.2b $482.0m $1.8b $1.5b $288.0m $557.0m ($3.5b)
Net Income (Loss) Attributable to Noncontrolling Interest ($2.0m) $0 $5.0m ($5.0m) $0 $2.0m $0 $0 — —
Discontinued operations (in dollars per share) ($0.01) $0.07 $0.75 $0.00 $0.00 $1.62 ($0.65) ($0.04) $0.00 ($1.34)
Earnings (loss) from continuing operations (in dollars per share) $1.98 $4.58 $3.65 $2.78 $1.10 $2.88 $4.79 $0.87 $1.60 ($5.61)
Earnings Per Share, Basic $2.08 $4.91 $4.65 $2.94 $1.16 $4.50 $4.14 $0.83 $1.60 ($6.95)
Earnings Per Share, Diluted $2.06 $4.86 $4.59 $2.91 $1.16 $4.47 $4.10 $0.82 $1.57 ($6.95)
Weighted Average Number of Shares Outstanding, Basic 434.1m 435.8m 432.0m 417.4m 415.0m 389.4m 363.5m 346.9m 347.2m 505.7m
Weighted Average Number of Shares Outstanding, Diluted 438.9m 441.1m 437.4m 421.1m 417.9m 392.4m 367.0m 349.1m 354.2m 505.7m
Cost of products sold $15.2b $15.3b $15.6b $15.3b $14.4b $13.8b $15.1b $13.6b $13.4b $16.6b
Current Income Tax Expense (Benefit) $111.0m $16.0m $429.0m $422.0m $236.0m $497.0m $537.0m $215.0m $58.0m $82.0m
Distribution expenses $1.4b $1.4b $1.6b $1.6b $1.6b $1.4b $1.8b $1.6b $1.5b $2.0b
Interest Expense $695.0m $758.0m $734.0m $706.0m $600.0m $430.0m $403.0m $421.0m $430.0m $551.0m
Interest Expense Operating — — — — — — — — $208.0m $372.0m
Interest expense, net $520.0m $572.0m $536.0m $491.0m $444.0m $337.0m $325.0m $231.0m $208.0m $372.0m
Non-operating pension (income) expense $664.0m $530.0m $494.0m $36.0m ($41.0m) ($200.0m) ($192.0m) $54.0m ($42.0m) ($12.0m)
Nonoperating Income (Expense) $664.0m $530.0m $494.0m $36.0m ($7.0m) $200.0m $192.0m $54.0m $42.0m $12.0m
Restructuring Costs — — — — — — — — — $618.0m
Selling and administrative expenses $1.6b $1.7b $1.7b $1.6b $1.5b $1.4b $1.3b $1.4b $1.8b $2.0b
Selling, General and Administrative Expense $1.6b $1.7b $1.7b $1.6b $1.5b $1.4b $1.3b $1.4b $1.8b $2.0b
Income Tax Expense (Benefit) $247.0m ($1.1b) $445.0m $634.0m $245.0m $188.0m ($236.0m) $59.0m ($415.0m) ($533.0m)
Interest Income (Expense), Net ($520.0m) ($572.0m) ($536.0m) ($491.0m) ($444.0m) ($337.0m) ($325.0m) ($231.0m) ($208.0m) ($372.0m)
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component $664.0m $530.0m $494.0m $36.0m ($41.0m) ($200.0m) ($192.0m) $54.0m ($42.0m) ($12.0m)

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.