|
Total Revenue
|
|
$109.0m
|
$141.1m
|
$251.5m
|
$120.3m
|
$186.4m
|
$277.1m
|
$196.2m
|
$131.3m
|
$167.1m
|
$268.1m
|
|
Cost of Revenue
|
|
$5.6m
|
$5.4m
|
$6.3m
|
$90.2m
|
$96.1m
|
$140.8m
|
$123.1m
|
$66.6m
|
$111.1m
|
$134.6m
|
|
Gross Profit (Calculated) (derived)
|
|
$103.4m
|
$135.7m
|
$245.1m
|
$30.1m
|
$90.3m
|
$136.4m
|
$73.1m
|
$64.7m
|
$56.0m
|
$133.5m
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses
|
|
$65.1m
|
$73.0m
|
$87.7m
|
$126.0m
|
$177.7m
|
$198.2m
|
$193.2m
|
$121.5m
|
$189.7m
|
$227.1m
|
|
Operating Income (Loss)
|
|
$43.9m
|
$68.1m
|
$163.7m
|
$807.1m
|
$25.8m
|
$78.9m
|
$3.0m
|
$11.9m
|
($22.6m)
|
$41.0m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$10.6m
|
$11.3m
|
$15.8m
|
$16.9m
|
$23.4m
|
$47.2m
|
—
|
—
|
—
|
—
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
—
|
$2.9m
|
($16.9m)
|
($4.0m)
|
$28.5m
|
$46.4m
|
$75.0m
|
$18.4m
|
|
Goodwill, Impairment Loss
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$43.9m
|
$68.1m
|
$163.7m
|
$807.1m
|
$25.8m
|
$78.9m
|
$3.0m
|
$11.9m
|
$22.6m
|
$126.4m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
($0)
|
$1
|
$7
|
—
|
$0
|
$5
|
($0)
|
$3
|
($0)
|
$6
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
($0)
|
$1
|
$6
|
—
|
$0
|
$4
|
($0)
|
$3
|
($0)
|
$6
|
|
Income (Loss) from Equity Method Investments
|
|
($23.1m)
|
($2.0m)
|
$42.3m
|
$2.9m
|
—
|
—
|
—
|
($1.8m)
|
($12.8m)
|
$0
|
|
Other Operating Income
|
|
$43.9m
|
$68.1m
|
$163.7m
|
$807.1m
|
$25.8m
|
$37.6m
|
$3.0m
|
$11.9m
|
($22.6m)
|
$41.0m
|
|
Realized Investment Gains (Losses)
|
|
$2.4m
|
$831k
|
$2.6m
|
$41k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$43.9m
|
$68.1m
|
$163.7m
|
—
|
$25.8m
|
$47.3m
|
$36.0m
|
$63.7m
|
$2.5m
|
$159.0m
|
|
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax
|
|
$731k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$43.9m
|
$68.1m
|
$163.7m
|
—
|
$25.8m
|
$78.9m
|
($5.2m)
|
$53.8m
|
($4.0m)
|
$124.5m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
($2.4m)
|
$12.6m
|
$143.3m
|
—
|
$25.8m
|
$78.9m
|
$3.0m
|
$11.9m
|
$22.6m
|
$41.0m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
$43.9m
|
$68.1m
|
$163.7m
|
$807.1m
|
$25.8m
|
$78.9m
|
($28.1m)
|
($1.7m)
|
$22.6m
|
$41.0m
|
|
Net Income (Loss) Attributable to Parent
|
|
($1.6m)
|
$12.6m
|
$143.3m
|
$629.3m
|
($3.0m)
|
$57.1m
|
($33.4m)
|
$52.2m
|
($4.0m)
|
$124.5m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
($0.08)
|
$0.60
|
$6.77
|
$33.13
|
($0.18)
|
$3.44
|
($1.98)
|
$3.02
|
($0.22)
|
$6.44
|
|
Earnings Per Share, Diluted
|
|
($0.08)
|
$0.53
|
$5.96
|
$31.85
|
($0.18)
|
$3.31
|
($1.98)
|
$2.94
|
($0.22)
|
$6.13
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
20.8m
|
21.0m
|
21.2m
|
19.0m
|
16.2m
|
16.6m
|
16.9m
|
17.3m
|
18.3m
|
19.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
20.8m
|
23.5m
|
24.1m
|
19.8m
|
16.2m
|
17.2m
|
16.9m
|
17.8m
|
18.3m
|
20.3m
|
|
Research and Development Expense
|
|
$21.2m
|
$26.9m
|
$27.9m
|
$55.9m
|
$59.4m
|
$69.0m
|
$36.1m
|
$24.5m
|
$21.4m
|
$81.2m
|
|
General and Administrative Expense
|
|
$26.6m
|
$28.7m
|
$37.7m
|
$41.9m
|
$64.4m
|
$57.5m
|
$70.1m
|
$52.8m
|
$78.7m
|
$92.4m
|
|
Other Nonoperating Income (Expense)
|
|
$2.7m
|
$5.2m
|
($6.3m)
|
($6.0m)
|
($108k)
|
($8.9m)
|
$4.2m
|
($2.0m)
|
($54.9m)
|
($89k)
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.0m
|
$4.7m
|
|
Current Income Tax Expense (Benefit)
|
|
$33k
|
$372k
|
$266k
|
$92.5m
|
$11.5m
|
($1.2m)
|
$10.7m
|
($188k)
|
$22.4m
|
$12.6m
|
|
Interest Expense
|
|
$12.8m
|
$13.5m
|
$48.3m
|
$35.7m
|
$27.4m
|
$19.6m
|
$1.8m
|
$656k
|
$3.0m
|
$4.7m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$2.1m
|
$2.1m
|
$2.6m
|
$700k
|
$1.4m
|
$1.3m
|
$900k
|
|
Income Tax Expense (Benefit)
|
|
$10.3m
|
$44.7m
|
$30.0m
|
$167.3m
|
($7.6m)
|
($9.8m)
|
$41.2m
|
$9.8m
|
$6.5m
|
$34.5m
|
|
Interest Income (Expense), Net
|
|
($12.2m)
|
($11.4m)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Other Operating Income (Expense), Net
|
|
$43.9m
|
$68.1m
|
$163.7m
|
$807.1m
|
$25.8m
|
$78.9m
|
$0
|
$0
|
$22.6m
|
$41.0m
|