Lucas GC Ltd

Annual Trend FY 2022 FY 2023 FY 2024 FY 2025
Cash and Cash Equivalents $48.5m $30.1m $30.4m $30.3m
Restricted Cash, Current $841k $100k $1.3m
Short-Term Investments $4k $2.8m $4.8m
Accounts Receivable $102.8m $28.1m $61.1m $30.7m
Other Current Assets $2.5m $6.5m $2.3m $104k
Subscription receivables ($3k) ($3k) ($3k)
Total current assets $195.8m $231.3m $263.4m $225.3m
Operating Lease Right-of-Use Asset $784k $84k $575k $124k
Other Non-Operating Current Assets $1.6m $1.6m $2.0m $3.0m
Other Non-Current Assets $40.5m $48.3m $84.5m $154.1m
Development expenditures $32.5m $34.8m
Deferred tax assets $4.2m $12.1m $22.3m $19.8m
Deposit for investment in joint venture $19.7m
Short term borrowings $5.9m $39.4m $67.5m $94.9m
Other Current Liabilities $2.7m $3.8m $3.2m $977k
Other Non-Operating Current Liabilities $4.3m $6.2m $7.4m $11.1m
Statutory reserve $11.1m $19.6m $23.3m $25.8m
Total non-current assets $45.5m $60.5m $139.8m $228.6m
Total non-current liabilities $86k $99k
Total Lucas GC Limited shareholders' equity $115.9m $194.1m $262.8m $311.3m
Total shareholders' equity $117.8m $196.6m $265.6m $314.1m
TOTAL ASSETS $241.3m $291.8m $403.3m $453.8m
Accounts Payable $87.0m $35.2m $46.8m $35.5m
Accrued Income Taxes $137k $131k $71k $55k
Operating Lease Liability, Current $742k $86k $458k
Operating Lease Liability, Non-Current $86k $99k
Total current liabilities $123.4m $95.2m $137.6m $139.7m
TOTAL LIABILITIES $123.5m $95.2m $137.7m $139.7m
Treasury stock ($856k) ($856k)
Additional Paid-In Capital $113.6m $113.6m $142.8m $183.0m
Retained Earnings ($8.8m) $61.0m $97.1m $104.3m
Accumulated Other Comprehensive Income ($12k) ($11k) $472k ($998k)
Noncontrolling Interest $1.9m $2.4m $2.7m $2.8m
Total Stockholders' Equity $3k $3k $3k
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $241.3m $291.8m $403.3m $453.8m