|
Total Revenue
|
|
$88.9m
|
$88.9m
|
$354.2m
|
$315.2m
|
$266.6m
|
$373.3m
|
$802.0m
|
$823.0m
|
$841.8m
|
$844.4m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
$288.7m
|
$294.1m
|
$336.6m
|
$282.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Income (Loss)
|
|
$65.4m
|
$64.7m
|
$21.0m
|
$71.8m
|
$35.0m
|
($21.5m)
|
$91.7m
|
$152.2m
|
$111.4m
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Equity Method Investments
|
|
—
|
—
|
($278k)
|
($628k)
|
($1.7m)
|
($416k)
|
$256k
|
$33k
|
($1.2m)
|
($11.7m)
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$308.4m
|
$257.7m
|
$367.4m
|
$782.3m
|
$810.1m
|
$826.5m
|
$830.8m
|
|
Gain (Loss) Related to Litigation Settlement
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$22.6m
|
($864k)
|
$292.0m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
($0)
|
—
|
$0
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$0
|
$0.14
|
($0.56)
|
($0)
|
$0.45
|
($0.73)
|
($0)
|
$0.22
|
$0
|
$1.37
|
|
Other Operating Income
|
|
$5.5m
|
$4.7m
|
$3.1m
|
$2.2m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$1.2m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$11.8m
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
($1.1m)
|
$2.0m
|
$116k
|
$532k
|
$100k
|
$916k
|
$482k
|
$885k
|
$345k
|
$6.9m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$0
|
$2.0m
|
$116k
|
$532k
|
$100k
|
$916k
|
$482k
|
$885k
|
$345k
|
$6.9m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
$0
|
$15.2m
|
$53.1m
|
$13.3m
|
$30.7m
|
$65.8m
|
$77.6m
|
$25.6m
|
$11.8m
|
$285.1m
|
|
Net Income (Loss) Attributable to Parent
|
|
$1.2m
|
$11.9m
|
($46.6m)
|
($534k)
|
($16.2m)
|
($80.8m)
|
($12.6m)
|
$47.5m
|
$4.1m
|
$298.7m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$1.2m
|
$11.9m
|
($47.6m)
|
($530k)
|
($16.2m)
|
($80.8m)
|
($12.6m)
|
$47.5m
|
$4.1m
|
$298.7m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$1.9m
|
$2.0m
|
$116k
|
$532k
|
$100k
|
($916k)
|
$482k
|
$885k
|
$345k
|
$6.9m
|
|
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest
|
|
$1.9m
|
$2.0m
|
$116k
|
$532k
|
$100k
|
$916k
|
$482k
|
$256k
|
$280k
|
$311k
|
|
Earnings Per Share, Basic
|
|
$0.01
|
$0.14
|
($0.56)
|
($0.01)
|
$0.45
|
($0.73)
|
($0.06)
|
$0.22
|
$0.02
|
$1.37
|
|
Earnings Per Share, Diluted
|
|
$0.01
|
$0.14
|
($0.56)
|
($0.01)
|
($0.19)
|
($0.73)
|
($0.06)
|
$0.22
|
$0.02
|
$1.37
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.17
|
$1.23
|
$1.27
|
$1.27
|
$0.45
|
$0.68
|
$0.87
|
$0.97
|
$1.03
|
$1.25
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
83.4m
|
83.6m
|
83.7m
|
83.9m
|
84.1m
|
110.6m
|
219.1m
|
219.3m
|
219.6m
|
218.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
83.5m
|
83.7m
|
83.7m
|
83.9m
|
84.1m
|
110.6m
|
219.1m
|
219.7m
|
219.7m
|
218.4m
|
|
General and Administrative Expense
|
|
$20.6m
|
$21.7m
|
$21.3m
|
$28.2m
|
$30.8m
|
$34.0m
|
$54.9m
|
$56.1m
|
$52.6m
|
$55.5m
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$125.7m
|
$132.6m
|
|
Business Combination, Acquisition Related Costs
|
|
$2.8m
|
—
|
—
|
—
|
—
|
$86.5m
|
$925k
|
$0
|
$0
|
—
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$47.9m
|
$49.6m
|
$50.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$65.6m
|
$65.7m
|
$66.8m
|
$59.3m
|
$50.4m
|
$60.4m
|
$104.3m
|
$105.3m
|
$125.7m
|
$132.6m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$1.8m
|
$1.9m
|
$2.8m
|
$3.9m
|
$3.9m
|
$6.3m
|
$6.3m
|
|
Real Estate Tax Expense
|
|
$42.8m
|
$43.2m
|
$42.4m
|
$38.8m
|
$35.9m
|
$49.5m
|
$104.6m
|
$102.4m
|
$103.9m
|
$104.5m
|
|
Income Tax Expense (Benefit)
|
|
$814k
|
($100k)
|
($227k)
|
($282k)
|
($696k)
|
($310k)
|
$43k
|
$533k
|
$139k
|
$467k
|
|
Other Operating Income (Expense), Net
|
|
—
|
—
|
—
|
—
|
($3.1m)
|
$5.4m
|
—
|
—
|
—
|
—
|