← Kraft Heinz Co
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $3.6b | $11.0b | ($10.2b) | $1.9b | $356.0m | $1.0b | $2.4b | $2.9b | $2.7b | ($5.8b) | |
| Net Income (Loss) Available to Common Stockholders, Basic | $3.5b | $11.0b | ($10.2b) | $1.9b | $356.0m | $1.0b | $2.4b | $2.9b | $2.7b | ($5.8b) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $10.0m | ($9.0m) | ($62.0m) | ($2.0m) | $5.0m | $12.0m | $5.0m | ($9.0m) | $2.0m | ($2.0m) | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $3.6b | $11.0b | ($10.3b) | $1.9b | $361.0m | $1.0b | $2.4b | $2.8b | $2.7b | ($5.8b) | |
| Amortization of Debt Issuance Costs | $14.0m | $16.0m | $16.0m | $15.0m | $11.0m | $12.0m | $11.0m | $11.0m | $12.0m | $12.0m | |
| Amortization of Intangible Assets | $268.0m | $279.0m | $290.0m | $286.0m | $264.0m | $239.0m | $261.0m | $251.0m | $252.0m | $246.0m | |
| Depreciation | $740.0m | $1.0b | $983.0m | $708.0m | $705.0m | $671.0m | $672.0m | $710.0m | $696.0m | $722.0m | |
| Depreciation, Depletion and Amortization | $1.3b | $1.0b | $983.0m | $994.0m | $969.0m | $910.0m | $933.0m | $961.0m | $948.0m | $968.0m | |
| Deferred Income Tax Expense (Benefit) | ($29.0m) | ($6.5b) | ($2.0b) | ($293.0m) | ($343.0m) | ($1.0b) | ($278.0m) | $17.0m | ($2.9b) | ($495.0m) | |
| Deferred income tax provision/(benefit) | ($317.0m) | ($6.5b) | ($2.0b) | ($293.0m) | ($343.0m) | ($1.0b) | ($278.0m) | $17.0m | ($2.9b) | ($495.0m) | |
| Goodwill and Intangible Asset Impairment | $18.0m | $49.0m | $15.9b | $1.9b | $3.4b | $1.6b | $913.0m | $662.0m | $3.7b | $9.3b | |
| Goodwill and intangible asset impairment losses | $18.0m | $49.0m | $15.9b | $1.9b | $3.4b | $1.6b | $913.0m | $662.0m | $3.7b | $9.3b | |
| Goodwill, Impairment Loss | — | — | $6.9b | $1.2b | $2.3b | $318.0m | $444.0m | $510.0m | $1.6b | $6.7b | |
| Impairment of Intangible Assets (Excluding Goodwill) | $18.0m | $49.0m | — | $1.9b | $1.1b | $1.3b | $469.0m | $152.0m | $2.0b | $2.6b | |
| Impairment of Intangible Assets, Finite-lived | — | — | $3.0m | $15.0m | — | — | $7.0m | — | — | — | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | $0 | $49.0m | $8.6b | $687.0m | $1.1b | $1.3b | $462.0m | $152.0m | $1.9b | $2.6b | |
| Share-based Payment Arrangement, Noncash Expense | $46.0m | $46.0m | $33.0m | $46.0m | $156.0m | $197.0m | $148.0m | $141.0m | $109.0m | $95.0m | |
| Gain (Loss) on Disposition of Business | — | — | ($15.0m) | $420.0m | ($2.0m) | $44.0m | $25.0m | $4.0m | ($81.0m) | ($42.0m) | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | — | ($917.0m) | $38.0m | $0 | $0 | — | |
| Income Tax Expense (Benefit) | $1.4b | ($5.5b) | ($1.1b) | $728.0m | $669.0m | $684.0m | $598.0m | $787.0m | ($1.9b) | $403.0m | |
| Other Nonoperating Income (Expense) | $15.0m | ($9.0m) | $183.0m | $952.0m | $296.0m | $295.0m | $253.0m | ($27.0m) | $85.0m | $171.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts payable | ($119.0m) | $464.0m | ($23.0m) | ($58.0m) | $207.0m | $408.0m | $152.0m | ($295.0m) | ($308.0m) | ($97.0m) | |
| Balance at beginning of period | $2.3b | $1.8b | $1.1b | $2.3b | $3.4b | $3.4b | $1.0b | $1.4b | $1.5b | $2.9b | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | — | — | $420.0m | ($2.0m) | $44.0m | $25.0m | $4.0m | ($81.0m) | ($42.0m) | |
| Equity award compensation expense | $133.0m | $46.0m | $33.0m | $46.0m | $156.0m | $197.0m | $148.0m | $141.0m | $109.0m | $95.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | ($10.0m) | ($162.0m) | $101.0m | $106.0m | ($73.0m) | $21.0m | ($234.0m) | |
| Goodwill | $44.1b | $44.8b | $36.5b | $35.5b | $33.1b | $31.3b | $30.8b | $30.5b | $28.7b | $22.2b | |
| Increase (Decrease) in Accounts Payable | $943.0m | $464.0m | ($23.0m) | ($58.0m) | $207.0m | $408.0m | $152.0m | ($295.0m) | ($308.0m) | ($97.0m) | |
| Increase (Decrease) in Accounts Receivable | ($80.0m) | $2.6b | $2.3b | ($140.0m) | $26.0m | ($87.0m) | $228.0m | ($18.0m) | $139.0m | $55.0m | |
| Increase (Decrease) in Inventories | $130.0m | $251.0m | $251.0m | $277.0m | $266.0m | $144.0m | $1.1b | $106.0m | $6.0m | ($133.0m) | |
| Interest | $1.2b | $1.3b | $1.3b | $1.3b | $1.3b | $1.2b | $937.0m | $896.0m | $906.0m | $903.0m | |
| Inventories | $25.0m | ($251.0m) | ($251.0m) | ($277.0m) | ($266.0m) | ($144.0m) | ($1.1b) | ($106.0m) | ($6.0m) | $133.0m | |
| Investment Income, Interest | — | — | — | $36.0m | $27.0m | $15.0m | $27.0m | $40.0m | $69.0m | $122.0m | |
| Loss/(gain) on sale of business | — | $0 | $15.0m | ($420.0m) | $2.0m | ($44.0m) | ($25.0m) | ($4.0m) | $81.0m | $42.0m | |
| Net increase/(decrease) | $2.5b | ($2.5b) | ($633.0m) | $1.1b | $1.1b | $28.0m | ($2.4b) | $363.0m | $82.0m | $1.5b | |
| Nonmonetary currency devaluation | $234.0m | $36.0m | $146.0m | $10.0m | $6.0m | $0 | $17.0m | $28.0m | $16.0m | $34.0m | |
| Nonoperating Income (Expense) | — | — | — | $952.0m | — | — | — | — | — | — | |
| Other current assets | $114.0m | ($67.0m) | ($146.0m) | $52.0m | $46.0m | ($32.0m) | ($314.0m) | $139.0m | ($38.0m) | ($88.0m) | |
| Other current liabilities | $231.0m | ($912.0m) | $637.0m | ($90.0m) | $486.0m | $87.0m | $28.0m | ($562.0m) | ($98.0m) | $337.0m | |
| Other items, net | $120.0m | $76.0m | $175.0m | ($46.0m) | $81.0m | ($187.0m) | $7.0m | $221.0m | ($46.0m) | ($3.0m) | |
| Payments to Acquire Intangible Assets | — | — | — | — | — | — | $0 | $0 | ($140.0m) | $0 | |
| Payments to Acquire Marketable Securities | — | — | — | — | — | — | — | $0 | $0 | ($1.7b) | |
| Postemployment benefit plan asset transfers/(contributions) | — | — | — | — | — | — | ($23.0m) | ($22.0m) | $161.0m | $185.0m | |
| Proceeds from Sale and Maturity of Marketable Securities | — | — | — | — | — | — | — | $0 | $0 | $686.0m | |
| Proceeds from Stock Options Exercised | $140.0m | $66.0m | $56.0m | $17.0m | $85.0m | $53.0m | $57.0m | $43.0m | $8.0m | — | |
| Proceeds from issuance of commercial paper | $6.7b | $6.0b | $2.8b | $557.0m | $0 | $0 | $228.0m | $150.0m | $0 | $0 | |
| Proceeds from sale of business, net of cash disposed and working capital adjustments | — | $0 | $18.0m | $1.9b | $0 | $5.0b | $88.0m | $0 | $8.0m | $9.0m | |
| Repayments of commercial paper | ($6.0b) | ($6.2b) | ($3.2b) | ($557.0m) | $0 | $0 | ($228.0m) | ($150.0m) | $0 | $0 | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $26.3b | $25.0b | $26.2b | $26.0b | $26.5b | $26.6b | $25.8b | $24.9b | |
| Trade receivables | $838.0m | ($2.6b) | ($2.3b) | $140.0m | ($26.0m) | $87.0m | ($228.0m) | $18.0m | ($139.0m) | ($55.0m) | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | — | — | — | — | — | $59.0m | ($45.0m) | $251.0m | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $87.0m | ($85.0m) | — | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $5.2b | $527.0m | $2.6b | $3.6b | $4.9b | $5.4b | $2.5b | $4.0b | $4.2b | $4.5b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.2b | $1.2b | $826.0m | $768.0m | $596.0m | $905.0m | $916.0m | $1.0b | $1.0b | $801.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $248.0m | $199.0m | $0 | $74.0m | $481.0m | $0 | $0 | — | |
| Divestiture-related license income | — | — | — | $0 | $0 | ($4.0m) | ($56.0m) | ($54.0m) | ($54.0m) | ($52.0m) | |
| Other investing activities, net | ($76.0m) | $81.0m | $66.0m | $13.0m | $49.0m | $31.0m | $10.0m | $66.0m | $58.0m | ($3.0m) | |
| Payments for (Proceeds from) Other Investing Activities | ($43.0m) | ($81.0m) | ($66.0m) | ($13.0m) | ($49.0m) | ($31.0m) | ($10.0m) | ($66.0m) | ($58.0m) | $3.0m | |
| Net cash provided by/(used for) investing activities | ($9.7b) | $1.2b | $288.0m | $1.5b | ($522.0m) | $4.0b | ($1.1b) | ($916.0m) | ($1.0b) | ($1.8b) | |
| Net Cash Provided by (Used in) Investing Activities | ($1.1b) | $1.2b | $288.0m | $1.5b | ($522.0m) | $4.0b | ($1.1b) | ($916.0m) | ($1.0b) | ($1.8b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from issuance of long-term debt | $14.8b | $1.5b | $3.0b | $3.0b | $3.5b | $0 | $0 | $657.0m | $594.0m | $1.6b | |
| Repayments of Long-term Debt | $12.3b | $2.6b | $2.7b | $4.8b | $4.7b | $6.2b | $1.5b | $16.0m | $618.0m | $678.0m | |
| Payments for Repurchase of Common Stock | — | — | — | — | — | — | — | $455.0m | $988.0m | $436.0m | |
| Payments of Ordinary Dividends, Common Stock | $3.6b | $2.9b | $3.2b | $2.0b | $2.0b | $2.0b | $2.0b | $2.0b | $1.9b | $1.9b | |
| Repurchases of common stock | — | — | — | — | — | $271.0m | $280.0m | $455.0m | $988.0m | $436.0m | |
| Dividends Payable, Current | $39.0m | — | — | — | — | — | — | — | — | — | |
| Dividends paid | — | ($3k) | ($3k) | ($2k) | $2k | $2k | ($2k) | ($2k) | ($2k) | ($2k) | |
| Payments of Dividends | $3.6b | $2.9b | $3.2b | $2.0b | $2.0b | $2.0b | $2.0b | $2.0b | $1.9b | $1.9b | |
| Other financing activities, net | $12.0m | $22.0m | ($28.0m) | ($33.0m) | ($60.0m) | ($259.0m) | ($299.0m) | ($67.0m) | ($65.0m) | $141.0m | |
| Proceeds from (Payments for) Other Financing Activities | ($16.0m) | $22.0m | ($28.0m) | ($33.0m) | ($60.0m) | ($259.0m) | ($299.0m) | ($67.0m) | ($65.0m) | $141.0m | |
| Net cash provided by/(used for) financing activities | $10.2b | ($4.2b) | ($3.4b) | ($3.9b) | ($3.3b) | ($9.3b) | ($3.7b) | ($2.7b) | ($3.0b) | ($1.3b) | |
| Net Cash Provided by (Used in) Financing Activities | ($4.6b) | ($4.2b) | ($3.4b) | ($3.9b) | ($3.3b) | ($9.3b) | ($3.7b) | ($2.7b) | ($3.0b) | ($1.3b) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($137.0m) | $57.0m | ($132.0m) | ($6.0m) | $62.0m | ($30.0m) | ($69.0m) | ($19.0m) | ($71.0m) | $80.0m | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | ($137.0m) | $57.0m | ($132.0m) | ($6.0m) | $62.0m | ($30.0m) | ($69.0m) | ($19.0m) | ($71.0m) | $80.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($137.0m) | ($2.5b) | ($633.0m) | $1.1b | $1.1b | $28.0m | ($2.4b) | $363.0m | $82.0m | $1.5b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($137.0m) | $1.8b | $1.1b | $2.3b | $3.4b | $3.4b | $1.0b | $1.4b | $1.5b | $2.9b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $1.3b | $1.3b | $1.3b | $1.2b | $937.0m | $896.0m | $906.0m | $903.0m | |
| Income Taxes Paid, Net | — | — | — | — | $1.0b | $1.3b | $1.3b | $932.0m | $967.0m | $721.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.