KINGSWAY Corp

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $36.5m $44.3m $14.6m $13.5m $14.4m $12.6m $64.2m $9.1m $5.5m $8.3m
Accounts Receivable $4.7m $7.1m $9.5m
Short-term Investments $401k $151k $152k $155k $157k $157k $157k $161k $169k $178k
Inventory, Net $700k $1.8m
Property, Plant and Equipment, Net $117.0m $108.2m $103.1m $99.1m $95.0m $108.6m $773k $1.9m $1.6m $6.4m
Goodwill $71.1m $80.1m $74.7m $82.1m $121.1m $110.2m $45.5m $50.4m $56.5m $69.1m
Intangible Assets, Net (Excluding Goodwill) $89.0m $87.6m $83.3m $86.4m $84.1m $108.2m $33.1m $35.7m $40.0m $52.3m
Operating Lease, Right-of-Use Asset $0 $3.3m $3.0m $2.2m $911k $886k $2.4m $7.0m
Additional Financial Items
Assets $501.0m $484.6m $378.2m $399.6m $452.5m $475.6m $285.6m $197.7m $186.6m $231.5m
LIABILITIES AND EQUITY
Dividends Payable $1.0m $1.3m $1.7m $2.1m $2.1m $166k $327k
Deferred Income Tax Liabilities, Net $48.7m $30.3m $28.5m $29.0m $27.6m $28.6m $4.2m $5.0m $4.4m $3.2m
Long-term Debt $233.7m $225.4m $246.1m $258.5m $292.7m $102.1m $44.4m $57.5m $70.7m
Deferred Tax Liabilities, Net $48.7m $30.3m $28.5m $29.0m $27.6m $28.6m $4.2m $5.0m $4.4m $3.2m
Liabilities $437.8m $435.3m $348.2m $378.9m $433.8m $460.9m $263.5m $173.1m $168.3m $197.1m
Redeemable Noncontrolling Interest, Equity, Carrying Amount $792k
Stockholders’ equity:
Preferred Stock, Value, Issued $6.4m $5.6m $5.8m $6.8m $6.5m $6.5m $6.0m $0 $8.2m $16.2m
Common Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0 $0 $0 $296k
Additional Paid in Capital $353.9m $356.0m $353.9m $354.1m $355.2m $359.1m $360.0m $379.8m $376.8m $394.8m
Retained Earnings (Accumulated Deficit) ($297.7m) ($313.5m) ($382.2m) ($388.1m) ($394.8m) ($395.1m) ($370.4m) ($346.9m) ($361.5m) ($373.4m)
Accumulated Other Comprehensive Income (Loss), Net of Tax ($208k) ($3.9m) $40.8m $35.3m $38.1m $30.8m $26.6m ($1.5m) ($718k) ($60k)
Treasury Stock, Common, Value $0 $0 $0 $0 $0 $3.7m $6.2m $6.5m
Stockholders' Equity Attributable to Parent $56.0m $38.7m $12.5m $874k ($2.0m) ($5.7m) $15.7m $27.7m $8.4m $15.2m
Stockholders' Equity Attributable to Noncontrolling Interest $829k $5.2m $11.8m $13.1m $14.2m $14.0m $437k ($3.1m) $1.6m $2.2m
Liabilities and Equity $501.0m $484.6m $378.2m $399.6m $452.5m $475.6m $285.6m $197.7m $186.6m $231.5m