IREN Ltd

Annual Trend FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $564.5m
Prepaid Expense and Other Assets, Current $45.9m
Short-term Investments $0
Cash and cash equivalents $2.0m $39.0m $110.0m $68.9m $404.6m $564.5m
Other receivables $331k $793k $23.7m $6.5m $29.4m $5.3m
Accounts Receivable $0 $152k $1.6m
Accrued Interest Receivable $75k $0 $1.5m $637k
Cash Cash Equivalents And Short Term Investments $110.0m $68.9m $411.1m $564.5m
Cash Equivalents $0 $30.2m $100.0m
Loans Receivable $2.3m $0
Non Current Prepaid Assets $158.2m $0 $17.5m $29.8m
Other Short Term Investments $0 $6.5m $0
Prepaid Assets $26.6m $13.8m $11.9m $45.9m
Taxes Receivable $21.3m $4.9m $7.8m $17.4m
Assets, Current $641.2m
Total current assets $2.6m $40.4m $160.3m $89.2m $452.4m
Property, Plant and Equipment, Net $8.0m $15.9m $247.6m $241.1m $441.4m $1.9b
Goodwill $634k $0 $0
Goodwill And Other Intangible Assets $634k $0
Operating Lease, Right-of-Use Asset $1.5m
Other Assets, Noncurrent $486k
Prepayments and other assets $283k $647k $26.6m $13.8m $17.5m
Right-of-use assets $397k $1.4m $1.3m $1.4m $1.5m
Other assets $0 $0 $338k $292k $427k
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $1.6m
Accrued Liabilities, Current $42.4m
Current Financial Assets At Fair Value Through Profit Or Loss $6.5m
Current Tax Liabilities Current $1.2m $32k $1.4m
Deferred Tax Assets $0 $911k $2.2m $8k $0
Issued Capital $10.3m $10.3m $926.6m $965.9m $1.8b
Trade And Other Current Payables $18.8m $16.6m $32.1m
Financial assets at fair value through profit or loss $0 $6.5m
Computer hardware prepayments $0 $75.1m $158.2m $68k $239.8m
Lease liabilities $1.3m $1.4m
Income tax $0 $533k $1.2m $32k $1.4m
Employee benefits $43k $109k $2.1m $91k $119k
Trade and other payables $751k $1.1m $18.8m $16.6m $32.1m
Deferred revenue $0 $2.6m $884k
Provisions $0 $0 $2.5m $6.2m $13.4m
Foreign currency translation reserve ($34.7m) ($35.0m)
Share-based payments reserve $28.4m $51.3m
Accumulated losses ($2.2m) ($62.6m) ($482.4m) ($654.3m) ($683.2m)
Accumulated Depreciation ($9.1m) ($47.7m) ($96.7m) ($181.6m)
Buildings And Improvements $13.8m $153.1m $215.5m $639.8m
Capital Lease Obligations $1.3m $1.4m $1.3m $1.5m
Cash Financial $110.0m $38.7m $304.6m
Construction In Progress $224.5m $14.5m $342.8m $240.8m
Current Accrued Expenses $5.4m $2.9m $4.4m $42.4m
Current Capital Lease Obligation $81k $192k $289k $404k
Current Debt And Capital Lease Obligation $60.5m $192k $289k $404k
Current Deferred Liabilities $0 $2.6m $884k
Current Provisions $2.5m $6.2m
Financial Assets $0 $333.7m
Foreign Currency Translation Adjustments ($34.7m) ($35.0m)
Gross PPE $416.1m $290.2m $779.2m $2.1b
Hedging Assets Current $0 $5.8m
Income Tax Payable $1.2m $32k $1.4m $0
Invested Capital $544.4m $305.4m $1.1b $2.8b
Investmentin Financial Assets $0 $0
Investments And Advances $0 $0
Land And Improvements $1.8m $1.8m $3.6m $13.1m
Leases $1.3m $1.6m $0 $43k
Long Term Capital Lease Obligation $1.2m $1.3m $1.0m $1.1m
Machinery Furniture Equipment $174.7m $119.2m $215.9m $1.2b
Net PPE $407.0m $242.5m $682.5m $1.9b
Net Tangible Assets $436.7m $305.4m $1.1b $1.8b
Non Current Deferred Assets $2.2m $8k $0
Non Current Deferred Liabilities $189k $1.4m $3.1m $8.0m
Non Current Deferred Taxes Assets $2.2m $8k $0
Ordinary Shares Number $53.0m $64.7m $186.4m $258.1m
Other Current Liabilities $1.3m $3.9m
Other Equity Adjustments ($35.0m) ($30.1m)
Other Equity Interest $28.4m $51.3m
Other Non Current Assets $338k $292k $427k $486k
Other Non Current Liabilities $119k $235k
Other Payable $197k $2.2m $13.7m $20.0m
Other Properties $171.1m $115.0m $1.3m $1.5m
Properties $0 $0 $0 $0
Share Issued $53.0m $64.7m $186.4m $258.1m
Tangible Book Value $436.7m $305.4m $1.1b $1.8b
Tradeand Other Payables Non Current $0 $1.5m
Working Capital $75.1m $65.2m $401.3m $491.8m
Total non-current assets $9.0m $94.0m $410.2m $242.8m $700.6m $2.3b
Total non-current liabilities $0 $13.5m $48.0m $2.7m $4.7m
Total equity $8.8m ($49.5m) $437.4m $305.4m $1.1b
Total Capitalization $484.0m $305.4m $1.1b $2.8b
Total Debt $108.3m $1.4m $1.3m $964.2m
Total Tax Payable $3.7m $8.4m $1.4m $0
Assets $570.5m $332.1m $1.2b $2.9b
Total assets $11.6m $134.5m $570.5m $332.1m $1.2b $2.9b
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $404k
Accounts Payable, Current $13.2m $11.5m $27.3m $81.7m
Operating Lease, Liability, Noncurrent $1.1m
Payables And Accrued Expenses $22.5m $22.8m $46.9m $144.1m
Liabilities, Current $149.3m
Total current liabilities $2.8m $170.5m $85.1m $24.0m $51.0m
Deferred Income Tax Liabilities, Net $8.0m
Other Liabilities, Noncurrent $234k
Deferred Tax Liabilities $0 $1.6m $189k $1.4m $3.1m
Long Term Debt $46.6m $962.8m
Long Term Debt And Capital Lease Obligation $47.8m $1.3m $1.0m $963.8m
Non Current Deferred Taxes Liabilities $189k $1.4m $3.1m $8.0m
Pensionand Other Post Retirement Benefit Plans Current $2.1m $961k $1.3m
Liabilities $133.1m $26.7m $55.7m $1.1b
Total liabilities $2.8m $183.9m $133.1m $26.7m $55.7m $1.1b
Stockholders’ equity:
Additional Paid in Capital $51.3m $88.7m
Retained Earnings (Accumulated Deficit) ($482.4m) ($654.3m) ($683.1m) ($596.2m)
Accumulated Other Comprehensive Income (Loss), Net of Tax ($30.1m)
Capital Stock $926.6m $965.9m $1.8b $2.4b
Gains Losses Not Affecting Retained Earnings ($6.8m) ($34.7m) ($35.0m) ($30.1m)
Stockholders' Equity Attributable to Parent $1.8b
Total Equity Gross Minority Interest $437.4m $305.4m $1.1b $1.8b
Total Non Current Liabilities Net Minority Interest $48.0m $2.7m $4.3m $973.5m
Liabilities and Equity $2.9b
Total liabilities and equity $11.6m $134.5m $570.5m $332.1m $1.2b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.