← JBS N.V.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | — | — | — | $17.1b | $18.4b | |
| Cash and cash equivalents | — | — | — | $5.6b | $4.6b | |
| Trade accounts receivable | — | — | — | $3.7b | $4.2b | |
| Inventories | — | — | — | $5.0b | $6.1b | |
| Other current assets | — | — | — | $288.8m | $433.4m | |
| Related party receivables | — | — | — | $77.4m | $41.2m | |
| Accounts Receivable | — | — | — | $3.7b | $4.2b | |
| Allowance For Doubtful Accounts Receivable | — | — | — | ($93.2m) | ($79.6m) | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | $5.6b | $4.6b | |
| Cash Equivalents | — | — | — | $3.4b | $2.0b | |
| Gross Accounts Receivable | — | — | — | $3.8b | $4.3b | |
| Other Inventories | — | — | — | $1.6b | $1.8b | |
| Taxes Receivable | — | — | — | $637.7m | $957.2m | |
| TOTAL CURRENT ASSETS | $17.1b | $18.4b | ||||
| Property, plant and equipment | — | — | — | $11.8b | $13.6b | |
| Goodwill | — | — | — | $5.4b | $5.9b | |
| Intangible Assets Other Than Goodwill | — | — | — | $1.8b | $1.8b | |
| Intangible assets | — | — | — | $1.8b | $1.8b | |
| Goodwill And Other Intangible Assets | — | — | — | $7.2b | $7.7b | |
| Other Intangible Assets | — | — | — | $1.8b | $1.8b | |
| Right of use assets | — | — | — | $1.6b | $1.6b | |
| Additional Financial Items | ||||||
| Current Tax Liabilities Current | — | — | — | $233.0m | $288.0m | |
| Current Value Added Tax Payables | — | — | — | $37.9m | $45.7m | |
| Deferred Tax Assets | — | — | — | $651.2m | $547.0m | |
| Issued Capital | — | — | — | $13.2b | $35.1m | |
| Margin cash | — | — | — | $136.6m | $159.6m | |
| Biological assets | — | — | — | $518.2m | $611.8m | |
| Recoverable taxes | — | — | — | $1.4b | $1.9b | |
| Derivative assets | — | — | — | $84.5m | $155.6m | |
| Deferred income taxes | — | — | — | $1.1b | $1.2b | |
| Other non-current assets | — | — | — | $268.7m | $488.8m | |
| Investments in equity-accounted investees | — | — | — | $38.3m | $171.6m | |
| Supply chain finance | — | — | — | $728.7m | $1.1b | |
| Loans and financing | — | — | — | $17.2b | $20.3b | |
| Income taxes | — | — | — | $233.0m | $288.0m | |
| Other taxes payable | — | — | — | $113.7m | $153.0m | |
| Payroll and social charges | — | — | — | $352.7m | $288.1m | |
| Lease liabilities | — | — | — | $1.4b | $1.4b | |
| Provisions for legal proceedings | — | — | — | $216.7m | $209.4m | |
| Derivative liabilities | — | — | — | $100.1m | $114.4m | |
| Other current liabilities | — | — | — | $455.0m | $704.5m | |
| Income and other taxes payable | — | — | — | $406.7m | $407.7m | |
| Other non-current liabilities | — | — | — | $81.6m | $42.2m | |
| Share capital - common shares | — | — | — | $13.2b | $35.1m | |
| Reserves | — | — | — | ($6.1b) | $6.6b | |
| Attributable to company shareholders | — | — | — | $7.1b | $8.7b | |
| Attributable to non-controlling interest | — | — | — | $1.0b | $819.2m | |
| Accumulated Depreciation | — | ($44.8b) | ($47.5b) | ($9.9b) | ($11.5b) | |
| Buildings And Improvements | — | $20.0b | — | $4.6b | $7.8b | |
| Capital Lease Obligations | — | — | — | $1.7b | $1.8b | |
| Cash Financial | — | — | — | $2.2b | $2.6b | |
| Commercial Paper | — | — | — | $202.1m | $0 | |
| Construction In Progress | — | $11.2b | — | $1.2b | $1.7b | |
| Current Accrued Expenses | — | — | — | $1.4b | $1.6b | |
| Current Capital Lease Obligation | — | — | — | $335.7m | $354.9m | |
| Current Debt | — | — | — | $968.9m | $833.1m | |
| Current Debt And Capital Lease Obligation | — | — | — | $1.3b | $1.2b | |
| Current Deferred Liabilities | — | — | — | $1.1b | $0 | |
| Current Provisions | — | — | — | $280.8m | $159.2m | |
| Derivative Product Liabilities | $0 | — | — | $100.1m | $114.4m | |
| Duefrom Related Parties Non Current | — | — | — | $77.4m | $41.2m | |
| Dueto Related Parties Non Current | — | $0 | — | $0 | $191.0m | |
| Finished Goods | — | — | — | $3.0b | $3.9b | |
| Fixed Assets Revaluation Reserve | — | — | — | ($10.1b) | ($125.1m) | |
| Gross PPE | — | — | — | $13.4b | $26.7b | |
| Hedging Assets Current | — | — | — | $84.5m | $155.6m | |
| Income Tax Payable | — | — | — | $233.0m | $288.0m | |
| Invested Capital | — | — | — | $25.3b | $29.8b | |
| Investmentin Financial Assets | — | — | — | $0 | $45.8m | |
| Investments And Advances | — | — | — | $38.3m | $217.4m | |
| Investmentsin Associatesat Cost | — | — | — | $20.9m | $152.9m | |
| Investmentsin Subsidiariesat Cost | — | — | — | $17.4m | $18.8m | |
| Land And Improvements | — | $5.6b | — | $1.1b | $1.2b | |
| Line Of Credit | — | — | — | $103.0m | $298.2m | |
| Long Term Capital Lease Obligation | — | — | — | $1.4b | $1.4b | |
| Long Term Equity Investment | — | — | — | $38.3m | $171.6m | |
| Long Term Provisions | — | — | — | $216.7m | $209.4m | |
| Machinery Furniture Equipment | — | $25.1b | — | $6.0b | $14.8b | |
| Net Debt | — | — | — | $12.6b | $16.5b | |
| Net PPE | — | — | — | $13.4b | $15.3b | |
| Net Tangible Assets | — | — | — | ($125.9m) | $1.0b | |
| Non Current Accounts Receivable | — | — | — | $1.5b | $1.9b | |
| Non Current Accrued Expenses | — | — | — | $352.7m | $288.1m | |
| Non Current Deferred Assets | — | — | — | $651.2m | $547.0m | |
| Non Current Deferred Liabilities | — | — | — | $1.1b | $1.2b | |
| Non Current Deferred Taxes Assets | — | — | — | $651.2m | $547.0m | |
| Non Current Note Receivables | $417.7m | $951.0m | — | — | — | |
| Ordinary Shares Number | — | — | — | $2.2b | $1.1b | |
| Other Current Borrowings | — | — | — | $663.8m | $534.9m | |
| Other Equity Adjustments | — | — | — | $4.0b | ($4.6m) | |
| Other Properties | — | — | — | $413.5m | $1.2b | |
| Properties | — | $0 | — | $0 | $0 | |
| Raw Materials | — | — | — | $1.5b | $1.7b | |
| Restricted Cash | — | — | — | $136.6m | $159.6m | |
| Share Issued | — | — | — | $2.2b | $1.2b | |
| Tangible Book Value | — | — | — | ($125.9m) | $1.0b | |
| Tradeand Other Payables Non Current | — | — | — | $406.7m | $407.7m | |
| Treasury Shares Number | $80.1m | $0 | — | — | $94.5m | |
| Work In Process | — | — | — | $492.0m | $546.5m | |
| Working Capital | — | — | — | $5.5b | $6.9b | |
| TOTAL OTHER NON-CURRENT ASSETS | $2.9b | $3.6b | ||||
| TOTAL NON-CURRENT ASSETS | $23.6b | $26.7b | ||||
| TOTAL NON-CURRENT LIABILITIES | $20.9b | $24.1b | ||||
| TOTAL EQUITY | $8.1b | $9.5b | ||||
| Total Capitalization | — | — | — | $24.3b | $29.0b | |
| Total Debt | — | — | — | $19.9b | $22.9b | |
| Total Tax Payable | — | — | — | $346.8m | $441.0m | |
| Total Assets | — | — | — | $40.7b | $45.2b | |
| Current Liabilities | — | — | — | $11.7b | $11.5b | |
| Trade accounts payable | — | — | — | $5.5b | $6.2b | |
| Accounts Payable | — | — | — | $6.2b | $7.3b | |
| Dividends Payable | — | — | — | $358.6m | $0 | |
| Payables And Accrued Expenses | — | — | — | $8.3b | $9.3b | |
| TOTAL CURRENT LIABILITIES | $11.7b | $11.5b | ||||
| Deferred Tax Liabilities | — | — | — | $1.1b | $1.2b | |
| Deferred Tax Liability Asset | — | — | — | $444.1m | $622.3m | |
| Long Term Debt | — | — | — | $17.2b | $20.3b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | $18.6b | $21.7b | |
| Non Current Deferred Taxes Liabilities | — | — | — | $1.1b | $1.2b | |
| Pensionand Other Post Retirement Benefit Plans Current | $7.0b | $6.3b | — | — | — | |
| Total Liabilities Net Minority Interest | — | — | — | $32.6b | $35.6b | |
| Additional Paid In Capital | — | — | — | $36.3m | $7.3b | |
| Capital Stock | — | — | — | $13.2b | $35.1m | |
| Common Stock Equity | — | — | — | $7.1b | $8.7b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | ($6.1b) | ($129.7m) | |
| Retained Earnings | — | — | — | $0 | $2.1b | |
| Treasury Stock | — | — | — | $0 | $598.4m | |
| Noncontrolling Interests | — | — | — | $1.0b | $819.2m | |
| Minority Interest | — | — | — | $1.0b | $819.2m | |
| Total Equity Gross Minority Interest | — | — | — | $8.1b | $9.5b | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | $20.9b | $24.1b | |
| TOTAL LIABILITIES AND EQUITY | $40.7b | $45.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.