← KBR, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $536.0m | $439.0m | $739.0m | $712.0m | $436.0m | $370.0m | $389.0m | $304.0m | $350.0m | $500.0m | |
| Assets, Current | $2.0b | $1.4b | $2.0b | $2.0b | $1.6b | $2.2b | $1.7b | $1.7b | $1.9b | $2.1b | |
| Property, Plant and Equipment, Net | $145.0m | $130.0m | $121.0m | $130.0m | $130.0m | $136.0m | $182.0m | $239.0m | — | $289.0m | |
| Goodwill | $959.0m | $968.0m | $1.3b | $1.3b | $1.8b | $2.1b | $2.1b | $2.1b | $2.6b | $2.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $248.0m | $239.0m | $516.0m | $495.0m | $683.0m | $708.0m | $645.0m | $618.0m | $763.0m | $727.0m | |
| Operating Lease, Right-of-Use Asset | — | — | $0 | $175.0m | $154.0m | $158.0m | $164.0m | $138.0m | $203.0m | $217.0m | |
| Other Assets, Noncurrent | $127.0m | $124.0m | $147.0m | $143.0m | $135.0m | $153.0m | $265.0m | $365.0m | $422.0m | $322.0m | |
| Additional Financial Items | |||||||||||
| Assets | $4.1b | $3.7b | $5.1b | $5.4b | $5.7b | $6.2b | $5.6b | $5.6b | $6.7b | $6.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $39.0m | $44.0m | $41.0m | $48.0m | $48.0m | $58.0m | $56.0m | |
| Accounts Payable, Current | $535.0m | $350.0m | $546.0m | $572.0m | $574.0m | $1.0b | $637.0m | $593.0m | $777.0m | $712.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $192.0m | $186.0m | $188.0m | $193.0m | $176.0m | $228.0m | $236.0m | |
| Deferred Revenue, Noncurrent | $90.0m | $101.0m | $0 | — | — | — | — | — | — | — | |
| Dividends Payable, Current | — | — | $11.0m | $11.0m | $14.0m | $16.0m | $17.0m | $18.0m | $20.0m | $21.0m | |
| Dividends Payable | $12.0m | $11.0m | $11.0m | $11.0m | $14.0m | $15.0m | $16.0m | $18.0m | — | — | |
| Long-term Debt, Excluding Current Maturities | $650.0m | $470.0m | $1.2b | $1.2b | $1.6b | $1.9b | $1.4b | $1.8b | $2.5b | $2.5b | |
| Long-term Debt, Current Maturities | $650.0m | $470.0m | $22.0m | $27.0m | $12.0m | $16.0m | $364.0m | $31.0m | $36.0m | $49.0m | |
| Liabilities, Current | $1.6b | $1.1b | $1.4b | $1.5b | $1.5b | $1.9b | $1.8b | $1.6b | $1.8b | $1.7b | |
| Deferred Income Tax Liabilities, Net | — | — | $27.0m | $16.0m | $26.0m | $70.0m | $92.0m | $106.0m | $83.0m | $95.0m | |
| Other Liabilities, Noncurrent | $200.0m | $171.0m | $202.0m | $124.0m | $256.0m | $217.0m | $219.0m | $290.0m | $313.0m | $279.0m | |
| Deferred Tax Liabilities, Net | $30.0m | — | — | — | — | — | — | — | — | — | |
| Liabilities | $3.4b | $2.5b | $3.3b | $3.5b | $4.1b | $4.5b | $3.9b | $4.2b | $5.2b | $5.1b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Additional Paid in Capital | $2.1b | $2.1b | $2.2b | $2.2b | $2.2b | $2.3b | $2.2b | $2.5b | $2.5b | $2.6b | |
| Retained Earnings (Accumulated Deficit) | $488.0m | $877.0m | $1.3b | $1.4b | $1.3b | $1.3b | $1.4b | $1.1b | $1.4b | $1.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.1b) | ($921.0m) | ($913.0m) | ($987.0m) | ($1.1b) | ($881.0m) | ($882.0m) | ($915.0m) | ($946.0m) | ($928.0m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $785.0m | $660.0m | — | — | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | $757.0m | $1.2b | $1.7b | $1.8b | $1.6b | $1.7b | $1.6b | $1.4b | $1.5b | $1.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | ($12.0m) | ($8.0m) | $20.0m | $14.0m | $29.0m | $14.0m | $12.0m | $11.0m | $14.0m | $9.0m | |
| Liabilities and Equity | $4.1b | $3.7b | $5.1b | $5.4b | $5.7b | $6.2b | $5.6b | $5.6b | $6.7b | $6.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.