|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid Expense and Other Assets, Current
|
|
$2.5m
|
$7.0m
|
$10.5m
|
$8.2m
|
$10.7m
|
$10.7m
|
$8.5m
|
$5.6m
|
$3.8m
|
$4.4m
|
|
Assets, Current
|
|
$18.5m
|
$23.1m
|
$31.0m
|
$35.1m
|
$42.5m
|
$42.1m
|
$37.5m
|
$30.2m
|
$25.8m
|
$40.5m
|
|
Property, Plant and Equipment, Net
|
|
$177.1m
|
$188.2m
|
$225.7m
|
$248.1m
|
$242.6m
|
$242.4m
|
$222.6m
|
$160.6m
|
$162.0m
|
$172.6m
|
|
Goodwill
|
|
$680k
|
$876k
|
$1.4m
|
$1.8m
|
$1.5m
|
$1.5m
|
$1.5m
|
$1.5m
|
$1.5m
|
$1.5m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
—
|
—
|
—
|
$12.4m
|
$11.3m
|
$8.3m
|
$7.3m
|
$6.7m
|
$5.2m
|
$2.6m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
—
|
$2.1m
|
$2.0m
|
$6.2m
|
$3.5m
|
$2.4m
|
$640k
|
|
Other Assets, Noncurrent
|
|
$8.7m
|
$10.4m
|
$14.5m
|
$9.3m
|
$8.7m
|
$11.0m
|
$17.0m
|
$13.4m
|
$12.5m
|
$11.1m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$9.3m
|
$11.0m
|
$14.1m
|
$18.1m
|
$16.3m
|
$17.5m
|
$15.7m
|
$14.5m
|
$14.7m
|
$15.4m
|
|
Accrued Liabilities, Current
|
|
$6.4m
|
$5.2m
|
$7.7m
|
$9.2m
|
$7.9m
|
$6.5m
|
$11.3m
|
$8.7m
|
$12.5m
|
$9.3m
|
|
AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax
|
|
—
|
$1.7m
|
—
|
($140k)
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Assets
|
|
$305.4m
|
$339.0m
|
$421.3m
|
$399.9m
|
$389.6m
|
$392.3m
|
$368.5m
|
$301.2m
|
$298.8m
|
$311.1m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
—
|
$521k
|
$488k
|
$1.9m
|
$1.8m
|
$2.1m
|
$426k
|
|
Accounts Payable, Current
|
|
$5.6m
|
$6.3m
|
$6.1m
|
$5.0m
|
$5.8m
|
$9.0m
|
$10.7m
|
$9.9m
|
$7.3m
|
$7.9m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
—
|
$1.6m
|
$1.6m
|
$4.3m
|
$1.7m
|
$400k
|
$219k
|
|
Deferred Revenue, Current
|
|
$633k
|
$636k
|
$497k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Long-term Debt, Excluding Current Maturities
|
|
$88.2m
|
$102.1m
|
$77.0m
|
$105.9m
|
$122.6m
|
$130.4m
|
$104.1m
|
$40.6m
|
$40.0m
|
$72.5m
|
|
Long-term Debt, Current Maturities
|
|
$2.5m
|
$3.0m
|
$3.1m
|
$3.0m
|
$3.3m
|
$2.5m
|
$1.7m
|
$381k
|
$559k
|
$31k
|
|
Liabilities, Current
|
|
$23.8m
|
$23.6m
|
$27.1m
|
$31.7m
|
$31.5m
|
$35.3m
|
$39.3m
|
$33.4m
|
$34.8m
|
$30.1m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
$25.4m
|
$24.3m
|
$22.4m
|
$22.9m
|
$23.5m
|
$22.2m
|
$20.1m
|
$15.4m
|
|
Other Liabilities, Noncurrent
|
|
$6.1m
|
$3.9m
|
$3.6m
|
$5.5m
|
$6.6m
|
$4.5m
|
$9.8m
|
$4.6m
|
$1.4m
|
$2.4m
|
|
Deferred Tax Liabilities, Net
|
|
$25.3m
|
$31.4m
|
$25.4m
|
$24.3m
|
$22.1m
|
$22.9m
|
$23.5m
|
$22.2m
|
$20.1m
|
$15.4m
|
|
Liabilities
|
|
$166.7m
|
$191.4m
|
$191.4m
|
$167.4m
|
$183.0m
|
$193.0m
|
$176.7m
|
$100.7m
|
$96.3m
|
$120.3m
|
|
Commitments and Contingencies
|
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Common Stock, Value, Issued
|
|
$142k
|
$144k
|
$176k
|
$178k
|
$179k
|
$179k
|
$177k
|
$179k
|
$180k
|
$180k
|
|
Additional Paid in Capital
|
|
$91.8m
|
$94.3m
|
$159.1m
|
$160.3m
|
$162.1m
|
$164.0m
|
$165.2m
|
$168.4m
|
$170.2m
|
$171.4m
|
|
Retained Earnings (Accumulated Deficit)
|
|
$31.8m
|
$34.7m
|
$50.4m
|
$53.1m
|
$30.8m
|
$21.6m
|
$15.5m
|
$19.0m
|
$20.8m
|
($1.1m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
$2.7m
|
$7.1m
|
$9.0m
|
($7.3m)
|
($7.5m)
|
($5.7m)
|
($7.9m)
|
($5.7m)
|
($6.6m)
|
($6.3m)
|
|
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax
|
|
$2.7m
|
$767k
|
$9.0m
|
$4.8m
|
($7.5m)
|
($5.7m)
|
($7.9m)
|
($5.7m)
|
($6.6m)
|
($6.3m)
|
|
Stockholders' Equity Attributable to Parent
|
|
$126.5m
|
$136.8m
|
$219.1m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
—
|
$587k
|
$574k
|
$15.4m
|
$13.7m
|
$12.0m
|
$11.6m
|
$11.2m
|
$10.5m
|
$19.3m
|
|
Liabilities and Equity
|
|
$305.4m
|
$339.0m
|
$421.3m
|
$399.9m
|
$389.6m
|
$392.3m
|
$368.5m
|
$301.2m
|
$298.8m
|
$311.1m
|