← GARTNER INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $474.2m | $538.9m | $156.4m | $280.8m | $712.6m | $756.5m | $698.0m | $1.3b | $1.9b | $1.7b | |
| Prepaid Expense and Other Assets, Current | $84.5m | $124.6m | $165.2m | $146.0m | $109.2m | $117.8m | $119.2m | $127.2m | $153.2m | $152.2m | |
| Cash and cash equivalents | $474.2m | $538.9m | $156.4m | $280.8m | $712.6m | $756.5m | $698.0m | $1.3b | $1.9b | $1.7b | |
| Fees receivable, net of allowances of $5,000 and $8,500, respectively | $643.0m | $1.2b | $1.3b | $1.3b | $1.2b | $1.4b | $1.6b | $1.6b | $1.7b | $1.7b | |
| Prepaid expenses and other current assets | $84.5m | $124.6m | $165.2m | $146.0m | $109.2m | $117.8m | $119.2m | $127.2m | $153.2m | $152.2m | |
| Assets, Current | $1.3b | $2.6b | $1.8b | $2.0b | $2.3b | $2.6b | $2.8b | $3.4b | $4.2b | $4.1b | |
| Total current assets | $1.3b | $2.6b | $1.8b | $2.0b | $2.3b | $2.6b | $2.8b | $3.4b | $4.2b | $4.1b | |
| Property, Plant and Equipment, Net | $121.6m | $221.5m | $267.7m | $344.6m | $336.8m | $273.6m | $264.6m | $262.7m | $243.0m | $214.2m | |
| Goodwill | $738.5m | $3.0b | $2.9b | $2.9b | $2.9b | $3.0b | $2.9b | $2.9b | $2.9b | $2.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $76.8m | $1.3b | $1.0b | $925.1m | $807.0m | $714.4m | $584.7m | $502.0m | $409.7m | $336.3m | |
| Intangible assets, net | $76.8m | $1.3b | $1.0b | $925.1m | $807.0m | $714.4m | $584.7m | $502.0m | $409.7m | $336.3m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $702.9m | $647.3m | $548.3m | $436.6m | $366.8m | $257.4m | $214.0m | |
| Other Assets, Noncurrent | $87.3m | $193.7m | $156.4m | $222.2m | $256.3m | $308.7m | $297.5m | $339.3m | $497.9m | $513.8m | |
| Operating lease right-of-use assets | — | — | — | $702.9m | $647.3m | $548.3m | $436.6m | $366.8m | $257.4m | $214.0m | |
| Other assets | $87.3m | $193.7m | $156.4m | $222.2m | $256.3m | $308.7m | $297.5m | $339.3m | $497.9m | $513.8m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $643.0m | $1.2b | $1.3b | $1.3b | $1.2b | $1.4b | $1.6b | $1.6b | $1.7b | $1.7b | |
| Deferred commissions | $141.4m | $205.3m | $235.0m | $265.9m | $259.8m | $380.6m | $363.1m | $380.5m | $413.9m | $400.7m | |
| Assets held-for-sale | $0 | $543.0m | $0 | — | — | $0 | $49.0m | $0 | $0 | $106.4m | |
| Liabilities held-for-sale | $0 | $145.8m | $0 | — | — | $0 | $30.8m | $0 | $0 | $20.5m | |
| Operating lease liabilities | — | — | — | $832.5m | $780.2m | $697.8m | $597.3m | $513.4m | $339.8m | $270.2m | |
| Other liabilities | $181.8m | $578.0m | $613.7m | $479.7m | $539.6m | $511.9m | $423.5m | $415.5m | $406.8m | $446.5m | |
| $0.01 par value, authorized 5,000,000 shares; none issued or outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| $0.0005 par value, 250,000,000 shares authorized; 163,602,067 shares issued for both periods | $78k | $82k | $82k | $82k | $82k | $82k | $82k | $82k | $82k | $82k | |
| Total Stockholders’ Equity | $60.9m | $983.5m | $850.8m | $938.6m | $1.1b | $371.1m | $227.8m | $680.6m | $1.4b | $319.9m | |
| Assets | $2.4b | $7.3b | $6.2b | $7.2b | $7.3b | $7.4b | $7.3b | $7.8b | $8.5b | $8.1b | |
| Total Assets | $2.4b | $7.3b | $6.2b | $7.2b | $7.3b | $7.4b | $7.3b | $7.8b | $8.5b | $8.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total Liabilities and Stockholders’ Equity | $2.4b | $7.3b | $6.2b | $7.2b | $7.3b | $7.4b | $7.3b | $7.8b | $8.5b | $8.1b | |
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $76.5m | $84.0m | $89.8m | $99.7m | $98.5m | $100.3m | $96.1m | |
| Accounts Payable, Current | $41.0m | $49.0m | $37.5m | $33.0m | $38.6m | $49.3m | $83.2m | $63.1m | $55.8m | $49.8m | |
| Operating Lease, Liability, Noncurrent | — | $115.8m | $165.4m | $832.5m | $780.2m | $697.8m | $597.3m | $513.4m | $339.8m | $270.2m | |
| Deferred Revenue, Current | $989.5m | $1.6b | $1.7b | $1.9b | $2.0b | $2.2b | $2.4b | $2.6b | $2.8b | $2.8b | |
| Deferred Revenue, Noncurrent | $11.3m | $16.2m | $21.2m | $24.4m | $26.8m | $48.2m | $39.1m | $33.5m | $27.4m | $31.6m | |
| Long-term Debt, Current Maturities | $30.0m | $379.7m | $165.6m | $139.7m | $20.5m | $5.9m | $7.8m | $9.6m | $0 | $5.0m | |
| Long-term Debt, Excluding Current Maturities | $664.4m | $2.9b | $2.1b | $2.0b | $2.0b | $2.5b | $2.5b | $2.4b | $2.5b | $3.0b | |
| Accounts payable and accrued liabilities | $440.8m | $666.8m | $710.1m | $788.8m | $952.4m | $1.1b | $1.1b | $1.1b | $1.2b | $1.2b | |
| Current portion of long-term debt | $30.0m | $379.7m | $165.6m | $139.7m | $20.5m | $5.9m | $7.8m | $9.6m | $0 | $5.0m | |
| Liabilities, Current | $1.5b | $2.8b | $2.6b | $2.9b | $2.9b | $3.4b | $3.6b | $3.8b | $4.0b | $4.1b | |
| Total current liabilities | $1.5b | $2.8b | $2.6b | $2.9b | $2.9b | $3.4b | $3.6b | $3.8b | $4.0b | $4.1b | |
| Deferred Income Tax Liabilities, Net | — | $206.3m | $214.7m | $189.8m | $173.2m | $181.8m | $139.5m | $86.5m | $48.7m | $29.3m | |
| Other Liabilities, Noncurrent | $181.8m | $578.0m | $613.7m | $479.7m | $539.6m | $511.9m | $423.5m | $415.5m | $406.8m | $446.5m | |
| Long-term debt, net of deferred financing fees and discounts | $664.4m | $2.9b | $2.1b | $2.0b | $2.0b | $2.5b | $2.5b | $2.4b | $2.5b | $3.0b | |
| Deferred Tax Liabilities, Net | — | $223.2m | $180.2m | $110.2m | $69.7m | $41.8m | $1.2m | — | — | — | |
| Liabilities | $2.3b | $6.3b | $5.4b | $6.2b | $6.2b | $7.0b | $7.1b | $7.2b | $7.2b | $7.8b | |
| Total Liabilities | $2.3b | $6.3b | $5.4b | $6.2b | $6.2b | $7.0b | $7.1b | $7.2b | $7.2b | $7.8b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $78k | $82k | $82k | $82k | $82k | $82k | $82k | $82k | $82k | $82k | |
| Additional Paid in Capital | $863.1m | $1.8b | $1.8b | $1.9b | $2.0b | $2.1b | $2.2b | $2.3b | $2.5b | $2.7b | |
| Retained Earnings (Accumulated Deficit) | $1.6b | $1.6b | $1.8b | $2.0b | $2.3b | $3.0b | $3.9b | $4.7b | $6.0b | $6.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($49.7m) | $1.5m | ($39.9m) | ($77.9m) | ($99.2m) | ($81.4m) | ($101.6m) | ($76.3m) | ($88.3m) | ($41.0m) | |
| Accumulated other comprehensive loss, net | ($49.7m) | $1.5m | ($39.9m) | ($77.9m) | ($99.2m) | ($81.4m) | ($101.6m) | ($76.3m) | ($88.3m) | ($41.0m) | |
| Treasury stock, at cost, 92,752,769 and 86,222,214 common shares, respectively | — | — | — | — | — | ($4.7b) | ($5.7b) | ($6.3b) | ($7.0b) | ($9.0b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($5.8m) | — | — | — | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | $60.9m | $983.5m | $850.8m | $938.6m | $1.1b | $371.1m | $227.8m | $680.6m | $1.4b | $319.9m | |
| Liabilities and Equity | $2.4b | $7.3b | $6.2b | $7.2b | $7.3b | $7.4b | $7.3b | $7.8b | $8.5b | $8.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.