KLX Energy Services Holdings, Inc.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues $152.2m $320.5m $495.3m $544.0m $276.8m $781.6m $888.4m $709.3m $636.6m
Cost of sales $121.0m $269.1m $370.4m $470.0m $220.1m $621.3m $672.5m $549.7m $501.5m
Selling, general and administrative $60.1m $73.4m $100.4m $100.0m $88.8m $70.4m $86.7m $79.6m $68.5m
Depreciation and amortization $53.8m $56.8m $72.8m $94.0m $95.2m
Impairment and other charges $47.0m $213.9m $0 $0 $100k $0
Operating loss ($89.5m) ($24.0m) $22.1m ($75.7m) ($301.1m) $32.5m $56.9m ($15.5m) ($30.3m)
Interest income $0 ($1.8m) ($2.5m) ($400k)
Loss on debt extinguishment $0 $1.2m
Net loss before income tax ($93.5m) ($2.5m) $22.2m ($52.4m) ($76.3m)
Net loss ($89.6m) ($24.1m) $14.4m ($96.4m) ($332.2m) ($3.1m) $19.2m ($53.0m) ($77.1m)
Net loss per share - basic (in dollars per share) ($4) ($1) $1 ($4) ($51) ($0) $1 ($3) ($4)
Net loss per share - diluted (in dollars per share) ($4) ($1) $1 ($4) ($51) ($0) $1 ($3) ($4)
Research and development costs $300k $2.0m $2.4m $2.7m $700k $600k $1.4m $1.4m $1.7m
Interest expense $35.0m $36.5m $39.4m $45.2m
Income tax expense $100k $100k $600k ($8.5m) $400k $600k $3.0m $600k $800k