← L3HARRIS TECHNOLOGIES, INC. /DE/
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $484.0m | $288.0m | $530.0m | $824.0m | $941.0m | $880.0m | $560.0m | $615.0m | $1.1b | $1.1b | |
| Cash and cash equivalents | $484.0m | $288.0m | $530.0m | $824.0m | $1.3b | $880.0m | $560.0m | $615.0m | $1.1b | $1.1b | |
| Income taxes receivable | $24.0m | $174.0m | $191.0m | $202.0m | $295.0m | $40.0m | $61.0m | — | $379.0m | $53.0m | |
| Inventories, net | $841.0m | $925.0m | $360.0m | $1.2b | $973.0m | $1.3b | $1.5b | — | $1.3b | $1.2b | |
| Other current assets | $101.0m | $101.0m | $100.0m | $392.0m | $307.0m | $298.0m | $430.0m | $461.0m | $431.0m | $431.0m | |
| Receivables, net | — | — | — | $1.2b | $1.3b | $1.3b | $1.2b | — | $1.1b | $1.4b | |
| Accounts Receivable | — | — | — | — | — | $1.3b | $1.2b | $1.1b | $1.4b | — | |
| Allowance For Doubtful Accounts Receivable | — | — | — | — | — | ($40.0m) | ($15.0m) | ($21.0m) | ($21.0m) | — | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | — | $880.0m | $560.0m | $615.0m | $1.1b | — | |
| Gross Accounts Receivable | — | — | — | — | — | $1.3b | $1.2b | $1.1b | $1.4b | — | |
| Other Receivables | — | — | — | — | — | $3.0b | $3.2b | $3.2b | $3.6b | — | |
| Taxes Receivable | — | — | — | — | — | $40.0m | $61.0m | $379.0m | $53.0m | — | |
| Inventory, Net | $841.0m | $925.0m | $360.0m | $1.2b | $982.0m | $1.3b | $1.5b | $1.3b | $1.2b | $1.2b | |
| Assets, Current | $2.1b | $2.2b | $2.6b | $6.3b | $6.4b | $6.8b | $8.1b | $8.2b | $8.6b | $8.6b | |
| Total current assets | $2.1b | $2.2b | $2.6b | $6.3b | $6.7b | $6.8b | $8.1b | — | $8.2b | $8.6b | |
| Property, Plant and Equipment, Net | $904.0m | $900.0m | $894.0m | $2.1b | $2.1b | $2.1b | $2.9b | — | $2.8b | $2.7b | |
| Goodwill | $5.4b | $5.4b | $5.3b | $20.0b | $18.2b | $17.3b | $20.0b | $20.3b | $20.0b | $20.0b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.1b | $989.0m | $870.0m | $8.5b | $6.6b | $6.0b | $8.5b | $7.6b | $6.5b | $6.5b | |
| Intangible assets, net | $1.1b | $989.0m | $870.0m | $8.5b | $7.9b | $6.0b | $8.5b | — | $7.6b | $6.5b | |
| Goodwill And Other Intangible Assets | — | — | — | — | — | $23.3b | $28.5b | $28.0b | $26.5b | — | |
| Other Intangible Assets | — | — | — | — | — | $6.0b | $8.5b | $7.6b | $6.5b | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | $837.0m | $769.0m | $756.0m | $743.0m | $684.0m | $717.0m | $717.0m | |
| Other Assets, Noncurrent | $234.0m | $239.0m | $262.0m | $509.0m | $566.0m | $553.0m | $2.2b | $2.9b | $3.3b | $3.3b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | $1.2b | $1.0b | $1.3b | $1.2b | $1.1b | $1.4b | $1.4b | |
| Assets of business held for sale | $0 | $0 | $133.0m | $0 | $35.0m | $47.0m | $1.1b | — | $1.1b | $884.0m | |
| Compensation and benefits | $140.0m | $142.0m | $161.0m | $460.0m | $496.0m | $398.0m | $544.0m | — | $419.0m | $482.0m | |
| Contract assets | $706.0m | $782.0m | $807.0m | $2.5b | $2.4b | $3.0b | $3.2b | — | $3.2b | $3.6b | |
| Contract liabilities | $291.0m | $372.0m | $496.0m | $1.2b | $1.2b | $1.4b | $1.9b | — | $2.1b | $2.3b | |
| Deferred income taxes | $409.0m | $116.0m | $173.0m | $1.5b | $1.2b | $719.0m | $815.0m | — | $942.0m | $1.1b | |
| Liabilities of business held for sale | $12.0m | $0 | $36.0m | $0 | $13.0m | $19.0m | $272.0m | — | $235.0m | $113.0m | |
| Other current liabilities | — | — | — | — | — | $19.0m | $1.4b | $1.9b | $1.3b | $1.9b | |
| Other non-current assets | $234.0m | $239.0m | $262.0m | $509.0m | $522.0m | $1.3b | $2.2b | $2.9b | $3.3b | $3.3b | |
| Other non-current liabilities | $507.0m | $517.0m | $537.0m | $808.0m | $1.1b | $2.2b | $2.9b | $2.8b | $2.8b | $2.8b | |
| Accumulated Depreciation | — | — | — | — | — | ($2.2b) | ($2.5b) | ($2.8b) | ($3.2b) | — | |
| Assets Held For Sale Current | — | — | — | — | — | $47.0m | $1.1b | $1.1b | $884.0m | — | |
| Buildings And Improvements | — | — | — | — | — | $1.3b | $1.6b | $1.6b | $1.7b | — | |
| Capital Lease Obligations | — | — | — | — | $768.0m | $741.0m | — | — | — | — | |
| Commercial Paper | — | — | — | — | — | — | — | $515.0m | $0 | — | |
| Current Accrued Expenses | — | — | — | — | $1.0b | $818.0m | $1.1b | — | — | — | |
| Current Debt | — | — | — | — | — | $820.0m | $2.0b | $1.2b | $673.0m | — | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | $820.0m | $2.0b | $1.2b | $673.0m | — | |
| Current Deferred Liabilities | — | — | — | — | — | $1.4b | $1.9b | $2.1b | $2.3b | — | |
| Employee Benefits | — | — | — | — | $614.0m | $262.0m | — | — | — | — | |
| Finished Goods | — | — | — | — | — | $181.0m | $217.0m | $211.0m | $243.0m | — | |
| Gross PPE | — | — | — | — | — | $4.3b | $5.3b | $5.6b | $5.9b | — | |
| Income Tax Payable | — | — | — | — | $28.0m | $376.0m | $88.0m | $29.0m | — | — | |
| Invested Capital | — | — | — | — | — | $25.6b | $31.9b | $31.8b | $30.8b | — | |
| Land And Improvements | — | — | — | — | — | $78.0m | $184.0m | $182.0m | $140.0m | — | |
| Long Term Capital Lease Obligation | — | — | — | — | $768.0m | $741.0m | — | — | — | — | |
| Machinery Furniture Equipment | — | — | — | — | — | $3.0b | $3.5b | $3.8b | $4.1b | — | |
| Net Debt | — | — | — | — | — | $6.2b | $12.6b | $11.6b | $10.0b | — | |
| Net PPE | — | — | — | — | — | $2.1b | $2.9b | $2.8b | $2.7b | — | |
| Net Tangible Assets | — | — | — | — | — | ($4.8b) | ($9.8b) | ($8.4b) | ($6.9b) | — | |
| Non Current Deferred Assets | — | — | — | — | — | $73.0m | $91.0m | $120.0m | $76.0m | — | |
| Non Current Deferred Liabilities | — | — | — | — | — | $719.0m | $815.0m | $942.0m | $1.1b | — | |
| Non Current Deferred Taxes Assets | — | — | — | — | — | $73.0m | $91.0m | $120.0m | $76.0m | — | |
| Ordinary Shares Number | — | — | — | — | — | $190.6m | $189.8m | $189.8m | $186.8m | — | |
| Other Current Borrowings | — | — | — | — | $13.0m | $820.0m | — | $640.0m | $673.0m | — | |
| Other Equity Adjustments | — | — | — | — | — | ($288.0m) | ($198.0m) | $27.0m | $119.0m | — | |
| Other Equity Interest | — | — | — | — | $16.2b | $15.7b | — | — | — | — | |
| Other Properties | — | — | — | — | $769.0m | $756.0m | — | — | — | — | |
| Properties | — | — | — | — | — | $0 | $0 | $0 | $0 | — | |
| Raw Materials | — | — | — | — | — | $714.0m | $828.0m | $787.0m | $685.0m | — | |
| Share Issued | — | — | — | — | — | $190.6m | $189.8m | $189.8m | $186.8m | — | |
| Tangible Book Value | — | — | — | — | — | ($4.8b) | ($9.8b) | ($8.4b) | ($6.9b) | — | |
| Work In Process | — | — | — | — | — | $396.0m | $427.0m | $332.0m | $291.0m | — | |
| Working Capital | — | — | — | — | — | $978.0m | $51.0m | $585.0m | $1.4b | — | |
| Total equity | $2.9b | — | — | $22.7b | $20.8b | $18.6b | $18.8b | — | $19.6b | $19.6b | |
| Total shareholders’ equity | $2.9b | $3.3b | $3.4b | $22.6b | $20.7b | $18.5b | $18.8b | — | $19.5b | $19.6b | |
| Total Capitalization | — | — | — | — | — | $24.7b | $29.9b | $30.6b | $30.1b | — | |
| Total Debt | — | — | — | — | — | $7.0b | $13.1b | $12.2b | $11.1b | — | |
| Total Non Current Assets | — | — | — | — | — | $26.8b | $33.6b | $33.8b | $32.6b | — | |
| Total Tax Payable | — | — | — | — | $28.0m | $376.0m | $88.0m | $29.0m | — | — | |
| Assets | $10.1b | $9.8b | $10.1b | $38.3b | $34.7b | $33.5b | $41.7b | $42.0b | $41.2b | $41.2b | |
| Total Assets | $10.1b | $9.8b | $10.1b | $38.3b | $37.0b | $33.5b | $41.7b | $42.0b | $41.2b | — | |
| Total assets | $10.1b | $9.8b | $10.1b | $38.3b | $37.0b | $33.5b | $41.7b | $42.0b | $41.2b | $41.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $540.0m | $622.0m | $525.0m | $1.3b | $1.8b | $1.9b | $2.1b | $2.0b | $2.5b | $2.5b | |
| Long-term Debt, Current Maturities | $554.0m | $3.4b | $2.8b | $6.7b | $6.9b | $6.2b | $11.2b | — | $11.1b | — | |
| Long-term Debt, Excluding Current Maturities | $3.4b | $3.4b | $2.8b | $6.7b | $7.0b | $6.2b | $11.2b | $11.1b | $10.4b | $10.4b | |
| Long-term debt, net of current portion | $3.4b | $3.4b | $2.8b | $6.7b | $6.9b | $6.2b | $11.2b | — | $11.1b | $10.4b | |
| Operating Lease, Liability, Current | — | — | — | $129.0m | $109.0m | $121.0m | $120.0m | — | $132.0m | $132.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $781.0m | $768.0m | $741.0m | $705.0m | $601.0m | $653.0m | $653.0m | |
| Short-term debt | $80.0m | $78.0m | $103.0m | $3.0m | $2.0m | $2.0m | $1.6b | — | $515.0m | $0 | |
| Current Deferred Revenue | — | — | — | — | — | $1.4b | $1.9b | $2.1b | $2.3b | — | |
| Payables And Accrued Expenses | — | — | — | — | — | $3.1b | $2.2b | $2.0b | $2.5b | — | |
| Liabilities, Current | $1.9b | $1.8b | $2.3b | $4.0b | $4.6b | $5.8b | $8.0b | $7.6b | $7.2b | $7.2b | |
| Total current liabilities | $1.9b | $1.8b | $2.3b | $4.0b | $4.2b | $5.8b | $8.0b | — | $7.6b | $7.2b | |
| Deferred Income Tax Liabilities, Net | — | $90.0m | $12.0m | $1.5b | $1.3b | $719.0m | $815.0m | $942.0m | $1.1b | $1.1b | |
| Other Liabilities, Noncurrent | $507.0m | $517.0m | $537.0m | $808.0m | $1.1b | $1.2b | $2.9b | $2.8b | $2.8b | $2.8b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | — | $6.2b | $11.2b | $11.1b | $10.4b | — | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | $719.0m | $815.0m | $942.0m | $1.1b | — | |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | — | — | $614.0m | $262.0m | — | — | — | — | |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | — | — | — | $398.0m | $544.0m | $419.0m | $482.0m | — | |
| Deferred Tax Liabilities, Net | $562.0m | $443.0m | $415.0m | $1.4b | $1.3b | $646.0m | $724.0m | $822.0m | $1.0b | $1.0b | |
| Liabilities | — | — | — | — | — | — | $22.9b | $22.4b | $21.6b | $21.6b | |
| Total Liabilities Net Minority Interest | — | — | — | — | — | $14.9b | $22.9b | $22.4b | $21.6b | — | |
| Total liabilities | — | — | — | — | — | $14.9b | $22.9b | $22.4b | $21.6b | $21.6b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($276.0m) | ($202.0m) | ($707.0m) | ($508.0m) | ($146.0m) | ($288.0m) | ($198.0m) | $27.0m | $119.0m | $119.0m | |
| Accumulated other comprehensive income | ($276.0m) | ($202.0m) | ($707.0m) | ($508.0m) | ($839.0m) | ($288.0m) | ($198.0m) | — | $27.0m | $119.0m | |
| Additional Paid in Capital, Common Stock | $1.7b | $1.7b | $1.8b | $20.7b | $16.2b | $15.7b | $15.6b | $15.6b | $15.1b | $15.1b | |
| Common Stock Equity | — | — | — | — | — | $18.5b | $18.8b | $19.5b | $19.6b | — | |
| Common Stock, Value, Issued | $120.0m | $118.0m | $119.0m | $218.0m | $194.0m | $191.0m | $190.0m | $190.0m | $187.0m | $187.0m | |
| Common stock | $120.0m | $118.0m | $119.0m | $218.0m | $208.0m | $191.0m | $190.0m | $190.0m | $187.0m | $187.0m | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Retained Earnings (Accumulated Deficit) | $1.3b | $1.7b | $2.2b | $2.2b | $2.9b | $2.9b | $3.2b | $3.7b | $4.2b | $4.2b | |
| Capital Stock | — | — | — | — | — | $191.0m | $190.0m | $190.0m | $187.0m | — | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | — | ($288.0m) | ($198.0m) | $27.0m | $119.0m | — | |
| Preferred Stock | — | — | — | — | $0 | $0 | $0 | $0 | — | — | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $146.0m | $83.0m | $563.0m | ($508.0m) | ($839.0m) | ($288.0m) | ($198.0m) | — | $27.0m | — | |
| Stockholders' Equity Attributable to Parent | $2.9b | $3.3b | $3.4b | $22.6b | $19.2b | $18.5b | $18.8b | $19.5b | $19.6b | $19.6b | |
| Noncontrolling interests | $0 | — | — | $157.0m | $117.0m | $101.0m | $64.0m | — | $65.0m | $0 | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $0 | — | — | $157.0m | $106.0m | $101.0m | $64.0m | $65.0m | $0 | $0 | |
| Minority Interest | — | — | — | — | — | $101.0m | $64.0m | $65.0m | $0 | — | |
| Total Equity Gross Minority Interest | — | — | — | — | — | $18.6b | $18.8b | $19.6b | $19.6b | — | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | — | $9.1b | $14.9b | $14.8b | $14.3b | — | |
| Liabilities and Equity | $10.1b | $9.8b | $10.1b | $38.3b | $34.7b | $33.5b | $41.7b | $42.0b | $41.2b | $41.2b | |
| Total liabilities and equity | $10.1b | $9.8b | $10.1b | $38.3b | $37.0b | $33.5b | $41.7b | — | $42.0b | $41.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.