Kosmos Energy Ltd.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $385.4m $636.8m $886.7m $1.5b $804.0m $1.3b $2.2b $1.7b $1.7b $1.3b
Operating expenses:
Operating Costs and Expenses $224.7m $402.6m $338.5m $346.0m $403.1m $390.1m $530.5m $708.9m
Additional Financial Items
Income (Loss) from Continuing Operations before Income Taxes, Domestic $294.6m $177.9m $50.9m $25.1m $416.8m $43.4m $337.1m $371.7m $349.8m ($398.3m)
Income (Loss) from Equity Method Investments ($6.3m) $72.9m $0 $0
Other Operating Income $8.0m
Results of Operations, Depreciation, Depletion, Amortization and Accretion $140.4m $255.2m $329.8m $563.9m $485.9m $467.2m $498.3m $444.9m $456.8m $556.8m
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic $0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($294.6m) ($177.9m) ($50.9m) $25.1m ($416.8m) ($43.4m) $337.1m $371.7m $349.8m ($634.6m)
Net Income (Loss) Attributable to Parent ($283.8m) ($222.8m) ($94.0m) ($55.8m) ($411.6m) ($77.8m) $226.6m $213.5m $189.9m ($699.8m)
Net Income (Loss) Available to Common Stockholders, Basic ($283.8m) ($222.8m) ($94.0m) ($55.8m) ($411.6m) ($77.8m) $226.6m $213.5m $189.9m ($699.8m)
Earnings Per Share, Basic ($0.74) ($0.57) ($0.23) ($0.14) ($1.02) ($0.19) $0.50 $0.46 $0.40 ($1.47)
Earnings Per Share, Diluted ($0.74) ($0.57) ($0.23) ($0.14) ($1.02) ($0.19) $0.48 $0.44 $0.40 ($1.47)
Common Stock, Dividends, Per Share, Declared ($0.74) ($0.57) ($0.23) $0.18 $0.05 $0.00 $0.00 $0.46 $0.40 ($1.47)
Weighted Average Number of Shares Outstanding, Basic 385.4m 388.4m 404.6m 401.4m 405.2m 416.9m 455.3m 459.6m 470.8m 477.6m
Weighted Average Number of Shares Outstanding, Diluted 385.4m 388.4m 404.6m 401.4m 405.2m 416.9m 474.9m 481.1m 476.7m 477.6m
General and Administrative Expense $87.6m $68.3m $99.9m $110.0m $72.1m $91.5m $100.9m $99.5m $100.2m $76.1m
Other Nonoperating Income (Expense) ($23.1m) ($5.3m) $6.5m ($24.6m) ($37.8m) ($10.1m) $9.1m ($23.7m) ($17.7m) ($13.5m)
Current Income Tax Expense (Benefit) $12.8m $35.4m $34.0m $171.3m $37.4m $103.6m $308.0m $265.8m $212.1m $71.9m
Income Tax Expense (Benefit) ($10.8m) $44.9m $43.1m $80.9m ($5.2m) $34.5m $110.5m $158.2m $160.0m $65.2m
Other Operating Income (Expense), Net ($35k) $2k $262k $3.9m ($73k) $204k $1.1m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.