← Keysight Technologies, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $783.0m | $818.0m | $913.0m | $1.6b | $1.8b | $2.1b | $2.0b | $2.5b | $1.8b | $1.9b | |
| Prepaid Expense and Other Assets, Current | — | — | — | — | — | — | $429.0m | $452.0m | $582.0m | $486.0m | |
| Inventory, Net | $474.0m | $588.0m | $619.0m | $705.0m | $757.0m | $777.0m | $858.0m | $985.0m | $1.0b | $1.1b | |
| Assets, Current | $1.9b | $2.2b | $2.4b | $3.2b | $3.4b | $3.8b | $4.2b | $4.8b | $4.3b | $4.3b | |
| Property, Plant and Equipment, Net | $512.0m | $530.0m | $555.0m | $576.0m | $595.0m | $650.0m | $690.0m | $761.0m | $774.0m | $795.0m | |
| Goodwill | $736.0m | $1.9b | $1.2b | $1.2b | $1.5b | $1.6b | $1.6b | $1.6b | $2.4b | $3.4b | |
| Intangible Assets, Net (Excluding Goodwill) | $208.0m | $855.0m | $645.0m | $490.0m | $361.0m | $272.0m | $189.0m | $155.0m | $607.0m | $1.3b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $0 | $182.0m | $227.0m | $220.0m | $226.0m | $234.0m | $236.0m | |
| Other Assets, Noncurrent | $46.0m | $240.0m | $279.0m | $332.0m | $368.0m | $389.0m | $454.0m | $340.0m | $521.0m | $610.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $437.0m | $547.0m | $624.0m | $668.0m | $606.0m | $735.0m | $905.0m | $900.0m | $857.0m | $939.0m | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $10.0m | $14.0m | $0 | $0 | — | — | — | — | — | — | |
| Assets | $3.8b | $5.9b | $5.8b | $6.6b | $7.2b | $7.8b | $8.1b | $8.7b | $9.3b | $11.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $43.0m | $41.0m | $39.0m | $40.0m | $43.0m | $51.0m | |
| Accounts Payable, Current | $189.0m | $211.0m | $242.0m | $253.0m | $224.0m | $287.0m | $348.0m | $286.0m | $313.0m | $355.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $149.0m | $191.0m | $186.0m | $192.0m | $197.0m | $193.0m | |
| Deferred Revenue, Current | $180.0m | $291.0m | $334.0m | $334.0m | $391.0m | $478.0m | $495.0m | $541.0m | $561.0m | $652.0m | |
| Deferred Revenue, Noncurrent | $72.0m | $101.0m | $127.0m | $176.0m | $175.0m | $187.0m | $197.0m | $216.0m | $206.0m | $232.0m | |
| Long-term Debt, Current Maturities | — | $10.0m | $499.0m | — | — | — | — | $599.0m | $0 | — | |
| Long-term Debt, Excluding Current Maturities | $1.1b | $2.0b | $1.3b | $1.8b | $1.8b | $1.8b | $1.8b | $1.2b | $1.8b | $2.5b | |
| Liabilities, Current | $644.0m | $819.0m | $1.5b | $1.0b | $1.1b | $1.3b | $1.4b | $2.0b | $1.4b | $1.9b | |
| Other Liabilities, Noncurrent | $69.0m | $356.0m | $287.0m | $295.0m | $365.0m | $352.0m | $296.0m | $313.0m | $463.0m | $536.0m | |
| Deferred Tax Liabilities, Net | $76.0m | $559.0m | $165.0m | $171.0m | $206.0m | $242.0m | — | — | — | — | |
| Liabilities | $2.3b | $3.6b | $3.4b | $3.6b | $3.9b | $4.0b | $3.9b | $4.0b | $4.2b | $5.4b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | |
| Additional Paid in Capital | $1.2b | $1.8b | $1.9b | $2.0b | $2.1b | $2.2b | $2.3b | $2.5b | $2.7b | $2.9b | |
| Retained Earnings (Accumulated Deficit) | $949.0m | $1.0b | $1.2b | $1.9b | $2.5b | $3.4b | $4.6b | $5.6b | $6.2b | $7.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($618.0m) | ($457.0m) | ($488.0m) | ($578.0m) | ($599.0m) | ($442.0m) | ($454.0m) | ($466.0m) | ($364.0m) | ($248.0m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $596.0m | $433.0m | $426.0m | $532.0m | $605.0m | $462.0m | $379.0m | $388.0m | $317.0m | $264.0m | |
| Stockholders' Equity Attributable to Parent | $1.5b | $2.3b | $2.4b | $3.0b | $3.3b | $3.8b | $4.2b | $4.7b | $5.1b | $5.9b | |
| Liabilities and Equity | $3.8b | $5.9b | $5.8b | $6.6b | $7.2b | $7.8b | $8.1b | $8.7b | $9.3b | $11.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.