JOHNSON OUTDOORS INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $87.3m $63.8m $121.9m $172.4m $212.4m $240.4m $129.8m $111.9m $145.5m $176.4m
Short-term Investments $0 $46.6m $28.7m $0 $0 $26.8m $16.5m $0
Inventory, Net $68.4m $79.1m $88.9m $94.3m $97.4m $166.6m $248.6m $261.5m $209.8m $170.7m
Assets, Current $202.0m $240.8m $285.7m $322.5m $388.5m $491.3m $480.3m $458.7m $428.7m $408.8m
Property, Plant and Equipment, Net $49.0m $48.9m $55.9m $59.5m $63.0m $71.5m $89.1m $94.4m $96.9m $93.7m
Goodwill $11.2m $11.2m $11.2m $11.2m $11.2m $11.2m $11.2m $11.2m $0 $10.5m
Intangible Assets, Net (Excluding Goodwill) $14.5m $13.5m $12.3m $11.4m $9.1m $8.6m $8.4m $8.5m $8.3m $9.5m
Operating Lease, Right-of-Use Asset $40.7m $49.0m $56.6m $50.7m $47.5m $46.6m
Other Assets, Noncurrent $14.6m $16.5m $19.0m $20.4m $22.9m $29.5m $22.9m $25.9m $30.3m $1.3m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $41.5m $46.8m $40.9m $44.5m $67.3m $71.3m $91.9m $43.2m $40.6m $50.5m
Assets $310.3m $353.7m $395.9m $436.4m $546.0m $674.3m $679.9m $681.6m $635.2m $604.1m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $0 $6.6m $5.9m $7.2m $7.0m $7.5m $8.3m
Accounts Payable, Current $24.5m $31.7m $34.2m $30.4m $37.3m $56.7m $53.8m $42.7m $36.1m $40.1m
Operating Lease, Liability, Noncurrent $0 $34.9m $44.1m $50.7m $45.3m $41.8m $40.4m
Long-term Debt, Current Maturities $381k $0
Long-term Debt, Excluding Current Maturities $7.0m $0
Liabilities, Current $67.7m $84.1m $92.8m $87.9m $105.6m $137.6m $114.7m $104.0m $90.4m $104.6m
Deferred Income Tax Liabilities, Net $1.4m $1.6m $1.8m $1.8m $1.9m $2.1m
Other Liabilities, Noncurrent $14.2m $15.9m $20.3m $2.4m $3.5m $3.3m $1.7m $4.5m $6.9m $6.2m
Deferred Tax Liabilities, Net $1.6m
Liabilities $102.8m $110.7m $116.7m $111.9m $167.9m $215.8m $191.9m $181.9m $171.8m $185.7m
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Additional Paid in Capital $71.1m $72.8m $75.0m $75.9m $78.7m $82.9m $87.4m $88.2m $90.1m $91.9m
Retained Earnings (Accumulated Deficit) $135.4m $166.9m $202.8m $248.4m $296.4m $370.5m $402.8m $409.6m $369.6m $321.8m
Accumulated Other Comprehensive Income (Loss), Net of Tax $2.4m $5.0m $3.5m $1.6m $4.7m $7.4m $620k $3.3m $6.0m $7.3m
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax $8.2m $5.0m $3.5m $1.6m $4.7m $7.4m $620k $3.3m $6.0m $7.3m
Stockholders' Equity Attributable to Parent $207.5m $243.0m $279.2m $324.5m $378.1m $458.5m $488.0m $499.7m $463.4m $418.4m
Liabilities and Equity $310.3m $353.7m $395.9m $436.4m $546.0m $674.3m $679.9m $681.6m $635.2m $604.1m