Legacy Housing Corp

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash and cash equivalents $2.6m $1.7m $768k $1.0m $2.8m $748k $1.1m $8.5m
Income tax refund receivable $5.6m
Accounts receivable, net $3.0m $1.8m $3.9m $8.6m $4.9m $4.7m $4.0m $5.5m
Dealer financed receivables, net $3.5m $29.4m $32.5m $32.6m $26.7m
Consumer loans receivable $4.9m $6.0m $5.3m $6.1m $6.8m $7.7m $8.6m $9.5m
Notes receivable from mobile home parks ("MHP") $7.3m $11.0m $12.5m $10.0m $9.7m $18.2m $23.8m $59.6m
Other notes receivable $379k $428k $2.1m $21.1m $8.9m $6.0m $12.2m $4.9m
Inventories $42.0m $27.2m $27.2m $41.2m $32.1m $33.2m $37.5m $39.9m
Prepaid expenses and other current assets $2.9m $4.9m $3.2m $4.5m $4.1m $4.9m $4.5m $4.6m
Consumer loans receivable, net $92.2m $99.0m $106.6m $119.5m $132.2m $148.8m $165.5m $189.4m
Notes receivable from mobile home parks ("MHP"), net $50.6m $81.4m $123.9m $92.9m $133.1m $163.8m $182.7m $136.9m
Other notes receivable, net $1.9m $13.1m $13.1m $20.9m $13.8m $28.6m $2.8m $1.2m
Total current assets $63.1m $53.0m $55.0m $92.5m $107.1m $107.9m $124.3m $164.7m
Property, plant and equipment, net $17.1m $21.0m $22.6m $27.5m $30.1m $37.9m $47.6m $60.5m
Intangible Assets $5.2m
Goodwill $2.5m
Other assets - leased mobile homes $9.4m $8.8m $7.6m $4.6m $3.8m
Other assets $2.6m $4.2m $8.9m $10.5m $1.5m $2.6m $5.5m $13.9m
ROU assets - operating leases $2.7m $1.8m $1.3m $1.3m
Deferred income taxes, net $2.0m $3.0m $3.1m $2.3m $2.2m $998k
Customer deposits $2.2m $1.6m $3.6m $7.7m $9.7m $4.1m $1.9m $1.8m
Escrow liability $6.0m $7.5m $7.7m $9.3m $9.7m $10.1m $11.6m $13.1m
Operating lease obligation $650k $489k $476k $479k
Operating lease obligation, less current portion $2.1m $1.4m $920k $860k
Lines of credit $13.7m $2.0m $36.2m $8.0m $2.5m $23.7m $1.2m
Dealer incentive liability $6.1m $5.5m $4.2m $4.3m $5.5m $5.3m $4.4m $2.8m
Total assets $235.0m $283.6m $338.6m $366.7m $436.8m $506.7m $534.2m $580.3m
Total liabilities and stockholders' equity $235.0m $283.6m $338.6m $366.7m $436.8m $506.7m $534.2m $580.3m
Accounts payable $2.8m $5.2m $10.2m $4.2m $4.5m $4.1m $5.1m $6.4m
Accrued liabilities $9.2m $8.8m $14.9m $20.7m $16.9m $18.5m $13.7m $25.1m
Total current liabilities $20.4m $51.9m $36.4m $41.9m $41.5m $37.3m $32.7m $46.9m
Total liabilities $45.8m $61.2m $79.4m $57.3m $54.7m $70.0m $40.2m $51.7m
Common stock, $.001 par value, 90,000,000 shares authorized; 24,866,342 and 24,865,906 issued and 23,812,341 and 24,158,311 outstanding at December 31, 2025 and 2024, respectively 24k 25k 25k 25k 30k 30k 31k 32k
Treasury stock at cost 1,054,001 and 707,595 shares at December 31, 2025 and 2024, respectively ($4.5m) ($4.5m) ($9.9m) ($17.5m)
Additional paid-in-capital $167.7m $175.1m $175.3m $175.6m $180.6m $181.4m $182.4m $182.9m
Retained earnings $21.5m $50.4m $88.4m $138.2m $206.0m $259.8m $321.4m $363.2m
Total stockholders' equity $189.3m $222.4m $259.2m $309.4m $382.1m $436.7m $494.0m $528.6m