|
Total revenue
|
|
$80.7m
|
$112.6m
|
$228.3m
|
$304.5m
|
$371.5m
|
$489.5m
|
|
Total cost of revenue
|
|
$15.4m
|
$22.8m
|
$79.7m
|
$81.9m
|
$92.3m
|
$108.6m
|
|
Gross profit
|
|
$65.3m
|
$89.9m
|
$148.6m
|
$222.6m
|
$279.2m
|
$380.8m
|
|
Research and development
|
|
$39.6m
|
$51.0m
|
$102.5m
|
$101.0m
|
$113.1m
|
$128.4m
|
|
Total operating expenses
|
|
$81.9m
|
$122.1m
|
$243.0m
|
$252.6m
|
$287.1m
|
$362.0m
|
|
Sales and marketing
|
|
$30.2m
|
$47.5m
|
$92.4m
|
$99.1m
|
$113.3m
|
$155.0m
|
|
General and administrative
|
|
$12.1m
|
$23.7m
|
$48.1m
|
$52.6m
|
$60.7m
|
$78.6m
|
|
Income (loss) from operations
|
|
($16.7m)
|
($32.3m)
|
($94.4m)
|
($30.0m)
|
($8.0m)
|
$18.8m
|
|
Convertible notes fair value adjustment
|
|
$0
|
($511k)
|
$1.8m
|
($684k)
|
($608k)
|
$0
|
|
Derivative liability fair value adjustment
|
|
$0
|
($733k)
|
$1.3m
|
($116k)
|
($1.7m)
|
$0
|
|
Loss on settlement of convertible notes
|
|
—
|
—
|
$0
|
$0
|
($440k)
|
$0
|
|
Gain on settlement of derivative liability
|
|
—
|
—
|
$0
|
$0
|
$1.9m
|
$0
|
|
Gain on change in fair value of investments
|
|
—
|
—
|
$0
|
$0
|
$5.4m
|
$609k
|
|
Interest income
|
|
—
|
—
|
—
|
$3.1m
|
$6.0m
|
$13.7m
|
|
Income (loss) before income taxes
|
|
($16.3m)
|
($33.7m)
|
($91.3m)
|
($27.6m)
|
($4.6m)
|
$32.7m
|
|
Provision for (benefit from) income taxes
|
|
$0
|
($127k)
|
$312k
|
$616k
|
($71k)
|
($118.2m)
|
|
Change in foreign currency translation adjustment
|
|
$0
|
$0
|
($6k)
|
$15k
|
$35k
|
$4k
|
|
Total comprehensive income (loss)
|
|
($16.3m)
|
($33.6m)
|
($91.6m)
|
($28.2m)
|
($4.5m)
|
$150.8m
|
|
Net income (loss)
|
|
($16.3m)
|
($33.6m)
|
($91.6m)
|
($28.2m)
|
($4.6m)
|
$150.8m
|
|
Net income (loss) per share, basic (in usd per share)
|
|
($0)
|
($1)
|
($1)
|
($0)
|
($0)
|
$2
|
|
Net income (loss) per share, diluted (in usd per share)
|
|
($0)
|
($1)
|
($2)
|
($0)
|
($0)
|
$2
|
|
Weighted-average shares used in computing net income (loss) per share, basic (in shares)
|
|
($0)
|
($1)
|
($1)
|
($0)
|
($0)
|
$2
|
|
Weighted-average shares used in computing net income (loss) per share, diluted (in shares)
|
|
($0)
|
($1)
|
($1)
|
($0)
|
($0)
|
$2
|
|
Other income (expense), net
|
|
$317k
|
($178k)
|
$13k
|
$3.2m
|
($1.2m)
|
($481k)
|
|
Total other income (expense), net
|
|
$317k
|
($1.4m)
|
$3.1m
|
$2.4m
|
$3.4m
|
$13.8m
|