JBS N.V.

Annual Trend FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current Assets $17.1b $18.4b
Cash and cash equivalents $5.6b $4.6b
Trade accounts receivable $3.7b $4.2b
Inventories $5.0b $6.1b
Other current assets $288.8m $433.4m
Related party receivables $77.4m $41.2m
Accounts Receivable $3.7b $4.2b
Allowance For Doubtful Accounts Receivable ($93.2m) ($79.6m)
Cash Cash Equivalents And Short Term Investments $5.6b $4.6b
Cash Equivalents $3.4b $2.0b
Gross Accounts Receivable $3.8b $4.3b
Other Inventories $1.6b $1.8b
Taxes Receivable $637.7m $957.2m
TOTAL CURRENT ASSETS $17.1b $18.4b
Property, plant and equipment $11.8b $13.6b
Goodwill $5.4b $5.9b
Intangible Assets Other Than Goodwill $1.8b $1.8b
Intangible assets $1.8b $1.8b
Goodwill And Other Intangible Assets $7.2b $7.7b
Other Intangible Assets $1.8b $1.8b
Right of use assets $1.6b $1.6b
Additional Financial Items
Current Tax Liabilities Current $233.0m $288.0m
Current Value Added Tax Payables $37.9m $45.7m
Deferred Tax Assets $651.2m $547.0m
Issued Capital $13.2b $35.1m
Margin cash $136.6m $159.6m
Biological assets $518.2m $611.8m
Recoverable taxes $1.4b $1.9b
Derivative assets $84.5m $155.6m
Deferred income taxes $1.1b $1.2b
Other non-current assets $268.7m $488.8m
Investments in equity-accounted investees $38.3m $171.6m
Supply chain finance $728.7m $1.1b
Loans and financing $17.2b $20.3b
Income taxes $233.0m $288.0m
Other taxes payable $113.7m $153.0m
Payroll and social charges $352.7m $288.1m
Lease liabilities $1.4b $1.4b
Provisions for legal proceedings $216.7m $209.4m
Derivative liabilities $100.1m $114.4m
Other current liabilities $455.0m $704.5m
Income and other taxes payable $406.7m $407.7m
Other non-current liabilities $81.6m $42.2m
Share capital - common shares $13.2b $35.1m
Reserves ($6.1b) $6.6b
Attributable to company shareholders $7.1b $8.7b
Attributable to non-controlling interest $1.0b $819.2m
Accumulated Depreciation ($44.8b) ($47.5b) ($9.9b) ($11.5b)
Buildings And Improvements $20.0b $4.6b $7.8b
Capital Lease Obligations $1.7b $1.8b
Cash Financial $2.2b $2.6b
Commercial Paper $202.1m $0
Construction In Progress $11.2b $1.2b $1.7b
Current Accrued Expenses $1.4b $1.6b
Current Capital Lease Obligation $335.7m $354.9m
Current Debt $968.9m $833.1m
Current Debt And Capital Lease Obligation $1.3b $1.2b
Current Deferred Liabilities $1.1b $0
Current Provisions $280.8m $159.2m
Derivative Product Liabilities $0 $100.1m $114.4m
Duefrom Related Parties Non Current $77.4m $41.2m
Dueto Related Parties Non Current $0 $0 $191.0m
Finished Goods $3.0b $3.9b
Fixed Assets Revaluation Reserve ($10.1b) ($125.1m)
Gross PPE $13.4b $26.7b
Hedging Assets Current $84.5m $155.6m
Income Tax Payable $233.0m $288.0m
Invested Capital $25.3b $29.8b
Investmentin Financial Assets $0 $45.8m
Investments And Advances $38.3m $217.4m
Investmentsin Associatesat Cost $20.9m $152.9m
Investmentsin Subsidiariesat Cost $17.4m $18.8m
Land And Improvements $5.6b $1.1b $1.2b
Line Of Credit $103.0m $298.2m
Long Term Capital Lease Obligation $1.4b $1.4b
Long Term Equity Investment $38.3m $171.6m
Long Term Provisions $216.7m $209.4m
Machinery Furniture Equipment $25.1b $6.0b $14.8b
Net Debt $12.6b $16.5b
Net PPE $13.4b $15.3b
Net Tangible Assets ($125.9m) $1.0b
Non Current Accounts Receivable $1.5b $1.9b
Non Current Accrued Expenses $352.7m $288.1m
Non Current Deferred Assets $651.2m $547.0m
Non Current Deferred Liabilities $1.1b $1.2b
Non Current Deferred Taxes Assets $651.2m $547.0m
Non Current Note Receivables $417.7m $951.0m
Ordinary Shares Number $2.2b $1.1b
Other Current Borrowings $663.8m $534.9m
Other Equity Adjustments $4.0b ($4.6m)
Other Properties $413.5m $1.2b
Properties $0 $0 $0
Raw Materials $1.5b $1.7b
Restricted Cash $136.6m $159.6m
Share Issued $2.2b $1.2b
Tangible Book Value ($125.9m) $1.0b
Tradeand Other Payables Non Current $406.7m $407.7m
Treasury Shares Number $80.1m $0 $94.5m
Work In Process $492.0m $546.5m
Working Capital $5.5b $6.9b
TOTAL OTHER NON-CURRENT ASSETS $2.9b $3.6b
TOTAL NON-CURRENT ASSETS $23.6b $26.7b
TOTAL NON-CURRENT LIABILITIES $20.9b $24.1b
TOTAL EQUITY $8.1b $9.5b
Total Capitalization $24.3b $29.0b
Total Debt $19.9b $22.9b
Total Tax Payable $346.8m $441.0m
Total Assets $40.7b $45.2b
Current Liabilities $11.7b $11.5b
Trade accounts payable $5.5b $6.2b
Accounts Payable $6.2b $7.3b
Dividends Payable $358.6m $0
Payables And Accrued Expenses $8.3b $9.3b
TOTAL CURRENT LIABILITIES $11.7b $11.5b
Deferred Tax Liabilities $1.1b $1.2b
Deferred Tax Liability Asset $444.1m $622.3m
Long Term Debt $17.2b $20.3b
Long Term Debt And Capital Lease Obligation $18.6b $21.7b
Non Current Deferred Taxes Liabilities $1.1b $1.2b
Pensionand Other Post Retirement Benefit Plans Current $7.0b $6.3b
Total Liabilities Net Minority Interest $32.6b $35.6b
Additional Paid In Capital $36.3m $7.3b
Capital Stock $13.2b $35.1m
Common Stock Equity $7.1b $8.7b
Gains Losses Not Affecting Retained Earnings ($6.1b) ($129.7m)
Retained Earnings $0 $2.1b
Treasury Stock $0 $598.4m
Noncontrolling Interests $1.0b $819.2m
Minority Interest $1.0b $819.2m
Total Equity Gross Minority Interest $8.1b $9.5b
Total Non Current Liabilities Net Minority Interest $20.9b $24.1b
TOTAL LIABILITIES AND EQUITY $40.7b $45.2b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.