← COCA COLA CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Consolidated Net Income | $6.5b | $1.3b | $6.5b | $9.0b | $7.8b | $9.8b | $9.6b | $10.7b | $10.6b | $13.1b | |
| Net Income (Loss) Attributable to Parent | $6.5b | $1.2b | $6.4b | $8.9b | $7.7b | $9.8b | $9.5b | $10.7b | $10.6b | $13.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | $1.2b | $6.7b | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $1.2b | $6.7b | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | $67.0m | ($300.0m) | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $101.0m | ($251.0m) | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $23.0m | $35.0m | $42.0m | $65.0m | $21.0m | $33.0m | $29.0m | ($11.0m) | $18.0m | $30.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $6.5b | $1.3b | $6.5b | $9.0b | $7.8b | $9.8b | $9.6b | $10.7b | $10.6b | $13.1b | |
| Amortization of Intangible Assets | $139.0m | $68.0m | $49.0m | $120.0m | $203.0m | $165.0m | $120.0m | $94.0m | — | — | |
| Depreciation | $1.6b | $1.1b | $999.0m | $1.2b | $1.3b | $1.3b | $1.1b | $1.0b | $997.0m | $978.0m | |
| Depreciation, Depletion and Amortization | $1.8b | $1.3b | $1.1b | $1.4b | $1.5b | $1.5b | $1.3b | $1.1b | $1.1b | $1.1b | |
| Deferred Income Tax Expense (Benefit) | ($856.0m) | ($1.3b) | ($413.0m) | ($280.0m) | ($18.0m) | $894.0m | ($122.0m) | ($2.0m) | ($11.0m) | $517.0m | |
| Deferred Other Tax Expense (Benefit) | — | — | — | — | — | $195.0m | — | — | — | — | |
| Deferred income taxes | ($856.0m) | ($1.3b) | ($450.0m) | ($280.0m) | ($18.0m) | $894.0m | ($122.0m) | ($2.0m) | ($11.0m) | $517.0m | |
| Equity Method Investment, Other than Temporary Impairment | — | — | $591.0m | $710.0m | — | — | $96.0m | $39.0m | $34.0m | $65.0m | |
| Goodwill, Impairment Loss | $10.0m | $390.0m | — | — | $14.0m | $7.0m | — | — | $6.0m | — | |
| Impairment of Intangible Assets (Excluding Goodwill) | $143.0m | — | — | — | — | — | $57.0m | $0 | $886.0m | $1.0b | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | $33.0m | — | — | — | — | — | — | — | — | |
| Share-based Payment Arrangement, Expense | $258.0m | $219.0m | $225.0m | $201.0m | $141.0m | $337.0m | $361.0m | $251.0m | $286.0m | $279.0m | |
| Share-based Payment Arrangement, Noncash Expense | $258.0m | $219.0m | $225.0m | $201.0m | $126.0m | $337.0m | $356.0m | $254.0m | $286.0m | $279.0m | |
| Acquisitions of businesses, equity method investments and nonmarketable securities | ($838.0m) | ($3.9b) | ($1.0b) | ($5.5b) | ($1.1b) | ($4.8b) | ($73.0m) | ($62.0m) | ($315.0m) | ($461.0m) | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | $0 | $25.0m | $0 | — | — | — | $13.0m | — | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | — | — | — | $36.0m | |
| Gain (Loss) on Disposition of Other Assets | ($1.1b) | ($1.5b) | ($743.0m) | $467.0m | $914.0m | $1.4b | $129.0m | $492.0m | $1.7b | $713.0m | |
| Gain (Loss) on Extinguishment of Debt | ($320.0m) | ($38.0m) | $27.0m | — | ($459.0m) | ($559.0m) | — | — | $22.0m | — | |
| Income (Loss) from Equity Method Investments | $835.0m | $1.1b | $1.0b | $1.0b | $978.0m | $1.4b | $1.5b | $1.7b | $1.8b | $2.0b | |
| Income Tax Expense (Benefit) | $1.6b | $5.6b | $1.7b | $1.8b | $2.0b | $2.6b | $2.1b | $2.2b | $2.4b | $2.9b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $1.7b | $1.7b | |
| Other Nonoperating Income (Expense) | ($1.2b) | ($1.7b) | ($1.7b) | $34.0m | $841.0m | $2.0b | ($262.0m) | $570.0m | $2.0b | $1.1b | |
| Proceeds from disposals of businesses, equity method investments and nonmarketable securities | $1.0b | $3.8b | $1.4b | $429.0m | $189.0m | $2.2b | $458.0m | $430.0m | $3.5b | $3.6b | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $449.0m | $628.0m | $457.0m | $421.0m | $511.0m | $615.0m | $838.0m | $1.0b | $802.0m | $1.0b | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Collateral (paid) received associated with hedging activities — net | — | — | — | — | $0 | $0 | ($1.5b) | $366.0m | $235.0m | $330.0m | |
| Debt and Equity Securities, Gain (Loss) | — | — | — | — | — | — | ($371.0m) | $289.0m | $290.0m | $409.0m | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $1.3b | — | — | — | — | — | — | — | — | — | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | ($250.0m) | $218.0m | $146.0m | $509.0m | ($236.0m) | $371.0m | $323.0m | $431.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | $8.0m | $27.0m | ($22.0m) | $71.0m | $7.0m | $52.0m | $106.0m | $54.0m | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | ($258.0m) | — | — | — | ($243.0m) | $319.0m | $217.0m | $377.0m | |
| Foreign Currency Transaction Gain (Loss), Unrealized | ($158.0m) | ($281.0m) | $50.0m | ($91.0m) | $88.0m | ($86.0m) | ($203.0m) | ($175.0m) | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | — | — | $110.0m | ($191.0m) | |
| Foreign currency adjustments | $158.0m | $281.0m | ($38.0m) | $91.0m | ($88.0m) | $86.0m | $203.0m | $175.0m | ($110.0m) | $191.0m | |
| Goodwill | $10.6b | $9.4b | $14.1b | $16.8b | $17.5b | $19.4b | $18.8b | $18.4b | $18.1b | $15.5b | |
| Increase (Decrease) in Accounts Receivable | $28.0m | $141.0m | ($27.0m) | $158.0m | ($882.0m) | $225.0m | $69.0m | $2.0m | $295.0m | ($334.0m) | |
| Increase (Decrease) in Inventories | $142.0m | $355.0m | $203.0m | $183.0m | ($99.0m) | $135.0m | $960.0m | $597.0m | $520.0m | $154.0m | |
| Investment Income, Interest | $642.0m | $677.0m | $689.0m | $563.0m | $370.0m | $276.0m | $449.0m | $907.0m | $988.0m | $786.0m | |
| Issuances of stock | $1.4b | $1.6b | $1.5b | $1.0b | $647.0m | $702.0m | $837.0m | $539.0m | $747.0m | $313.0m | |
| Net change in operating assets and liabilities | ($221.0m) | $3.5b | ($1.2b) | $366.0m | $690.0m | $1.3b | ($605.0m) | ($846.0m) | ($6.2b) | ($7.2b) | |
| Other items | ($224.0m) | ($269.0m) | $682.0m | $504.0m | $699.0m | $201.0m | $236.0m | ($43.0m) | ($311.0m) | $141.0m | |
| Other operating charges | $647.0m | $1.2b | $558.0m | $127.0m | $556.0m | $506.0m | $1.1b | $1.7b | $4.0b | $1.1b | |
| Proceeds from disposals of investments | $16.6b | $15.9b | $15.0b | $7.0b | $13.8b | $7.1b | $4.8b | $4.4b | $6.6b | $4.7b | |
| Purchases of stock for treasury | ($3.7b) | ($3.7b) | ($1.9b) | ($1.1b) | ($118.0m) | ($111.0m) | ($1.4b) | ($2.3b) | ($1.8b) | ($746.0m) | |
| Significant (gains) losses — net | $1.1b | $1.5b | $189.0m | ($467.0m) | ($914.0m) | ($1.4b) | ($129.0m) | ($492.0m) | ($1.7b) | ($713.0m) | |
| Stock-based compensation expense | $258.0m | $219.0m | $225.0m | $201.0m | $126.0m | $337.0m | $356.0m | $254.0m | $286.0m | $279.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | ($118.0m) | — | — | — | — | — | — | — | — | — | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | ($79.0m) | — | — | — | — | — | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($350.0m) | ($314.0m) | ($50.0m) | $122.0m | $56.0m | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $8.8b | $7.0b | $7.6b | $10.5b | $9.8b | $12.6b | $11.0b | $11.6b | $6.8b | $7.4b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $2.3b | $1.7b | $1.5b | $2.1b | $1.2b | $1.4b | $1.5b | $1.9b | $2.1b | $2.1b | |
| Proceeds from disposals of property, plant and equipment | $150.0m | $104.0m | $245.0m | $978.0m | $189.0m | $108.0m | $75.0m | $74.0m | $40.0m | $13.0m | |
| Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net | — | $150.0m | — | — | — | — | — | — | — | — | |
| Purchases of investments | ($15.5b) | ($16.5b) | ($7.8b) | ($4.7b) | ($13.6b) | ($6.0b) | ($3.8b) | ($6.7b) | ($5.6b) | ($6.2b) | |
| Other investing activities | ($209.0m) | ($126.0m) | ($60.0m) | ($56.0m) | $122.0m | $51.0m | $706.0m | $39.0m | $194.0m | $91.0m | |
| Payments for (Proceeds from) Other Investing Activities | $209.0m | $126.0m | $60.0m | $56.0m | ($122.0m) | ($51.0m) | ($706.0m) | ($39.0m) | ($194.0m) | ($91.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($999.0m) | ($2.4b) | $5.9b | ($4.0b) | ($1.5b) | ($2.8b) | ($763.0m) | ($3.3b) | $2.5b | ($67.0m) | |
| Cash flows from financing activities: | |||||||||||
| Issuances of loans, notes payable and long-term debt | $27.3b | $29.9b | $27.3b | $23.0b | $26.9b | $13.1b | $4.0b | $6.9b | $12.1b | $5.0b | |
| Payments of loans, notes payable and long-term debt | — | — | — | — | — | ($12.9b) | ($4.9b) | ($5.0b) | ($9.5b) | ($5.0b) | |
| Proceeds from Issuance of Common Stock | $1.4b | $1.6b | $1.5b | $1.0b | $647.0m | $702.0m | $837.0m | $539.0m | $747.0m | $313.0m | |
| Payments for Repurchase of Common Stock | $3.7b | $3.7b | $1.9b | $1.1b | $118.0m | $111.0m | $1.4b | $2.3b | $1.8b | $746.0m | |
| Proceeds from Noncontrolling Interests | — | — | — | — | — | — | — | $0 | $0 | $1.3b | |
| Dividends | ($6k) | ($6k) | ($7k) | ($7k) | ($7k) | ($7k) | ($8k) | ($8k) | ($8k) | ($9k) | |
| Dividends paid | $6.0b | $6.3b | $6.6b | $6.8b | $7.0b | $7.3b | $7.6b | $8.0b | $8.4b | $8.8b | |
| Equity (income) loss — net of dividends | ($449) | ($628) | ($457) | ($421) | ($511) | ($615) | ($838) | ($1k) | ($802) | ($1k) | |
| Payments of Dividends | $6.0b | $6.3b | $6.6b | $6.8b | $7.0b | $7.3b | $7.6b | $8.0b | $8.4b | $8.8b | |
| Other financing activities | $79.0m | ($91.0m) | ($243.0m) | ($227.0m) | $310.0m | ($353.0m) | ($1.1b) | ($465.0m) | ($31.0m) | ($279.0m) | |
| Proceeds from (Payments for) Other Financing Activities | $79.0m | ($91.0m) | ($272.0m) | ($227.0m) | $310.0m | ($353.0m) | ($1.1b) | ($465.0m) | ($31.0m) | ($279.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($6.5b) | ($7.4b) | ($10.3b) | ($9.0b) | ($8.1b) | ($6.8b) | ($10.2b) | ($8.3b) | ($6.9b) | ($8.1b) | |
| Effect of Exchange Rate Changes on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents | — | — | — | — | $76.0m | ($159.0m) | ($205.0m) | ($73.0m) | ($623.0m) | $321.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $76.0m | ($159.0m) | ($205.0m) | ($73.0m) | ($623.0m) | $321.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | $2.9b | ($2.6b) | $373.0m | $2.9b | ($200.0m) | ($133.0m) | $1.8b | ($478.0m) | |
| Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the year | $1.2b | ($2.5b) | $2.9b | ($2.6b) | $373.0m | $2.9b | ($200.0m) | ($133.0m) | $1.8b | ($478.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $9.3b | $6.7b | $7.1b | $10.0b | $9.8b | $9.7b | $11.5b | $11.0b | |
| Cash, Cash Equivalents, and Short-term Investments | $18.1b | $15.4b | $11.1b | $7.9b | $8.6b | $10.9b | $10.6b | $12.4b | $12.8b | $13.9b | |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | $8.8b | $6.4b | $9.3b | $6.7b | $7.1b | $10.0b | $9.8b | $9.7b | $11.5b | $11.0b | |
| Restricted Cash and Restricted Cash Equivalents | — | — | — | $257.0m | $315.0m | $341.0m | $306.0m | $326.0m | $660.0m | $740.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | $2.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.